| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 4,758,983,697.22 | 2,847,358,124.89 | 1,436,214,787.06 | 4,630,205,339.46 | 3,165,635,925.64 | 1,935,636,785.67 | 1,037,665,658.67 | 4,224,530,575.49 | 3,099,179,693.05 | 1,976,769,970.88 | 978,441,539.91 |
| 收到的税费返还(元) | 128,499,838.20 | 92,067,968.03 | 50,694,757.94 | 310,092,693.20 | 215,023,487.13 | 135,121,685.58 | 58,778,609.72 | 240,822,007.23 | 176,803,201.96 | 124,629,618.38 | 65,570,225.18 |
| 收到其他与经营活动有关的现金(元) | 207,311,785.64 | 179,063,283.14 | 121,325,700.68 | 446,143,842.71 | 436,739,193.89 | 357,379,262.12 | 116,762,469.65 | 592,790,619.27 | 427,195,042.68 | 312,290,771.69 | 120,318,855.66 |
| 经营活动现金流入小计(元) | 5,094,795,321.06 | 3,118,489,376.06 | 1,608,235,245.68 | 5,386,441,875.37 | 3,817,398,606.66 | 2,428,137,733.37 | 1,213,206,738.04 | 5,058,143,201.99 | 3,703,177,937.69 | 2,413,690,360.95 | 1,164,330,620.75 |
| 购买商品、接受劳务支付的现金(元) | 2,477,554,010.79 | 1,579,774,613.26 | 743,992,308.97 | 2,651,954,901.02 | 1,981,160,782.24 | 1,286,065,871.41 | 641,986,810.51 | 2,685,248,904.74 | 2,056,544,224.68 | 1,369,704,884.73 | 690,395,965.69 |
| 支付给职工以及为职工支付的现金(元) | 827,144,353.11 | 553,618,456.22 | 316,970,176.79 | 1,046,185,387.91 | 761,712,234.14 | 477,656,311.13 | 261,159,296.63 | 844,983,064.07 | 636,395,356.61 | 438,496,761.69 | 245,505,733.02 |
| 支付的各项税费(元) | 99,327,501.98 | 73,307,710.89 | 33,620,974.71 | 71,533,404.89 | 49,602,348.89 | 38,050,180.02 | 27,125,857.89 | 89,361,205.18 | 83,476,913.29 | 51,469,770.71 | 23,902,638.14 |
| 支付其他与经营活动有关的现金(元) | 300,768,850.34 | 210,217,877.62 | 115,580,518.31 | 386,908,101.84 | 560,865,330.86 | 342,561,891.58 | 101,030,588.86 | 596,973,858.58 | 462,935,783.49 | 332,623,215.88 | 96,344,617.09 |
| 经营活动现金流出小计(元) | 3,704,794,716.22 | 2,416,918,657.99 | 1,210,163,978.78 | 4,156,581,795.66 | 3,353,340,696.13 | 2,144,334,254.14 | 1,031,302,553.89 | 4,216,567,032.57 | 3,239,352,278.07 | 2,192,294,633.01 | 1,056,148,953.94 |
| 经营活动产生的现金流量净额(元) | 1,390,000,604.84 | 701,570,718.07 | 398,071,266.90 | 1,229,860,079.71 | 464,057,910.53 | 283,803,479.23 | 181,904,184.15 | 841,576,169.42 | - | 221,395,727.94 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 11,450,000.00 | 11,450,000.00 | - | - | - | - | - | 6,136,539.42 | 5,744,382.56 | 5,744,382.56 | - |
| 取得投资收益收到的现金(元) | 17,139,636.83 | 16,427,481.17 | 13,918,701.30 | 25,694,586.83 | 21,058,259.10 | 17,362,467.68 | 15,140,774.09 | 23,916,043.95 | 25,334,412.14 | 18,327,628.11 | 15,128,450.19 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 15,822,398.95 | 11,387,214.95 | 2,683,640.55 | 24,757,768.32 | 12,157,397.00 | 8,744,764.00 | 7,623,570.00 | 57,379,913.15 | 26,274,425.50 | 6,239,815.50 | 735,765.22 |
| 收到其他与投资活动有关的现金(元) | 1,780,448,151.49 | 1,211,721,459.86 | 391,439,839.81 | 915,839,173.23 | 1,235,144,518.24 | 902,321,121.38 | 433,283,702.00 | 1,283,421,158.00 | 995,405,148.58 | 652,331,715.95 | 400,353,285.20 |
| 投资活动现金流入小计(元) | 1,824,860,187.27 | 1,250,986,155.98 | 408,042,181.66 | 966,291,528.38 | 1,268,360,174.34 | 928,428,353.06 | 456,048,046.09 | 1,370,853,654.52 | 1,052,758,368.78 | 682,643,542.12 | 416,217,500.61 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 820,028,351.18 | 672,623,328.84 | 436,071,324.84 | 1,105,617,339.00 | 829,600,943.06 | 668,261,054.59 | 389,608,836.69 | 982,930,698.85 | 667,541,416.12 | 517,958,738.35 | 342,700,340.92 |
| 投资支付的现金(元) | 119,487,491.04 | 19,487,491.04 | - | - | - | - | - | 21,800,000.00 | 21,800,000.00 | 21,800,000.00 | - |
| 支付其他与投资活动有关的现金(元) | 2,267,845,323.50 | 1,010,421,438.51 | 423,630,663.51 | 542,855,636.58 | 716,746,699.50 | 562,332,898.27 | 253,226,852.14 | 1,082,422,180.73 | 828,063,813.11 | 563,364,897.74 | 410,775,807.73 |
| 投资活动现金流出小计(元) | 3,207,361,165.72 | 1,702,532,258.39 | 859,701,988.35 | 1,648,472,975.58 | 1,546,347,642.56 | 1,230,593,952.86 | 642,835,688.83 | 2,087,152,879.58 | 1,517,405,229.23 | 1,103,123,636.09 | 753,476,148.65 |
| 投资活动产生的现金流量净额(元) | -1,382,500,978.45 | -451,546,102.41 | -451,659,806.69 | -682,181,447.20 | -277,987,468.22 | -302,165,599.80 | -186,787,642.74 | -716,299,225.06 | -464,646,860.45 | -420,480,093.97 | -337,258,648.04 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 12,929,344.91 | 12,929,344.91 | 12,929,344.91 | 87,158,500.00 | 87,158,500.00 | 87,158,500.00 | 87,158,500.00 | 16,202,329.00 | 17,521,661.00 | 17,001,533.00 | 325,079.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | 12,929,344.91 | 12,929,344.91 | - | - | - | - | - | 15,877,250.00 | 16,676,454.00 | 16,676,454.00 | - |
| 取得借款收到的现金(元) | 140,728,800.00 | 60,515,000.00 | - | 238,050,600.00 | 70,124,200.00 | - | - | 145,716,531.57 | 96,283,500.00 | 21,968,400.00 | 21,968,400.00 |
| 收到其他与筹资活动有关的现金(元) | 268,500.00 | - | - | - | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 153,926,644.91 | 73,444,344.91 | 12,929,344.91 | 325,209,100.00 | 157,282,700.00 | 87,158,500.00 | 87,158,500.00 | 161,918,860.57 | 113,805,161.00 | 38,969,933.00 | 22,293,479.00 |
| 偿还债务支付的现金(元) | 140,739,931.98 | 60,515,000.00 | - | 228,208,090.48 | 60,124,200.00 | - | - | 97,408,959.57 | 96,268,515.00 | 30,009,250.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 439,771,969.79 | 439,009,342.71 | 17,024,739.25 | 299,441,715.97 | 284,753,194.70 | 283,585,661.52 | 787,032.53 | 279,921,871.09 | 279,764,775.20 | 279,564,887.39 | 401,748.46 |
| 其中：子公司支付给少数股东的股利、利润(元) | 24,916,000.00 | 24,916,000.00 | 16,180,000.00 | 931,713.37 | 9,360,000.00 | 9,360,000.00 | - | 3,360,000.00 | 3,360,000.00 | 3,360,000.00 | - |
| 支付其他与筹资活动有关的现金(元) | 103,571,572.50 | 102,378,257.19 | 1,952,595.57 | 6,729,016.57 | 2,843,405.47 | 2,407,197.54 | 886,191.25 | 267,228,910.98 | 161,129,359.56 | 158,768,661.00 | 150,003,062.20 |
| 筹资活动现金流出小计(元) | 684,083,474.27 | 601,902,599.90 | 18,977,334.82 | 534,378,823.02 | 347,720,800.17 | 285,992,859.06 | 1,673,223.78 | 644,559,741.64 | 537,162,649.76 | 468,342,798.39 | 150,404,810.66 |
| 筹资活动产生的现金流量净额(元) | -530,156,829.36 | -528,458,254.99 | -6,047,989.91 | -209,169,723.02 | -190,438,100.17 | -198,834,359.06 | 85,485,276.22 | -482,640,881.07 | -423,357,488.76 | -429,372,865.39 | -128,111,331.66 |
| 四、汇率变动对现金及现金等价物的影响(元) | 23,851,654.80 | 3,753,780.89 | 1,657,134.75 | 4,029,172.46 | -7,528,382.43 | 3,081,203.31 | -6,083,839.94 | 40,293,080.07 | 24,950,732.19 | 6,565,372.84 | -7,775,726.06 |
| 五、现金及现金等价物净增加额(元) | -498,805,548.17 | -274,679,858.44 | -57,979,394.95 | 342,538,081.95 | -11,896,040.29 | -214,115,276.32 | 74,517,977.69 | -317,070,856.64 | -399,227,957.40 | -621,891,858.58 | -364,964,038.95 |
| 加：期初现金及现金等价物余额(元) | 1,751,447,124.00 | 1,751,447,124.00 | 1,751,447,124.00 | 1,408,909,042.05 | 1,408,909,042.05 | 1,408,909,042.05 | 1,408,909,042.05 | 1,725,979,898.69 | 1,725,979,898.69 | 1,725,979,898.69 | 1,725,979,898.69 |
| 期末现金及现金等价物余额(元) | 1,252,641,575.83 | 1,476,767,265.56 | 1,693,467,729.05 | 1,751,447,124.00 | 1,397,013,001.76 | 1,194,793,765.73 | 1,483,427,019.74 | 1,408,909,042.05 | 1,326,751,941.29 | 1,104,088,040.11 | 1,361,015,859.74 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 439,532,296.62 | - | 617,450,658.12 | - | 186,529,114.45 | - | 594,989,903.09 | - | 257,969,713.32 | - |
| 资产减值准备(元) | - | -5,139,789.06 | - | 52,716,351.17 | - | -3,784,757.90 | - | 36,745,219.81 | - | -3,434,913.44 | - |
| 固定资产和投资性房地产折旧(元) | - | 231,582,175.76 | - | 397,298,904.03 | - | 165,936,355.58 | - | 342,730,618.54 | - | 168,369,926.16 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 231,582,175.76 | - | 397,298,904.03 | - | 165,936,355.58 | - | 342,730,618.54 | - | 168,369,926.16 | - |
| 无形资产摊销(元) | - | 6,131,286.28 | - | 10,882,379.30 | - | 5,572,607.18 | - | 10,891,719.52 | - | 4,836,663.01 | - |
| 长期待摊费用摊销(元) | - | 6,677,709.36 | - | 9,346,008.86 | - | 2,567,858.34 | - | 6,663,548.60 | - | 3,043,298.55 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -2,290,308.90 | - | -5,912,675.97 | - | -3,632,143.57 | - | -572,266.18 | - | 204,635.50 | - |
| 固定资产报废损失(元) | - | 341,684.27 | - | 2,326,630.87 | - | 526,304.34 | - | 2,084,860.82 | - | 1,249,187.13 | - |
| 公允价值变动损失(元) | - | -317,520.00 | - | 2,676,411.51 | - | 17,157,166.84 | - | 1,287,109.30 | - | -2,417,040.00 | - |
| 财务费用(元) | - | -16,260,530.69 | - | -2,987,824.93 | - | -8,821,509.11 | - | -23,219,613.95 | - | -26,772,750.86 | - |
| 投资损失(元) | - | -24,974,184.88 | - | -14,324,251.72 | - | -30,483,096.77 | - | -53,716,665.24 | - | -18,477,656.32 | - |
| 递延所得税(元) | - | 16,157,274.34 | - | 19,627,551.35 | - | 2,706,113.27 | - | 10,640,737.12 | - | 4,322,423.01 | - |
| 其中：递延所得税资产减少(元) | - | 2,224,957.45 | - | 18,321,308.62 | - | 3,218,854.31 | - | -7,365,763.77 | - | -816,260.65 | - |
| 递延所得税负债增加(元) | - | 13,932,316.89 | - | 1,306,242.73 | - | -512,741.04 | - | 18,006,500.89 | - | 5,138,683.66 | - |
| 存货的减少(元) | - | 27,176,367.70 | - | -61,005,253.82 | - | -30,193,965.32 | - | -196,669,445.20 | - | -167,338,576.47 | - |
| 经营性应收项目的减少(元) | - | 76,758,115.03 | - | -370,912,755.76 | - | -20,917,427.95 | - | -65,624,987.57 | - | 58,746,437.61 | - |
| 经营性应付项目的增加(元) | - | -75,042,351.51 | - | 507,168,112.13 | - | -27,198,136.73 | - | 134,022,288.09 | - | -78,016,137.22 | - |
| 其他(元) | - | 17,782,297.02 | - | 59,081,469.15 | - | 24,832,524.00 | - | 34,932,429.30 | - | 16,193,166.98 | - |
| 现金的期末余额(元) | - | 1,476,767,265.56 | - | 1,751,447,124.00 | - | 1,194,793,765.73 | - | 1,408,909,042.05 | - | 1,104,088,040.11 | - |
| 减：现金的期初余额(元) | - | 1,751,447,124.00 | - | 1,408,909,042.05 | - | 1,408,909,042.05 | - | 1,725,979,898.69 | - | 1,725,979,898.69 | - |
| 现金及现金等价物的净增加额(元) | - | -274,679,858.44 | - | 342,538,081.95 | - | -214,115,276.32 | - | -317,070,856.64 | - | -621,891,858.58 | - |
| 公告日期 | 2024-10-29 | 2024-08-22 | 2024-04-30 | 2024-03-22 | 2023-10-21 | 2023-08-30 | 2023-04-25 | 2023-04-12 | 2022-10-25 | 2022-08-18 | 2022-04-15 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |