必康退 (002411.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(必康退)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,826,150,081.721,232,574,425.358,462,371,055.684,596,660,368.062,962,401,075.341,359,920,932.93
 收取利息、手续费及佣金的现金(元) 35,606.03-----
 收到的税费返还(元) 1,128,534.57132,573.9060,733,822.9555,493,985.1456,229,479.11142,499.08
 收到其他与经营活动有关的现金(元) 601,331,282.691,041,727,958.454,827,707,676.21814,442,874.32805,509,129.05186,207,403.32
 经营活动现金流入小计(元) 3,428,645,505.012,274,434,957.7013,350,812,554.845,466,597,227.523,824,139,683.501,546,270,835.33
 购买商品、接受劳务支付的现金(元) 2,488,020,782.07787,923,444.924,942,112,573.973,156,542,405.441,519,989,499.771,047,332,555.24
 支付给职工以及为职工支付的现金(元) 475,435,931.33156,863,861.71844,465,584.89451,435,541.05363,022,914.79136,789,314.82
 支付的各项税费(元) 155,296,863.5071,653,371.55735,152,981.74673,111,959.66492,258,421.65250,498,107.64
 支付其他与经营活动有关的现金(元) 873,574,463.592,062,216,179.073,903,825,821.28874,528,724.691,176,357,421.7271,613,393.92
 经营活动现金流出小计(元) 3,992,328,040.493,078,656,857.2510,425,556,961.885,155,618,630.843,551,628,257.931,506,233,371.62
 经营活动产生的现金流量净额(元) -563,682,535.48-2,925,255,592.96-272,511,425.57-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,100,000.00-----
 取得投资收益收到的现金(元) 13,193,000.0010,000.00995,951,256.19---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,286,206.063,300.002,964,999.371,228,579.96406,400.0067,400.00
 处置子公司及其他营业单位收到的现金净额(元) --1,335,580,756.42---
 投资活动现金流入小计(元) 20,579,206.0613,300.002,334,497,011.981,228,579.96406,400.0067,400.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) -10,409,598.8346,551,840.191,452,829,153.63105,197,923.6779,680,672.35882,205.61
 投资支付的现金(元) -100,000.0025,600,006.97300,000.00--
 支付其他与投资活动有关的现金(元) 119,799.01-13,236,564.786,000,000.00--
 投资活动现金流出小计(元) -10,289,799.8246,651,840.191,491,665,725.38111,497,923.6779,680,672.35882,205.61
 投资活动产生的现金流量净额(元) 30,869,005.88-46,638,540.19842,831,286.60-110,269,343.71-79,274,272.35-814,805.61
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 297,000.00-1,754,934,374.2229,403,000.00--
 取得借款收到的现金(元) 107,000,000.00106,000,000.00498,349,000.00203,062,000.00410,642,000.00781,757,089.62
 收到其他与筹资活动有关的现金(元) ---219,198,038.2556,186,136.49568,321.45
 筹资活动现金流入小计(元) 107,297,000.00106,000,000.002,253,283,374.22451,663,038.25466,828,136.49782,325,411.07
 偿还债务支付的现金(元) 130,166,586.90128,804,586.903,338,951,028.12246,763,181.32390,000,000.00795,513,066.67
 分配股利、利润或偿付利息支付的现金(元) -51,196,960.8712,717,783.442,021,406,676.99177,982,543.13202,965,811.8630,038,111.92
 支付其他与筹资活动有关的现金(元) 4,513,109.05-30,823,614.73191,674,132.258,495,973.121,752,878.16
 筹资活动现金流出小计(元) 83,482,735.08141,522,370.345,391,181,319.84616,419,856.70601,461,784.98827,304,056.75
 筹资活动产生的现金流量净额(元) 23,814,264.92-35,522,370.34-3,137,897,945.62-164,756,818.45-134,633,648.49-44,978,645.68
四、汇率变动对现金及现金等价物的影响(元) 117,133.3747,882.3523,738,762.3913,138,385.827,798,819.7941,517.01
五、现金及现金等价物净增加额(元) -508,882,131.31-886,334,927.73653,927,696.3349,090,820.3466,402,324.52-5,714,470.57
 加:期初现金及现金等价物余额(元) 689,695,071.541,154,193,469.21500,265,772.88500,386,819.26500,386,819.26500,657,498.82
 期末现金及现金等价物余额(元) 180,812,940.23267,858,541.481,154,193,469.21549,477,639.60566,789,143.78494,943,028.25
补充资料:
 净利润(元) -1,445,482,193.08--1,054,699,022.74-393,467,142.42-
 资产减值准备(元) 310,774.08-1,123,161,166.61-19,665,187.15-
 固定资产和投资性房地产折旧(元) 79,871,974.62-302,227,997.86-157,412,752.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 79,871,974.62-302,227,997.86-157,412,752.62-
 无形资产摊销(元) 15,117,574.36-31,782,462.86-16,199,173.55-
 长期待摊费用摊销(元) 1,879,866.38-5,641,736.86-3,870,864.47-
 处置固定资产、无形资产和其他长期资产的损失(元) -510,952.78--212,895,801.70--225,465.39-
 固定资产报废损失(元) 246,548.98-50,789,183.00-33,995,992.60-
 公允价值变动损失(元) -1,165,838.39--2,351,000.00---
 财务费用(元) 72,321,140.20-240,533,444.41-150,271,676.04-
 投资损失(元) -102,799,399.64--546,663,257.88--711,542.90-
 递延所得税(元) -175,362,163.50--871,936,236.73-234,597.29-
  其中:递延所得税资产减少(元) -175,317,332.81--874,030,204.82-158,067.99-
 递延所得税负债增加(元) -44,830.69-2,093,968.09-76,529.30-
 存货的减少(元) 92,327,664.67--8,410,169.96--188,261,513.50-
 经营性应收项目的减少(元) 126,760,499.36-15,449,073,269.50--3,312,982,509.03-
 经营性应付项目的增加(元) -320,793,224.01--12,456,386,426.46-2,999,575,070.25-
 其他(元) --859,319,858.81---
 现金的期末余额(元) 180,812,940.23-1,154,193,469.21-566,789,143.78-
 减:现金的期初余额(元) 689,695,071.54-500,265,772.88-500,386,819.26-
 现金及现金等价物的净增加额(元) -508,882,131.31-653,927,696.33-66,402,324.52-
公告日期 2023-08-292023-04-292023-04-292022-10-282022-08-262022-06-30
审计意见(境内) 无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院