天汽模 (002510.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天汽模)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,660,624,220.791,098,955,409.89528,605,389.702,216,173,601.211,758,557,012.22993,096,141.32464,600,091.35
 收到的税费返还(元) 73,535,626.7367,636,395.9419,017,684.3928,464,377.3312,403,815.337,503,203.495,996,286.49
 收到其他与经营活动有关的现金(元) 61,337,911.9838,173,041.92144,565,286.0874,627,403.86104,590,042.0328,717,734.0979,242,658.27
 经营活动现金流入小计(元) 1,795,497,759.501,204,764,847.75692,188,360.172,319,265,382.401,875,550,869.581,029,317,078.90549,839,036.11
 购买商品、接受劳务支付的现金(元) 1,253,101,061.64901,680,560.41391,902,033.481,277,064,828.89992,099,563.03581,096,571.52304,736,911.88
 支付给职工以及为职工支付的现金(元) 294,193,823.60200,790,589.86108,970,311.99354,604,345.77259,759,392.75174,046,601.9094,894,937.21
 支付的各项税费(元) 76,921,770.7759,439,392.9621,259,139.98108,913,807.0474,683,471.6345,424,546.8121,178,469.84
 支付其他与经营活动有关的现金(元) 102,105,619.4892,368,343.69243,832,058.39588,245,519.14604,190,787.42280,836,778.82225,047,290.86
 经营活动现金流出小计(元) 1,726,322,275.491,254,278,886.92765,963,543.842,328,828,500.841,930,733,214.831,081,404,499.05645,857,609.79
 经营活动产生的现金流量净额(元) --49,514,039.17--9,563,118.44--52,087,420.15-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---1,120,000.001,120,000.001,120,000.00-
 取得投资收益收到的现金(元) 51,697,430.1045,747,430.10120,000.0049,665,710.3945,000,000.0045,000,000.0045,000,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 188,900.00159,700.0092,000.00310,602.19249,450.19138,950.19135,698.19
 收到其他与投资活动有关的现金(元) --11,777,500.00----
 投资活动现金流入小计(元) 51,886,330.1045,907,130.1011,989,500.0051,096,312.5846,369,450.1946,258,950.1945,135,698.19
 购建固定资产、无形资产和其他长期资产支付的现金(元) 309,146,410.95213,032,760.0186,648,230.91162,395,630.9191,498,034.5630,599,095.6219,190,034.30
 投资支付的现金(元) ---6,061,000.006,061,000.005,961,000.005,961,000.00
 投资活动现金流出小计(元) 309,146,410.95213,032,760.0186,648,230.91168,456,630.9197,559,034.5636,560,095.6225,151,034.30
 投资活动产生的现金流量净额(元) -257,260,080.85-167,125,629.91-74,658,730.91-117,360,318.33-51,189,584.379,698,854.5719,984,663.89
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 722,059,833.39517,264,337.39354,148,537.39687,594,404.83405,336,762.83129,800,000.0092,800,000.00
 收到其他与筹资活动有关的现金(元) 148,447,679.05189,792,540.1684,163,197.12192,130,000.00160,847,069.77110,767,361.1152,000,000.00
 筹资活动现金流入小计(元) 870,507,512.44707,056,877.55438,311,734.51879,724,404.83566,183,832.60240,567,361.11144,800,000.00
 偿还债务支付的现金(元) 358,779,428.83200,143,479.4883,304,428.83258,105,113.00137,648,830.7270,650,417.5053,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 22,728,716.6211,625,768.885,705,984.7120,780,967.809,520,471.736,287,121.603,290,828.18
 支付其他与筹资活动有关的现金(元) 163,901,510.8064,029,944.1738,950,856.67399,333,927.65249,713,177.19153,025,023.6742,256,551.00
 筹资活动现金流出小计(元) 545,409,656.25275,799,192.53127,961,270.21678,220,008.45396,882,479.64229,962,562.7798,547,379.18
 筹资活动产生的现金流量净额(元) 325,097,856.19431,257,685.02310,350,464.30201,504,396.38169,301,352.9610,604,798.3446,252,620.82
四、汇率变动对现金及现金等价物的影响(元) 3,833,801.692,566,259.92191,066.164,428,360.023,661,356.231,680,364.24-1,207,493.47
五、现金及现金等价物净增加额(元) 140,847,061.04217,184,275.86162,107,615.8879,009,319.6366,590,779.57-30,103,403.00-30,988,782.44
 加:期初现金及现金等价物余额(元) 542,392,402.82542,392,402.82552,392,402.82463,383,083.19473,383,083.19473,383,083.19473,383,083.19
 期末现金及现金等价物余额(元) 683,239,463.86759,576,678.68714,500,018.70542,392,402.82539,973,862.76443,279,680.19442,394,300.75
补充资料:
 净利润(元) -49,682,643.57-75,153,641.87-43,061,693.11-
 资产减值准备(元) -8,054,437.89-70,808,186.20-4,028,032.85-
 固定资产和投资性房地产折旧(元) -23,537,778.17-85,012,185.93-43,159,783.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -23,537,778.17-85,012,185.93-43,159,783.94-
 无形资产摊销(元) -1,482,431.64-2,781,639.15-1,169,861.76-
 长期待摊费用摊销(元) -3,833,373.69-2,373,707.88-807,675.90-
 处置固定资产、无形资产和其他长期资产的损失(元) --956,498.09--119,395.19--15,723.51-
 固定资产报废损失(元) -2,367,580.60-462,647.61-70,661.36-
 公允价值变动损失(元) --15,520,902.22--6,252,844.35-7,331,739.68-
 财务费用(元) -25,273,863.34-29,226,735.98-15,332,967.42-
 投资损失(元) --32,146,346.94--53,877,196.41--35,127,981.82-
 递延所得税(元) --5,078,766.69-3,697,026.81-2,763,484.91-
  其中:递延所得税资产减少(元) --12,341,915.27--1,793,752.37-3,145,579.75-
 递延所得税负债增加(元) -7,263,148.58-5,490,779.18--382,094.84-
 存货的减少(元) --123,712,475.45--303,936,085.61--354,850,227.96-
 经营性应收项目的减少(元) -58,201,200.26--186,317,763.73-136,904,816.36-
 经营性应付项目的增加(元) --42,594,581.21-250,970,402.16-96,443,789.70-
 其他(元) --3,982,383.64-16,900,297.30--14,845,982.82-
 融资租入固定资产(元) ---901,219.24---
 现金的期末余额(元) -759,576,678.68-542,392,402.82-443,279,680.19-
 减:现金的期初余额(元) -542,392,402.82-463,383,083.19-473,383,083.19-
 现金及现金等价物的净增加额(元) -217,184,275.86-79,009,319.63--30,103,403.00-
公告日期 2023-10-312023-08-302023-04-282023-04-282022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院