2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 867,878,786.07 | 399,823,837.31 | 330,516,908.06 | 1,124,549,992.34 | 572,687,118.87 | 357,408,383.42 | 210,513,102.81 | 1,131,509,098.85 | 675,972,158.45 | 444,661,804.27 | 295,832,437.67 |
收到的税费返还(元) | - | - | - | - | 24,073.56 | 24,073.56 | - | 999,784.11 | - | - | - |
收到其他与经营活动有关的现金(元) | 16,409,396.77 | 11,264,525.62 | 6,595,763.36 | 34,087,306.47 | 90,735,970.61 | 80,384,509.84 | 8,280,554.87 | 35,542,897.79 | 108,666,053.84 | 72,592,107.28 | 19,246,651.42 |
经营活动现金流入小计(元) | 884,288,182.84 | 411,088,362.93 | 337,112,671.42 | 1,158,637,298.81 | 663,447,163.04 | 437,816,966.82 | 218,793,657.68 | 1,168,051,780.75 | 784,638,212.29 | 517,253,911.55 | 315,079,089.09 |
购买商品、接受劳务支付的现金(元) | 595,894,797.93 | 277,566,504.79 | 306,607,533.24 | 848,145,245.76 | 391,513,697.37 | 268,499,345.27 | 187,535,447.58 | 573,728,177.02 | 256,412,290.14 | 91,529,402.82 | 198,716,367.86 |
支付给职工以及为职工支付的现金(元) | 118,124,925.58 | 80,484,295.62 | 44,539,172.59 | 152,567,311.46 | 114,584,305.56 | 82,471,395.76 | 47,379,188.09 | 133,206,568.31 | 111,854,127.35 | 84,081,805.35 | 55,668,112.45 |
支付的各项税费(元) | 46,213,430.46 | 35,584,557.77 | 19,825,749.83 | 54,453,266.82 | 38,027,059.57 | 28,333,105.55 | 12,389,657.39 | 35,586,664.30 | 31,850,496.73 | 23,686,712.15 | 12,552,252.37 |
支付其他与经营活动有关的现金(元) | 57,439,737.07 | 34,233,235.33 | 16,082,412.77 | 72,256,813.55 | 52,873,856.81 | 31,166,708.26 | 26,047,540.31 | 71,822,548.14 | 89,271,049.36 | 62,174,946.72 | 3,067,713.47 |
经营活动现金流出小计(元) | 817,672,891.04 | 427,868,593.51 | 387,054,868.43 | 1,127,422,637.59 | 596,998,919.31 | 410,470,554.84 | 273,351,833.37 | 814,343,957.77 | 489,387,963.58 | 261,472,867.04 | 270,004,446.15 |
经营活动产生的现金流量净额(元) | 66,615,291.80 | -16,780,230.58 | -49,942,197.01 | 31,214,661.22 | 66,448,243.73 | 27,346,411.98 | -54,558,175.69 | 353,707,822.98 | - | 255,781,044.51 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,316,000,000.00 | 1,016,000,000.00 | 500,000,000.00 | 1,900,000,000.00 | 1,386,645,471.63 | 1,188,678,837.12 | 301,759,810.85 | 899,000,000.00 | 202,589,258.08 | 101,764,383.56 | - |
取得投资收益收到的现金(元) | 9,239,876.51 | 6,927,748.06 | 3,298,119.45 | 23,630,933.95 | 766,002.44 | 89,502.44 | 89,502.44 | 39,183,565.29 | 786,500.00 | 786,500.00 | 786,500.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 387,778.76 | 1,298,115.05 | 87,150.45 | 100,000,000.00 | 563,115.04 | 32,141.59 | 16,212.39 | 2,500.00 | 2,500.00 | 2,500.00 | - |
收到其他与投资活动有关的现金(元) | 5,679,900.33 | 5,680,900.33 | 2,792,881.23 | 12,774,622.62 | - | 10,980,263.51 | - | 60,767,810.38 | - | - | - |
