司尔特 (002538.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(司尔特)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,722,315,677.211,497,124,906.06761,440,396.414,680,350,294.452,997,254,235.672,417,416,673.921,185,121,281.76
 收到的税费返还(元) 7,571,247.477,571,247.471,432,120.8315,818,950.511,184,093.281,184,093.28-
 收到其他与经营活动有关的现金(元) 18,803,252.7812,051,429.288,515,029.5531,409,656.2023,974,458.3618,750,931.9627,310,235.07
 经营活动现金流入小计(元) 2,748,690,177.461,516,747,582.81771,387,546.794,727,578,901.163,022,412,787.312,437,351,699.161,212,431,516.83
 购买商品、接受劳务支付的现金(元) 2,151,440,281.031,223,762,123.95613,793,533.972,854,712,348.752,160,796,694.681,611,327,294.71796,208,538.43
 支付给职工以及为职工支付的现金(元) 284,283,448.13196,943,475.62123,019,569.98314,295,505.59240,681,602.16162,579,606.8178,456,636.65
 支付的各项税费(元) 222,176,484.92173,019,336.5265,105,561.18289,384,669.34143,783,256.73117,744,382.8851,877,342.06
 支付其他与经营活动有关的现金(元) 155,224,878.07116,581,152.7124,809,759.51271,030,166.24194,638,067.57129,486,623.69113,453,658.40
 经营活动现金流出小计(元) 2,813,125,092.151,710,306,088.80826,728,424.643,729,422,689.922,739,899,621.142,021,137,908.091,039,996,175.54
 经营活动产生的现金流量净额(元) --193,558,505.99-998,156,211.24-416,213,791.07-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,296,869,258.002,846,869,258.001,128,869,258.008,135,781,823.542,680,000,000.001,615,000,000.00150,000,000.00
 取得投资收益收到的现金(元) 32,687,899.3030,014,087.8523,779,798.0356,610,852.6218,723,979.6116,773,218.312,494,928.86
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,295,964.323,295,964.323,173,368.22526,962.53251,288.21251,288.2115,000.00
 处置子公司及其他营业单位收到的现金净额(元) 2,200,000.002,200,000.00-20,800,000.0042,000,000.0036,800,000.00-
 收到其他与投资活动有关的现金(元) ---1,125,000.00---
 投资活动现金流入小计(元) 3,335,053,121.622,882,379,310.171,155,822,424.258,214,844,638.692,740,975,267.821,668,824,506.52152,509,928.86
 购建固定资产、无形资产和其他长期资产支付的现金(元) 57,446,731.8038,442,763.8233,370,950.2779,366,871.2445,994,572.717,339,746.3927,710,244.18
 投资支付的现金(元) 3,267,000,000.002,687,000,000.001,309,000,000.008,080,671,081.542,733,560,498.691,974,274,208.05300,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---100,000,000.00100,000,000.00100,000,000.00-
 投资活动现金流出小计(元) 3,324,446,731.802,725,442,763.821,342,370,950.278,260,037,952.782,879,555,071.402,081,613,954.44327,710,244.18
 投资活动产生的现金流量净额(元) 10,606,389.82156,936,546.35-186,548,526.02-45,193,314.09-138,579,803.58-412,789,447.92-175,200,315.32
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---430,000,000.00430,000,000.00530,000,000.00380,000,000.00
 筹资活动现金流入小计(元) ---430,000,000.00430,000,000.00530,000,000.00380,000,000.00
 偿还债务支付的现金(元) 210,000,000.00140,000,000.00110,000,000.00860,000,000.00488,000,000.00578,000,000.00330,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 226,659,381.70225,332,437.252,390,941.66323,147,438.68314,588,096.4714,381,863.334,362,658.34
 筹资活动现金流出小计(元) 436,659,381.70365,332,437.25112,390,941.661,183,147,438.68802,588,096.47592,381,863.33334,362,658.34
 筹资活动产生的现金流量净额(元) -436,659,381.70-365,332,437.25-112,390,941.66-753,147,438.68-372,588,096.47-62,381,863.3345,637,341.66
四、汇率变动对现金及现金等价物的影响(元) 2,660,688.311,106,154.901,105,946.3739,251,881.4145,529,543.2827,864,385.86-
五、现金及现金等价物净增加额(元) -487,827,218.26-400,848,241.99-353,174,399.16239,067,339.88-183,125,190.60-31,093,134.3242,872,367.63
 加:期初现金及现金等价物余额(元) 1,015,367,208.641,015,367,208.641,015,367,208.64776,299,868.76776,299,868.76776,299,868.76776,299,868.76
 期末现金及现金等价物余额(元) 527,539,990.38614,518,966.65662,192,809.481,015,367,208.64593,174,678.16745,206,734.44819,172,236.39
补充资料:
 净利润(元) -146,316,332.09-530,569,476.92-491,120,896.57-
 资产减值准备(元) --10,226,695.49-9,493,744.64-2,632,699.63-
 固定资产和投资性房地产折旧(元) -98,558,419.51-195,231,425.96-97,234,467.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -98,558,419.51-195,231,425.96-97,234,467.37-
 无形资产摊销(元) -9,276,864.38-17,237,965.09-10,782,629.65-
 长期待摊费用摊销(元) -23,589,718.24-46,907,288.22-24,321,087.91-
 处置固定资产、无形资产和其他长期资产的损失(元) --735,890.70--78,165.90-317,068.39-
 固定资产报废损失(元) ---277,192.01---
 公允价值变动损失(元) --2,227,769.46--5,725,541.92--1,321,989.96-
 财务费用(元) --11,276,034.24--15,388,287.07--22,520,775.62-
 投资损失(元) --5,420,512.97--16,566,357.93--11,730,855.41-
 递延所得税(元) --20,033,742.28--18,399,314.94--7,100,810.89-
  其中:递延所得税资产减少(元) --16,317,371.69--8,661,676.48--1,691,654.07-
 递延所得税负债增加(元) --3,716,370.59--9,737,638.46--5,409,156.82-
 存货的减少(元) --337,266,240.40-552,229,595.97-388,742,185.95-
 经营性应收项目的减少(元) -6,425,755.93-67,229,147.33--157,177,153.57-
 经营性应付项目的增加(元) --90,538,710.60--364,201,615.38--399,085,658.95-
 其他(元) ----660,341.76---
 现金的期末余额(元) -614,518,966.65-1,015,367,208.64-745,206,734.44-
 减:现金的期初余额(元) -1,015,367,208.64-776,299,868.76-776,299,868.76-
 现金及现金等价物的净增加额(元) --400,848,241.99-239,067,339.88--31,093,134.32-
公告日期 2023-10-312023-08-222023-04-292023-04-212022-10-312022-08-202022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院