维信诺 (002387.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(维信诺)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,156,574,614.122,512,684,736.61988,306,658.587,786,988,061.934,884,231,393.473,001,973,680.611,149,260,526.26
 收到的税费返还(元) 46,913,749.8528,880,784.8924,272,585.00986,841,290.94818,294,662.63745,240,147.0163,479,937.32
 收到其他与经营活动有关的现金(元) 1,793,396,085.471,116,426,579.60275,435,334.74883,920,184.84469,971,144.32278,016,973.0365,125,471.37
 经营活动现金流入小计(元) 5,996,884,449.443,657,992,101.101,288,014,578.329,657,749,537.716,172,497,200.424,025,230,800.651,277,865,934.95
 购买商品、接受劳务支付的现金(元) 3,340,505,169.832,487,898,431.591,152,186,369.264,608,567,111.603,794,260,359.072,523,822,314.691,534,081,304.20
 支付给职工以及为职工支付的现金(元) 807,323,763.26588,320,859.95354,148,293.441,210,186,175.06952,786,701.93686,769,260.35418,502,954.88
 支付的各项税费(元) 98,536,276.3471,606,724.4950,524,692.81152,450,686.93112,960,566.2741,967,289.6126,487,193.74
 支付其他与经营活动有关的现金(元) 2,441,184,179.66961,374,381.23458,076,827.05841,289,165.15607,451,007.28390,851,196.10213,573,577.51
 经营活动现金流出小计(元) 6,687,549,389.094,109,200,397.262,014,936,182.566,812,493,138.745,467,458,634.553,643,410,060.752,192,645,030.33
 经营活动产生的现金流量净额(元) --451,208,296.16-2,845,256,398.97-381,820,739.90-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---30,600,000.0030,600,000.0030,600,000.0030,600,000.00
 取得投资收益收到的现金(元) 2,883,688.772,883,688.77-----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 27,635,549.4527,635,549.4527,342,260.0014,800,447.9114,800,447.912,124,122.002,124,122.00
 收到其他与投资活动有关的现金(元) 159,424.47159,424.47-250,990.55---
 投资活动现金流入小计(元) 30,678,662.6930,678,662.6927,342,260.0045,651,438.4645,400,447.9132,724,122.0032,724,122.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,236,060,305.04544,333,970.7293,059,871.741,149,474,471.26940,362,906.58586,581,508.82399,724,052.34
 投资支付的现金(元) 233,711,860.00233,711,860.0055,000,000.0080,000,000.0025,000,000.001,000,000.00-
 支付其他与投资活动有关的现金(元) 2,181,482.051,667,636.73494,672.62342,146,904.7115,101,737.518,364,357.324,325,543.85
 投资活动现金流出小计(元) 1,471,953,647.09779,713,467.45148,554,544.361,571,621,375.97980,464,644.09595,945,866.14404,049,596.19
 投资活动产生的现金流量净额(元) -1,441,274,984.40-749,034,804.76-121,212,284.36-1,525,969,937.51-935,064,196.18-563,221,744.14-371,325,474.19
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 3,386,937.93--3,242,100.003,242,100.003,242,100.00-
 取得借款收到的现金(元) 12,927,327,230.987,659,210,184.302,736,139,074.3012,170,237,900.389,357,105,881.406,385,649,303.643,202,032,796.89
 收到其他与筹资活动有关的现金(元) 4,575,910,154.703,052,455,614.55999,781,939.052,911,988,227.581,969,278,277.231,351,043,760.45219,891,634.59
 筹资活动现金流入小计(元) 17,506,624,323.6110,711,665,798.853,735,921,013.3515,085,468,227.9611,329,626,258.637,739,935,164.093,421,924,431.48
 偿还债务支付的现金(元) 11,547,566,280.107,451,279,411.452,467,867,247.9310,107,833,030.437,347,136,255.664,991,221,693.851,955,329,975.29
 分配股利、利润或偿付利息支付的现金(元) 627,080,088.96461,286,772.28140,027,927.08850,740,135.45569,788,620.06426,214,539.01122,025,451.81
 支付其他与筹资活动有关的现金(元) 4,566,029,639.212,321,295,786.631,344,593,960.684,256,267,444.742,792,941,120.931,693,901,579.22459,258,027.31
 筹资活动现金流出小计(元) 16,740,676,008.2710,233,861,970.363,952,489,135.6915,214,840,610.6210,709,865,996.657,111,337,812.082,536,613,454.41
 筹资活动产生的现金流量净额(元) 765,948,315.34477,803,828.49-216,568,122.34-129,372,382.66619,760,261.98628,597,352.01885,310,977.07
四、汇率变动对现金及现金等价物的影响(元) 10,780,372.7314,516,100.313,866,490.031,671,659.6912,593,226.565,064,511.15-2,011,740.47
五、现金及现金等价物净增加额(元) -1,355,211,235.98-707,923,172.12-1,060,835,520.911,191,585,738.49402,327,858.23452,260,858.92-402,805,332.97
 加:期初现金及现金等价物余额(元) 3,810,684,280.763,810,684,280.763,810,684,280.762,619,098,542.272,619,098,542.272,619,098,542.272,619,098,542.27
 期末现金及现金等价物余额(元) 2,455,473,044.783,102,761,108.642,749,848,759.853,810,684,280.763,021,426,400.503,071,359,401.192,216,293,209.30
补充资料:
 净利润(元) --2,006,698,331.29--2,602,454,474.81--1,406,595,991.27-
 资产减值准备(元) -281,119,572.96-527,212,666.38-227,524,998.28-
 固定资产和投资性房地产折旧(元) -1,061,142,018.15-2,064,640,204.22-1,032,022,155.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,061,142,018.15-2,064,640,204.22-1,032,022,155.55-
 无形资产摊销(元) -124,096,661.43-219,907,998.64-106,954,725.38-
 长期待摊费用摊销(元) -109,292,643.54-213,937,867.83-102,107,067.45-
 处置固定资产、无形资产和其他长期资产的损失(元) --73,079.34--197,708.29--34,819.96-
 公允价值变动损失(元) --54,752.88-23,805.60---
 财务费用(元) -450,012,687.68-879,158,720.84-419,506,648.92-
 投资损失(元) --37,201,369.27--141,969,319.96--15,534,910.76-
 递延所得税(元) --345,559,629.72--574,903,305.60--247,852,639.32-
  其中:递延所得税资产减少(元) --329,160,392.66--634,426,337.87--238,806,115.11-
 递延所得税负债增加(元) --16,399,237.06-59,523,032.27--9,046,524.21-
 存货的减少(元) --19,736,486.06--304,802,920.60--592,520,983.91-
 经营性应收项目的减少(元) --121,589.74-589,850,025.53-67,860,021.06-
 经营性应付项目的增加(元) --99,407,359.04-1,874,476,143.27-618,054,933.63-
 其他(元) -9,177,047.14-52,481,417.94-46,162,481.10-
 现金的期末余额(元) -3,102,761,108.64-3,810,684,280.76-3,071,359,401.19-
 减:现金的期初余额(元) -3,810,684,280.76-2,619,098,542.27-2,619,098,542.27-
 现金及现金等价物的净增加额(元) --707,923,172.12-1,191,585,738.49-452,260,858.92-
公告日期 2023-10-312023-08-312023-04-282023-04-282022-10-282022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院