漫步者 (002351.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(漫步者)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,087,049,616.831,270,581,543.04551,556,658.262,458,907,823.801,722,826,361.141,084,261,219.83554,955,014.89
 收到的税费返还(元) 13,433,087.3412,403,057.235,573,534.649,694,169.768,763,088.655,875,897.171,460,364.43
 收到其他与经营活动有关的现金(元) 123,701,140.4396,055,622.067,753,556.4545,010,579.3726,266,201.789,190,072.546,234,013.76
 经营活动现金流入小计(元) 2,224,183,844.601,379,040,222.33564,883,749.352,513,612,572.931,757,855,651.571,099,327,189.54562,649,393.08
 购买商品、接受劳务支付的现金(元) 1,046,277,427.66632,306,196.06359,755,281.881,355,205,107.31998,876,941.21733,874,564.35368,471,111.27
 支付给职工以及为职工支付的现金(元) 291,303,547.31201,817,353.55110,901,460.23375,356,540.81279,284,696.77201,280,443.47111,219,711.85
 支付的各项税费(元) 117,682,305.9188,479,234.2943,328,336.27124,782,425.8872,879,790.1153,328,177.8625,197,413.11
 支付其他与经营活动有关的现金(元) 365,313,114.67261,247,426.7099,804,649.23250,102,593.67155,550,889.96118,600,437.1529,270,448.54
 经营活动现金流出小计(元) 1,820,576,395.551,183,850,210.60613,789,727.612,105,446,667.671,506,592,318.051,107,083,622.83534,158,684.77
 经营活动产生的现金流量净额(元) -195,190,011.73-408,165,905.26--7,756,433.29-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---250,000.00---
 取得投资收益收到的现金(元) 5,819,460.125,777,647.295,137,380.5227,214,005.7427,253,297.0914,898,472.3411,322,424.41
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 165,703.66126,906.20-132,743.37---
 收到其他与投资活动有关的现金(元) 173,866,182.56173,866,182.56169,866,182.561,224,286,089.58792,529,555.72688,582,654.85383,910,414.91
 投资活动现金流入小计(元) 179,851,346.34179,770,736.05175,003,563.081,251,882,838.69819,782,852.81703,481,127.19395,232,839.32
 购建固定资产、无形资产和其他长期资产支付的现金(元) 11,171,410.676,688,548.821,514,163.7927,727,425.1924,298,168.6122,787,398.8520,571,642.51
 支付其他与投资活动有关的现金(元) 80,000,000.0080,000,000.00-539,098,939.93539,098,939.93469,930,039.94402,672,239.94
 投资活动现金流出小计(元) 91,171,410.6786,688,548.821,514,163.79566,826,365.12563,397,108.54492,717,438.79423,243,882.45
 投资活动产生的现金流量净额(元) 88,679,935.6793,082,187.23173,489,399.29685,056,473.57256,385,744.27210,763,688.40-28,011,043.13
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,503,000.001,503,000.00-498,000.00498,000.00--
 筹资活动现金流入小计(元) 1,503,000.001,503,000.00-498,000.00498,000.00--
 偿还债务支付的现金(元) 3,026,583.602,545,313.60596,651.203,745,158.002,568,687.201,975,674.801,016,146.80
 分配股利、利润或偿付利息支付的现金(元) 204,200,607.69180,186,043.5915,761.70162,329,112.35172,072,635.94162,056,095.2520,139.85
  其中:子公司支付给少数股东的股利、利润(元) 26,334,047.582,334,047.58-2,200,000.001,960,000.001,960,000.00-
 支付其他与筹资活动有关的现金(元) 4,099,340.442,840,320.081,136,249.645,030,820.143,835,886.832,596,346.801,190,881.00
 筹资活动现金流出小计(元) 211,326,531.73185,571,677.271,748,662.54171,105,090.49178,477,209.97166,628,116.852,227,167.65
 筹资活动产生的现金流量净额(元) -209,823,531.73-184,068,677.27-1,748,662.54-170,607,090.49-177,979,209.97-166,628,116.85-2,227,167.65
四、汇率变动对现金及现金等价物的影响(元) 1,905,051.421,492,743.86-2,947,203.771,281,703.50945,727.38-1,546,306.53-1,976,079.45
五、现金及现金等价物净增加额(元) 284,368,904.41105,696,265.55119,887,554.72923,896,991.84330,615,595.2034,832,831.73-3,723,581.92
 加:期初现金及现金等价物余额(元) 1,212,640,513.271,212,640,513.271,212,640,513.27288,743,521.43288,743,521.43288,743,521.43288,743,521.43
 期末现金及现金等价物余额(元) 1,497,009,417.681,318,336,778.821,332,528,067.991,212,640,513.27619,359,116.63323,576,353.16285,019,939.51
补充资料:
 净利润(元) -193,866,426.84-266,814,868.37-115,935,338.56-
 资产减值准备(元) -8,874,697.35-12,358,781.23-7,582,312.47-
 固定资产和投资性房地产折旧(元) -18,676,189.73-39,066,149.38-19,644,081.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -18,676,189.73-39,066,149.38-19,644,081.72-
 无形资产摊销(元) -2,654,182.08-5,292,751.54-2,606,697.95-
 长期待摊费用摊销(元) -1,243,097.13-2,659,726.09-1,302,239.28-
 处置固定资产、无形资产和其他长期资产的损失(元) --75,807.28--26,497.42--88,495.58-
 固定资产报废损失(元) -277,556.06-129,085.94-32,885.53-
 公允价值变动损失(元) --1,093,909.92--17,028,430.93--10,231,158.94-
 财务费用(元) --1,210,521.86-441,247.21-2,747,606.25-
 投资损失(元) --1,632,530.02--11,634,759.06--10,474,881.55-
 递延所得税(元) --2,397,864.50-3,452,731.56-662,411.54-
  其中:递延所得税资产减少(元) --604,192.15-4,401,308.93-739,956.76-
 递延所得税负债增加(元) --1,793,672.35--948,577.37--77,545.22-
 存货的减少(元) -98,893,776.43-67,667,863.62-26,074,122.55-
 经营性应收项目的减少(元) --72,289,490.89-43,532,757.69--34,393,956.71-
 经营性应付项目的增加(元) -23,226,396.51-38,906,864.91--88,636,291.81-
 其他(元) --76,402,695.66--48,277,576.96--42,931,253.69-
 现金的期末余额(元) -1,318,336,778.82-1,212,640,513.27-323,576,353.16-
 减:现金的期初余额(元) -1,212,640,513.27-288,743,521.43-288,743,521.43-
 现金及现金等价物的净增加额(元) -105,696,265.55-923,896,991.84-34,832,831.73-
公告日期 2023-10-262023-08-232023-04-252023-03-292022-10-262022-08-172022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院