格林美 (002340.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(格林美)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 22,136,266,727.3814,515,993,471.016,128,456,939.0830,506,656,056.9922,532,268,002.9214,684,670,027.595,992,058,726.29
 收到的税费返还(元) 1,053,258,906.63638,282,459.41355,267,253.631,438,535,047.83915,179,663.07597,202,019.19173,935,610.12
 收到其他与经营活动有关的现金(元) 200,060,009.82145,397,414.58122,010,548.53340,280,978.95194,444,955.42107,743,921.9799,013,830.80
 经营活动现金流入小计(元) 23,389,585,643.8315,299,673,345.006,605,734,741.2432,285,472,083.7723,641,892,621.4115,389,615,968.756,265,008,167.21
 购买商品、接受劳务支付的现金(元) 21,557,401,071.9113,745,598,722.206,453,309,465.4330,495,232,701.2223,422,289,975.9115,959,647,784.727,898,818,856.63
 支付给职工以及为职工支付的现金(元) 768,192,914.49527,498,964.04295,955,432.38991,859,515.23792,654,212.78544,797,784.65313,789,857.91
 支付的各项税费(元) 301,541,115.07245,961,991.92102,406,309.92509,418,510.65339,966,660.23240,151,875.77107,227,143.86
 支付其他与经营活动有关的现金(元) 225,444,698.37156,198,413.54112,777,189.12306,264,810.19211,879,063.13154,691,378.7398,753,870.64
 经营活动现金流出小计(元) 22,852,579,799.8414,675,258,091.706,964,448,396.8532,302,775,537.2924,766,789,912.0516,899,288,823.878,418,589,729.04
 经营活动产生的现金流量净额(元) -624,415,253.30--17,303,453.52--1,509,672,855.12-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 101,708,889.0092,820,000.0092,820,000.00455,324,492.93264,298,014.8929,490,732.899,414,647.56
 取得投资收益收到的现金(元) 19,716,348.0119,647,674.277,271,468.0319,901,750.0017,741,750.0013,061,750.003,600,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,900,083.517,205,247.401,420,945.00464,219.80162,000.00162,000.00162,000.00
 收到其他与投资活动有关的现金(元) ---50,898,150.8546,445,455.98--
 投资活动现金流入小计(元) 128,325,320.52119,672,921.67101,512,413.03526,588,613.58328,647,220.8742,714,482.8913,176,647.56
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,659,257,870.782,179,777,072.191,094,033,599.214,132,779,129.072,962,154,478.361,990,708,066.23838,871,271.17
 投资支付的现金(元) 322,895,013.71316,699,859.66226,380,494.62700,691,679.56101,595,006.64101,595,000.0073,416,950.00
 支付其他与投资活动有关的现金(元) 33,191,026.8732,824,026.874,143,300.00----
 投资活动现金流出小计(元) 4,015,343,911.362,529,300,958.721,324,557,393.834,833,470,808.633,063,749,485.002,092,303,066.23912,288,221.17
 投资活动产生的现金流量净额(元) -3,887,018,590.84-2,409,628,037.05-1,223,044,980.80-4,306,882,195.05-2,735,102,264.13-2,049,588,583.34-899,111,573.61
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 445,302,556.9770,851,694.6811,741,113.603,225,778,822.823,218,165,688.70161,269,233.50127,165,420.96
  其中:子公司吸收少数股东投资收到的现金(元) 445,302,556.9770,851,694.6811,741,113.60547,903,813.04540,288,992.96161,626,308.96127,165,420.96
 取得借款收到的现金(元) 8,397,328,846.875,300,616,194.183,002,418,452.3013,479,863,502.1110,624,163,921.147,485,152,859.884,832,438,619.16
 收到其他与筹资活动有关的现金(元) 228,232,176.88118,910,337.47135,594,609.46501,413,568.48573,840,511.02599,883,212.83184,357,000.00
 筹资活动现金流入小计(元) 9,070,863,580.725,490,378,226.333,149,754,175.3617,207,055,893.4114,416,170,120.868,246,305,306.215,143,961,040.12
 偿还债务支付的现金(元) 5,260,805,082.513,836,835,173.491,877,366,308.869,147,652,657.276,635,791,478.873,801,548,700.541,809,359,323.30
 分配股利、利润或偿付利息支付的现金(元) 819,384,068.90373,684,791.65172,516,808.37826,277,824.43622,274,185.06437,058,523.12233,390,430.33
  其中:子公司支付给少数股东的股利、利润(元) 16,342,707.00------
 支付其他与筹资活动有关的现金(元) 1,374,711,186.72598,036,223.79621,249,897.031,016,157,297.02664,415,861.96181,045,476.26204,499,800.04
 筹资活动现金流出小计(元) 7,454,900,338.134,808,556,188.932,671,133,014.2610,990,087,778.727,922,481,525.894,419,652,699.922,247,249,553.67
 筹资活动产生的现金流量净额(元) 1,615,963,242.59681,822,037.40478,621,161.106,216,968,114.696,493,688,594.973,826,652,606.292,896,711,486.45
四、汇率变动对现金及现金等价物的影响(元) 13,697,861.8427,631,322.02-15,109,865.74131,000,191.28222,527,837.0052,150,379.955,084,979.93
五、现金及现金等价物净增加额(元) -1,720,351,642.42-1,075,759,424.33-1,118,247,341.052,023,782,657.402,856,216,877.20319,541,547.78-150,896,669.06
 加:期初现金及现金等价物余额(元) 5,217,800,787.805,217,800,787.805,217,800,787.803,194,018,130.403,194,018,130.403,194,018,130.403,194,018,130.40
 期末现金及现金等价物余额(元) 3,497,449,145.384,142,041,363.474,099,553,446.755,217,800,787.806,050,235,007.603,513,559,678.183,043,121,461.34
补充资料:
 净利润(元) -554,794,302.87-1,332,497,883.60-717,541,151.21-
 资产减值准备(元) -19,498,296.31-409,147,262.40-107,682,836.11-
 固定资产和投资性房地产折旧(元) -526,360,814.47-932,002,141.25-433,661,267.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -526,360,814.47-932,002,141.25-433,661,267.84-
 无形资产摊销(元) -84,180,933.43-141,080,493.38-67,061,276.14-
 长期待摊费用摊销(元) -15,010,805.37-18,350,096.41-4,816,520.50-
 处置固定资产、无形资产和其他长期资产的损失(元) -46,265,858.67-17,266,030.83-4,709,140.59-
 公允价值变动损失(元) --2,817,806.74-3,009,731.44--5,899,025.38-
 财务费用(元) -177,867,382.69-472,046,908.27-310,329,618.67-
 投资损失(元) --69,024,071.52--72,634,230.38--48,712,625.91-
 递延所得税(元) -51,004,788.14--70,147,399.41--15,935,688.23-
  其中:递延所得税资产减少(元) -51,052,955.46--68,202,986.05--15,824,285.88-
 递延所得税负债增加(元) --48,167.32--1,944,413.36--111,402.35-
 存货的减少(元) --375,065,888.60--1,560,378,644.93--728,855,537.13-
 经营性应收项目的减少(元) -693,891,933.79--2,056,214,854.97--2,620,184,197.56-
 经营性应付项目的增加(元) --1,098,568,495.23-395,634,973.07-250,909,021.66-
 现金的期末余额(元) -4,142,041,363.47-5,217,800,787.80-3,513,559,678.18-
 减:现金的期初余额(元) -5,217,800,787.80-3,194,018,130.40-3,194,018,130.40-
 现金及现金等价物的净增加额(元) --1,075,759,424.33-2,023,782,657.40-319,541,547.78-
公告日期 2023-10-282023-08-302023-04-292023-04-292022-10-312022-08-252022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院