海康威视 (002415.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海康威视)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 67,372,383,421.3543,685,841,357.8122,155,532,069.5793,594,226,079.2564,047,725,763.1740,253,202,797.6318,869,426,242.58
 收到的税费返还(元) 3,213,608,844.771,923,827,807.30796,835,677.833,991,363,246.022,795,802,271.621,610,889,713.88845,422,057.10
 收到其他与经营活动有关的现金(元) 1,296,159,457.611,081,675,311.98524,398,997.071,806,465,988.051,467,205,190.63993,431,093.48549,990,821.05
 经营活动现金流入小计(元) 71,882,151,723.7346,691,344,477.0923,476,766,744.4799,392,055,313.3268,310,733,225.4242,857,523,604.9920,264,839,120.73
 购买商品、接受劳务支付的现金(元) 43,319,394,936.8429,083,745,897.2217,304,388,368.8052,008,656,087.3539,429,099,767.7526,311,803,835.9414,493,826,723.21
 支付给职工以及为职工支付的现金(元) 15,514,458,996.4111,179,470,547.066,809,449,666.2717,977,652,521.2213,869,935,240.939,874,915,641.336,122,808,771.33
 支付的各项税费(元) 4,712,595,300.533,144,916,924.841,506,954,661.216,494,574,848.754,618,424,247.882,810,328,190.911,425,619,771.90
 支付其他与经营活动有关的现金(元) 5,731,977,415.153,472,847,148.871,822,909,289.856,287,917,550.084,479,420,487.912,834,085,074.011,508,107,361.93
 经营活动现金流出小计(元) 69,278,426,648.9346,880,980,517.9927,443,701,986.1382,768,801,007.4062,396,879,744.4741,831,132,742.1923,550,362,628.37
 经营活动产生的现金流量净额(元) 2,603,725,074.80-189,636,040.90-3,966,935,241.6616,623,254,305.925,913,853,480.951,026,390,862.80-3,285,523,507.64
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,942,144,541.121,448,420,444.021,398,514,960.794,688,412,447.253,676,551,269.162,310,444,356.941,758,917,961.77
 取得投资收益收到的现金(元) 67,033,430.58--67,123,840.332,170,800.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,366,246.454,440,202.0510,402,987.9830,738,410.304,992,600.075,400,328.592,023,878.10
 收到其他与投资活动有关的现金(元) 43,213,496.6343,213,496.6319,566,585.71121,237,455.4245,490,116.1729,888,320.0312,429,300.57
 投资活动现金流入小计(元) 2,057,757,714.781,496,074,142.701,428,484,534.484,907,512,153.303,729,204,785.402,345,733,005.561,773,371,140.44
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,387,563,388.431,918,115,772.391,007,573,110.754,047,816,024.053,321,446,998.662,010,569,857.72657,301,005.09
 投资支付的现金(元) 1,985,960,403.431,481,184,774.811,424,948,274.814,803,003,467.443,803,400,267.382,376,037,040.301,830,866,341.05
 取得子公司及其他营业单位支付的现金净额(元) ---43,992,651.8243,992,651.8243,992,651.8243,992,651.78
 投资活动现金流出小计(元) 5,373,523,791.863,399,300,547.202,432,521,385.568,894,812,143.317,168,839,917.864,430,599,549.842,532,159,997.92
 投资活动产生的现金流量净额(元) -3,315,766,077.08-1,903,226,404.50-1,004,036,851.08-3,987,299,990.01-3,439,635,132.46-2,084,866,544.28-758,788,857.48
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---72,570,000.0010,820,000.001,020,000.001,020,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---72,570,000.0010,820,000.001,020,000.001,020,000.00
 取得借款收到的现金(元) 5,701,717,778.305,056,939,782.591,401,340,085.2511,032,367,859.618,411,594,640.044,663,907,463.393,677,681,322.07
 收到其他与筹资活动有关的现金(元) 2,007,056.47--5,000,000.005,000,000.00--
 筹资活动现金流入小计(元) 5,703,724,834.775,056,939,782.591,401,340,085.2511,109,937,859.618,427,414,640.044,664,927,463.393,678,701,322.07
 偿还债务支付的现金(元) 14,450,997,152.866,769,443,615.221,659,853,889.396,174,788,332.853,193,590,889.951,541,428,965.291,509,838,609.44
 分配股利、利润或偿付利息支付的现金(元) 8,892,175,431.168,770,143,921.98173,748,772.637,083,299,395.466,919,370,094.766,729,347,458.5277,014,997.47
  其中:子公司支付给少数股东的股利、利润(元) -227,685,337.21-194,009,629.27-127,750,000.00-
 支付其他与筹资活动有关的现金(元) 2,953,233,662.832,877,677,608.1050,179,655.67997,281,629.42881,998,903.51789,007,637.6060,405,312.94
 筹资活动现金流出小计(元) 26,296,406,246.8518,417,265,145.301,883,782,317.6914,255,369,357.7310,994,959,888.229,059,784,061.411,647,258,919.85
 筹资活动产生的现金流量净额(元) -20,592,681,412.08-13,360,325,362.71-482,442,232.44-3,145,431,498.12-2,567,545,248.18-4,394,856,598.022,031,442,402.22
四、汇率变动对现金及现金等价物的影响(元) -43,647,573.77-20,581,446.24-14,005,477.86113,365,015.3491,529,173.89160,538,952.06-27,970,602.35
五、现金及现金等价物净增加额(元) -21,348,369,988.13-15,473,769,254.35-5,467,419,803.049,603,887,833.13-1,797,725.80-5,292,793,327.44-2,040,840,565.25
 加:期初现金及现金等价物余额(元) 49,427,967,355.7849,427,967,355.7849,419,278,347.7039,815,390,514.5739,815,390,514.5739,815,390,514.5739,815,390,514.57
 期末现金及现金等价物余额(元) 28,079,597,367.6533,954,198,101.4343,951,858,544.6649,419,278,347.7039,813,592,788.7734,522,597,187.1337,774,549,949.32
补充资料:
 净利润(元) -5,640,664,710.62-15,155,683,186.96-5,756,423,810.24-
 资产减值准备(元) -204,108,927.43-463,382,275.12-195,555,997.08-
 固定资产和投资性房地产折旧(元) -661,432,367.20-1,302,908,127.60-555,968,969.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -661,432,367.20-1,302,908,127.60-555,968,969.78-
 无形资产摊销(元) -49,846,847.99-98,924,636.89-35,446,202.53-
 长期待摊费用摊销(元) -46,913,850.89-84,144,427.77-41,676,441.92-
 递延收益摊销(元) --119,628,043.88-3,864,174.60--57,980,713.11-
 处置固定资产、无形资产和其他长期资产的损失(元) -11,772,875.69-5,674,511.78-2,699,436.97-
 固定资产报废损失(元) -173,873.26-4,832,681.02-527,310.75-
 公允价值变动损失(元) --50,389,142.62--22,679,257.89--46,589,010.96-
 财务费用(元) -141,874,947.35-325,040,311.15-109,325,790.05-
 投资损失(元) -104,162,185.92--63,302,304.25--10,766,562.60-
 递延所得税(元) --10,281,480.02--562,029,336.19--152,550,402.16-
  其中:递延所得税资产减少(元) --36,396,098.44--507,175,433.89--153,758,959.24-
 递延所得税负债增加(元) -26,114,618.42--54,853,902.30-1,208,557.08-
 存货的减少(元) --12,953,207.87--365,476,343.55--541,945,868.02-
 经营性应收项目的减少(元) --1,468,125,265.31--6,131,432,357.74--2,393,337,294.55-
 经营性应付项目的增加(元) --6,721,403,222.83-4,587,392,851.89--3,469,359,736.75-
 现金的期末余额(元) -33,954,198,101.43-49,419,278,347.70-34,522,597,187.13-
 减:现金的期初余额(元) -49,427,967,355.78-39,815,390,514.57-39,815,390,514.57-
 现金及现金等价物的净增加额(元) --15,473,769,254.35-9,603,887,833.13--5,292,793,327.44-
公告日期 2024-10-262024-08-172024-04-202024-04-202023-10-212023-08-192023-04-15
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院