投资活动现金流入小计(元) | 1,331,307,555.60 | 1,029,906,763.44 | 506,178,151.13 | 2,036,405,556.57 | 1,387,974,589.11 | 1,199,780,744.66 | 301,865,525.68 | 998,953,875.67 | 203,378,258.08 | 102,553,383.56 | 786,500.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 57,603,353.02 | 40,843,323.12 | 8,402,706.03 | 137,297,609.30 | 80,660,575.07 | 47,702,415.24 | 28,058,742.84 | 113,492,068.87 | 69,857,334.40 | 39,722,355.87 | 22,368,384.84 |
投资支付的现金(元) | 1,282,000,000.00 | 1,000,000,000.00 | 500,000,000.00 | 2,016,000,000.00 | 1,380,000,000.00 | 1,030,000,000.00 | 300,000,000.00 | 999,000,000.00 | 300,000,000.00 | 200,000,000.00 | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | 2,951,524.94 | - | - | 19,774,258.80 | - | - | - |
投资活动现金流出小计(元) | 1,339,603,353.02 | 1,040,843,323.12 | 508,402,706.03 | 2,153,297,609.30 | 1,463,612,100.01 | 1,077,702,415.24 | 328,058,742.84 | 1,132,266,327.67 | 369,857,334.40 | 239,722,355.87 | 22,368,384.84 |
投资活动产生的现金流量净额(元) | -8,295,797.42 | -10,936,559.68 | -2,224,554.90 | -116,892,052.73 | -75,637,510.90 | 122,078,329.42 | -26,193,217.16 | -133,312,452.00 | -166,479,076.32 | -137,168,972.31 | -21,581,884.84 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | - | - | - | 88,320,152.13 | 100,000,000.00 | 100,000,000.00 | - | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | - |
收到其他与筹资活动有关的现金(元) | - | - | - | 1,710,323.08 | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | - | - | - | 90,030,475.21 | 100,000,000.00 | 100,000,000.00 | - | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | - |
偿还债务支付的现金(元) | - | - | - | 31,967,558.31 | - | - | - | 100,000,000.00 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 73,022,508.20 | - | - | 67,959,569.80 | 70,575,368.64 | - | - | 55,370,817.88 | 55,370,817.88 | - | - |
支付其他与筹资活动有关的现金(元) | - | - | - | - | 18,939,418.12 | 38,713,676.92 | - | 1,710,323.08 | - | - | - |
筹资活动现金流出小计(元) | 73,022,508.20 | - | - | 99,927,128.11 | 89,514,786.76 | 38,713,676.92 | - | 157,081,140.96 | 55,370,817.88 | - | - |
筹资活动产生的现金流量净额(元) | -73,022,508.20 | - | - | -9,896,652.90 | 10,485,213.24 | 61,286,323.08 | - | -57,081,140.96 | 44,629,182.12 | 100,000,000.00 | - |
四、汇率变动对现金及现金等价物的影响(元) | -1,847.22 | 1,185.56 | 7,075.38 | 42,151.01 | 31,992.18 | 71,768.35 | 37,248.77 | -76,395.08 | -47,370.97 | -44,073.35 | - |
五、现金及现金等价物净增加额(元) | -14,704,861.04 | -27,715,604.70 | -52,159,676.53 | -95,531,893.40 | 1,327,938.25 | 210,782,832.83 | -80,714,144.08 | 163,237,834.94 | 173,352,983.54 | 218,567,998.85 | 23,492,758.10 |
加:期初现金及现金等价物余额(元) | 639,902,584.97 | 639,902,584.97 | 639,902,584.97 | 735,434,478.37 | 735,434,478.37 | 735,434,478.37 | 735,434,478.37 | 572,196,643.43 | 572,196,643.43 | 572,196,643.43 | 572,196,643.43 |
期末现金及现金等价物余额(元) | 625,197,723.93 | 612,186,980.27 | 587,742,908.44 | 639,902,584.97 | 736,762,416.62 | 946,217,311.20 | 654,720,334.29 | 735,434,478.37 | 745,549,626.97 | 790,764,642.28 | 595,689,401.53 |
补充资料: | |||||||||||
净利润(元) | - | 52,958,087.38 | - | 93,968,713.24 | - | 42,709,069.93 | - | 72,823,429.09 | - | 32,653,871.37 | - |
资产减值准备(元) | - | 7,072,429.47 | - | 12,630,671.39 | - | 6,781,595.94 | - | -2,699,361.19 | - | -867,826.42 | - |
固定资产和投资性房地产折旧(元) | - | 61,545,732.50 | - | 107,450,128.04 | - | 52,868,395.60 | - | 105,410,561.16 | - | 51,320,360.53 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 61,545,732.50 | - | 107,450,128.04 | - | 52,868,395.60 | - | 105,410,561.16 | - | 51,320,360.53 | - |
无形资产摊销(元) | - | 5,858,918.48 | - | 11,679,489.78 | - | 5,810,567.94 | - | 10,852,243.11 | - | 4,638,799.92 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -686,371.72 | - | -4,878,275.67 | - | -143,394.98 | - | -27,226.01 | - | -2,212.39 | - |
固定资产报废损失(元) | - | - | - | 19,800.23 | - | - | - | 377,142.92 | - | - | - |
公允价值变动损失(元) | - | -6,190,611.14 | - | -13,212,615.86 | - | -9,456,881.46 | - | -17,473,568.73 | - | -8,635,375.94 | - |
财务费用(元) | - | -1,185.56 | - | 21,818,375.84 | - | 14,290,858.92 | - | 27,540,017.87 | - | 12,861,083.35 | - |
投资损失(元) | - | -8,290,437.03 | - | -16,340,906.99 | - | 857,288.64 | - | -4,976,006.34 | - | -786,004.50 | - |
递延所得税(元) | - | 4,730,257.72 | - | 9,624,345.08 | - | 2,267,158.20 | - | -4,082,951.77 | - | -31,318.36 | - |
其中:递延所得税资产减少(元) | - | 1,454,942.94 | - | -417,861.89 | - | 1,961,344.24 | - | -813,797.33 | - | 757,774.34 | - |
递延所得税负债增加(元) | - | 3,275,314.78 | - | 10,042,206.97 | - | 305,813.96 | - | -3,269,154.44 | - | -789,092.70 | - |
存货的减少(元) | - | -38,431,364.02 | - | -19,081,711.43 | - | -38,378,434.97 | - | -67,235,640.16 | - | -19,264,160.85 | - |
经营性应收项目的减少(元) | - | 13,692,837.62 | - | -232,135,713.53 | - | -180,079,365.91 | - | 174,775,120.09 | - | 278,164,393.46 | - |
经营性应付项目的增加(元) | - | -109,038,524.28 | - | 59,672,361.10 | - | 129,819,554.13 | - | 60,447,489.09 | - | -94,270,565.66 | - |
其他(元) | - | - | - | - | - | - | - | -2,023,426.15 | - | - | - |
现金的期末余额(元) | - | 612,186,980.27 | - | 639,902,584.97 | - | - | - | 735,434,478.37 | - | - | - |
减:现金的期初余额(元) | - | 639,902,584.97 | - | 735,434,478.37 | - | - | - | 572,196,643.43 | - | - | - |
加:现金等价物的期末余额(元) | - | - | - | - | - | 946,217,311.20 | - | - | - | 790,764,642.28 | - |
减:现金等价物的期初余额(元) | - | - | - | - | - | 735,434,478.37 | - | - | - | 572,196,643.43 | - |
现金及现金等价物的净增加额(元) | - | -27,715,604.70 | - | -95,531,893.40 | - | 210,782,832.83 | - | 163,237,834.94 | - | 218,567,998.85 | - |
公告日期 | 2024-10-31 | 2024-08-27 | 2024-04-30 | 2024-03-26 | 2023-10-31 | 2023-08-29 | 2023-04-29 | 2023-04-25 | 2022-10-29 | 2022-08-25 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |