北方华创 (002371.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(北方华创)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 14,599,888,553.198,907,268,294.114,031,836,752.2215,925,296,806.129,935,667,582.885,104,119,453.532,102,721,879.47
 收到的税费返还(元) 502,804,999.96351,417,348.1719,333,131.95385,323,870.51204,769,865.75109,306,658.395,254,630.91
 收到其他与经营活动有关的现金(元) 1,576,362,069.08664,248,427.37157,123,686.441,570,915,168.601,370,150,198.40487,103,632.26189,798,864.05
 经营活动现金流入小计(元) 16,679,055,622.239,922,934,069.654,208,293,570.6117,881,535,845.2311,510,587,647.035,700,529,744.182,297,775,374.43
 购买商品、接受劳务支付的现金(元) 11,139,138,262.327,399,779,139.143,291,858,589.1713,529,077,153.218,341,220,139.785,129,142,375.562,513,404,462.67
 支付给职工以及为职工支付的现金(元) 2,825,307,555.021,898,965,501.201,125,164,426.672,960,424,375.642,143,179,481.711,451,881,977.61836,128,301.79
 支付的各项税费(元) 1,092,163,616.12746,606,067.41277,287,331.551,370,089,196.20798,705,927.84405,245,872.78155,341,734.91
 支付其他与经营活动有关的现金(元) 486,467,457.39238,893,945.02175,513,173.99749,884,130.60418,403,004.88250,720,747.3187,201,436.24
 经营活动现金流出小计(元) 15,543,076,890.8510,284,244,652.774,869,823,521.3818,609,474,855.6511,701,508,554.217,236,990,973.263,592,075,935.61
 经营活动产生的现金流量净额(元) --361,310,583.12--727,939,010.42--1,536,461,229.08-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,551,710.172,551,710.17-381,810.90---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,292,100.00--661,132.32373,946.00295,536.0034,060.00
 投资活动现金流入小计(元) 4,843,810.172,551,710.17-1,042,943.22373,946.00295,536.0034,060.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,428,931,403.66860,279,934.97429,782,693.551,408,594,920.39825,425,537.79616,813,522.23324,541,417.84
 投资支付的现金(元) 66,238,362.4764,896,296.3244,896,296.3215,190,289.648,699,384.516,970,981.92-
 取得子公司及其他营业单位支付的现金净额(元) 8,367,060.828,367,060.822,592,060.82----
 投资活动现金流出小计(元) 1,503,536,826.95933,543,292.11477,271,050.691,423,785,210.03834,124,922.30623,784,504.15324,541,417.84
 投资活动产生的现金流量净额(元) -1,498,693,016.78-930,991,581.94-477,271,050.69-1,422,742,266.81-833,750,976.30-623,488,968.15-324,507,357.84
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 185,686,698.66173,299,503.3713,168,382.47157,429,961.81144,663,211.05107,939,215.246,103,339.66
  其中:子公司吸收少数股东投资收到的现金(元) 101,935,676.00101,935,676.00-----
 取得借款收到的现金(元) 2,035,827,000.001,614,994,900.00700,000,000.004,059,214,765.924,019,214,765.921,819,214,765.92319,214,765.92
 筹资活动现金流入小计(元) 2,221,513,698.661,788,294,403.37713,168,382.474,216,644,727.734,163,877,976.971,927,153,981.16325,318,105.58
 偿还债务支付的现金(元) 227,303,248.93227,303,248.93211,173,173.07606,546,237.30606,546,237.30606,546,237.30500,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 345,258,037.3870,251,365.1230,044,142.16241,132,389.53149,516,612.8528,700,781.9118,205,260.27
  其中:子公司支付给少数股东的股利、利润(元) 7,189,573.957,189,573.95-88,675,528.9624,391,010.0024,391,010.0013,918,000.00
 支付其他与筹资活动有关的现金(元) 17,519,646.1410,349,268.811,590,062.2824,389,702.8514,349,603.844,295,381.002,060,954.00
 筹资活动现金流出小计(元) 590,080,932.45307,903,882.86242,807,377.51872,068,329.68770,412,453.99639,542,400.21520,266,214.27
 筹资活动产生的现金流量净额(元) 1,631,432,766.211,480,390,520.51470,361,004.963,344,576,398.053,393,465,522.981,287,611,580.95-194,948,108.69
四、汇率变动对现金及现金等价物的影响(元) 28,962,529.8237,816,195.07-9,731,537.3836,737,208.6756,731,626.5022,368,113.84-580,397.14
五、现金及现金等价物净增加额(元) 1,297,681,010.63225,904,550.52-678,171,533.881,230,632,329.492,425,525,266.00-849,970,502.44-1,814,336,424.85
 加:期初现金及现金等价物余额(元) 10,261,440,562.8910,261,440,562.8910,261,440,562.899,030,808,233.409,030,808,233.409,030,808,233.409,030,808,233.40
 期末现金及现金等价物余额(元) 11,559,121,573.5210,487,345,113.419,583,269,029.0110,261,440,562.8911,456,333,499.408,180,837,730.967,216,471,808.55
补充资料:
 净利润(元) -1,858,131,285.71-2,540,992,283.39-874,501,634.70-
 资产减值准备(元) -73,852,412.58-103,161,399.00-68,383,793.59-
 固定资产和投资性房地产折旧(元) -106,258,318.24-209,644,371.80-101,003,773.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -106,258,318.24-209,644,371.80-101,003,773.17-
 无形资产摊销(元) -169,749,603.79-290,788,390.87-145,889,426.93-
 长期待摊费用摊销(元) -11,015,819.06-19,178,753.92--330,000.53-
 处置固定资产、无形资产和其他长期资产的损失(元) --55,446.10-11,523,095.43--267,070.11-
 固定资产报废损失(元) --4,895.17-22,487,278.83--1,533.67-
 公允价值变动损失(元) ---2,574,016.64---
 财务费用(元) -27,242,845.02-77,570,131.00-23,091,086.32-
 投资损失(元) --817,833.78--460,051.31--134,699.10-
 递延所得税(元) --22,585,660.61-111,755,061.98--17,253,810.67-
  其中:递延所得税资产减少(元) --23,995,173.27-110,097,839.51--17,279,738.50-
 递延所得税负债增加(元) -1,409,512.66-1,657,222.47-25,927.83-
 存货的减少(元) --3,687,853,476.94--5,012,061,115.84--2,675,288,796.33-
 经营性应收项目的减少(元) --1,173,867,997.90--3,447,481,235.88--1,165,327,829.87-
 经营性应付项目的增加(元) -2,255,238,221.79-3,923,505,086.20-1,095,631,857.38-
 其他(元) ---386,553,600.16---
 现金的期末余额(元) -10,487,345,113.41-10,261,440,562.89-8,180,837,730.96-
 减:现金的期初余额(元) -10,261,440,562.89-9,030,808,233.40-9,030,808,233.40-
 现金及现金等价物的净增加额(元) -225,904,550.52-1,230,632,329.49--849,970,502.44-
公告日期 2023-10-312023-08-302023-04-292023-04-292022-10-312022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院