鹏都农牧 (002505.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(鹏都农牧)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 12,199,241,946.499,201,377,385.012,771,368,327.5419,049,988,244.1414,331,593,766.369,463,155,007.933,178,383,167.57
 收到的税费返还(元) 25,188,062.9171,017.1519,501.264,966,990.28679,229.08634,515.85-
 收到其他与经营活动有关的现金(元) 563,012,516.89427,423,622.23396,768,354.441,464,749,485.33781,717,755.89575,908,415.22153,092,208.90
 经营活动现金流入小计(元) 12,787,442,526.299,628,872,024.393,168,156,183.2420,519,704,719.7515,113,990,751.3310,039,697,939.003,331,475,376.47
 购买商品、接受劳务支付的现金(元) 11,528,598,515.488,603,536,270.913,209,669,010.5117,303,015,285.8512,443,216,058.678,743,772,405.583,130,603,284.04
 支付给职工以及为职工支付的现金(元) 337,765,206.98229,504,460.40132,713,642.48418,589,088.44307,514,023.62219,369,398.78102,870,304.39
 支付的各项税费(元) 104,645,128.9185,797,383.8458,819,177.91252,745,130.05106,621,575.2270,352,049.5136,229,593.92
 支付其他与经营活动有关的现金(元) 695,617,932.14565,030,609.18332,376,008.541,638,245,174.241,116,851,821.56833,490,090.37250,315,631.52
 经营活动现金流出小计(元) 12,666,626,783.519,483,868,724.333,733,577,839.4419,612,594,678.5813,974,203,479.079,866,983,944.243,520,018,813.87
 经营活动产生的现金流量净额(元) -145,003,300.06-907,110,041.17-172,713,994.76-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---1,108,748.171,108,748.171,108,748.171,124,420.73
 取得投资收益收到的现金(元) 8,563,231.201,417,083.51-267,865,177.09787,742.03734,343.6750,678.39
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 23,303,606.5821,013,161.4910,248,146.3875,362,870.9113,099,598.4412,497,656.138,099,216.58
 收到其他与投资活动有关的现金(元) 35,678,551.1622,912,653.9126,370,226.16-20,282,757.354,417,898.529,968,692.95
 投资活动现金流入小计(元) 67,545,388.9445,342,898.9136,618,372.54344,336,796.1735,278,845.9918,758,646.4919,243,008.65
 购建固定资产、无形资产和其他长期资产支付的现金(元) 260,220,541.69126,628,684.0362,068,126.78344,233,144.17167,820,194.6661,225,351.5722,007,572.81
 投资支付的现金(元) --9,948,142.3977,444,249.27392,013.43--14,882.58
 支付其他与投资活动有关的现金(元) ----77,851.6738,502.5744,128.90
 投资活动现金流出小计(元) 260,220,541.69126,628,684.0372,016,269.17421,677,393.44168,290,059.7661,263,854.1422,036,819.13
 投资活动产生的现金流量净额(元) -192,675,152.75-81,285,785.12-35,397,896.63-77,340,597.27-133,011,213.77-42,505,207.65-2,793,810.48
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 108,491.58------
  其中:子公司吸收少数股东投资收到的现金(元) 108,491.58------
 取得借款收到的现金(元) 5,050,783,283.834,051,670,535.501,634,239,134.102,492,104,150.973,611,533,712.412,210,000,094.79816,473,671.66
 收到其他与筹资活动有关的现金(元) 945,219,441.42818,113,053.73210,026,622.63988,788,085.61992,574,352.53727,429,196.97422,289,747.57
 筹资活动现金流入小计(元) 5,996,111,216.834,869,783,589.231,844,265,756.733,480,892,236.584,604,108,064.942,937,429,291.761,238,763,419.23
 偿还债务支付的现金(元) 5,350,616,962.004,052,844,925.101,685,934,659.682,890,260,435.623,694,276,121.551,851,087,585.84596,368,296.89
 分配股利、利润或偿付利息支付的现金(元) 536,323,467.96346,836,456.7781,789,347.10583,246,764.93367,676,095.21210,849,219.9737,625,528.08
 支付其他与筹资活动有关的现金(元) 864,882,895.15646,831,389.5599,724,828.3462,486,193.111,007,525,413.41562,474,277.54201,943,877.08
 筹资活动现金流出小计(元) 6,751,823,325.115,046,512,771.421,867,448,835.123,535,993,393.665,069,477,630.172,624,411,083.35835,937,702.05
 筹资活动产生的现金流量净额(元) -755,712,108.28-176,729,182.19-23,183,078.39-55,101,157.08-465,369,565.23313,018,208.41402,825,717.18
四、汇率变动对现金及现金等价物的影响(元) 130,717,760.89226,724,093.15183,959,536.17111,071,190.1978,360,805.9294,847,605.84114,749,479.90
五、现金及现金等价物净增加额(元) -696,853,757.36113,712,425.90-440,043,095.05885,739,477.01619,767,299.18538,074,601.36326,237,949.20
 加:期初现金及现金等价物余额(元) 1,677,844,689.051,677,844,689.051,523,968,537.81792,105,212.04792,125,824.39792,125,824.39792,097,364.66
 期末现金及现金等价物余额(元) 980,990,931.691,791,557,114.951,083,925,442.761,677,844,689.051,411,893,123.571,330,200,425.751,118,335,313.86
补充资料:
 净利润(元) --228,983,068.05-122,644,867.47-83,109,733.90-
 资产减值准备(元) -67,823,426.61-38,392,188.87-20,216,583.17-
 固定资产和投资性房地产折旧(元) -84,721,103.40-143,872,132.32-62,470,062.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -84,721,103.40-143,872,132.32-62,470,062.34-
 无形资产摊销(元) -25,376,862.45-45,927,703.62-22,899,844.37-
 长期待摊费用摊销(元) -2,578,308.81-5,340,433.56-1,435,060.26-
 处置固定资产、无形资产和其他长期资产的损失(元) --25,202,488.52--18,791,706.60--24,971,957.52-
 固定资产报废损失(元) -6,936,038.78-5,054,060.21-3,668,022.20-
 公允价值变动损失(元) --45,676,967.35-165,567,539.56-81,607,370.68-
 财务费用(元) -232,011,049.98-603,683,067.15-160,088,398.75-
 投资损失(元) --38,279,496.57--245,905,742.90--112,815,973.06-
 递延所得税(元) -60,922,281.23--50,370,667.13-5,525,890.27-
  其中:递延所得税资产减少(元) -58,648,325.66--55,032,860.52-8,937,012.63-
 递延所得税负债增加(元) -2,273,955.57-4,662,193.39--3,411,122.36-
 存货的减少(元) --704,228,267.69--772,095,115.59--1,326,314,421.57-
 经营性应收项目的减少(元) -938,615,319.87--1,130,663,248.32--1,957,667,838.91-
 经营性应付项目的增加(元) --249,069,250.51-1,959,213,255.23-3,144,311,329.13-
 债务转为资本(元) ---5,602,002.00---
 现金的期末余额(元) -1,791,557,114.95-1,677,844,689.05-1,330,200,425.75-
 减:现金的期初余额(元) -1,677,844,689.05-792,105,212.04-792,125,824.39-
 现金及现金等价物的净增加额(元) -113,712,425.90-885,739,477.01-538,074,601.36-
公告日期 2023-10-282023-08-312023-04-292023-04-292022-10-282022-08-302022-04-29
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院