如意集团 (002193.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(如意集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 330,601,500.47244,064,988.70101,790,545.64573,861,634.50495,772,084.72276,581,904.34132,935,425.94
 收到的税费返还(元) 14,116,803.419,948,267.38-4,475,806.864,498,242.964,498,242.963,660,219.01
 收到其他与经营活动有关的现金(元) 22,096,023.7515,465,789.7814,510,646.5238,801,780.6344,709,229.43114,088,220.8511,178,288.64
 经营活动现金流入小计(元) 366,814,327.63269,479,045.86116,301,192.16617,139,221.99544,979,557.11395,168,368.15147,773,933.59
 购买商品、接受劳务支付的现金(元) 254,418,749.93199,334,119.2697,565,030.66311,810,758.96367,569,992.92256,684,363.7772,005,274.73
 支付给职工以及为职工支付的现金(元) 103,449,002.1766,973,342.8242,456,597.71160,623,313.84102,633,348.6172,782,468.7817,495,026.10
 支付的各项税费(元) 17,794,094.2113,009,533.453,610,294.3917,701,848.7612,982,076.848,476,145.861,883,838.59
 支付其他与经营活动有关的现金(元) 20,093,685.1216,503,839.753,976,715.6155,152,189.8077,766,991.7874,779,700.2174,430,843.77
 经营活动现金流出小计(元) 395,755,531.43295,820,835.28147,608,638.37545,288,111.36560,952,410.15412,722,678.62165,814,983.19
 经营活动产生的现金流量净额(元) --26,341,789.42-71,851,110.63--17,554,310.47-
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,578,734.001,056,122.00550,000.008,387,861.432,143,564.752,005,915.00596,300.00
 投资活动现金流出小计(元) 1,578,734.001,056,122.00550,000.008,387,861.432,143,564.752,005,915.00596,300.00
 投资活动产生的现金流量净额(元) -1,578,734.00-1,056,122.00-550,000.00-8,387,861.43-2,143,564.75-2,005,915.00-596,300.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---179,295,000.00179,295,000.00179,295,000.0029,520,000.00
 收到其他与筹资活动有关的现金(元) --57.824,796,765.66---
 筹资活动现金流入小计(元) --57.82184,091,765.66179,295,000.00179,295,000.0029,520,000.00
 偿还债务支付的现金(元) --300,000.00233,133,243.76179,695,000.00180,150,119.7630,675,087.41
 分配股利、利润或偿付利息支付的现金(元) 969,876.53955,444.09315,661.336,594,853.914,218,127.723,205,495.84213,426.42
 筹资活动现金流出小计(元) 969,876.53955,444.09615,661.33239,728,097.67183,913,127.72183,355,615.6030,888,513.83
 筹资活动产生的现金流量净额(元) -969,876.53-955,444.09-615,603.51-55,636,332.01-4,618,127.72-4,060,615.60-1,368,513.83
四、汇率变动对现金及现金等价物的影响(元) 1,544,662.56555,793.4786,537.66561,107.50565,984.44342,273.12-34,737.46
五、现金及现金等价物净增加额(元) -29,945,151.77-27,797,562.04-32,386,512.068,388,024.69-22,168,561.07-23,278,567.95-20,040,600.89
 加:期初现金及现金等价物余额(元) 36,979,585.6036,979,585.6036,979,585.6028,591,560.9128,591,560.9128,591,560.9128,504,839.49
 期末现金及现金等价物余额(元) 7,034,433.839,182,023.564,593,073.5436,979,585.606,422,999.845,312,992.968,464,238.60
补充资料:
 净利润(元) --67,073,672.73--200,063,497.25-31,717,341.18-
 资产减值准备(元) -12,748,703.73-26,528,116.20-18,184,643.13-
 固定资产和投资性房地产折旧(元) -39,236,513.73-84,893,934.45-40,605,849.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -39,236,513.73-84,893,934.45-40,605,849.65-
 无形资产摊销(元) -2,691,683.13-9,418,157.18-4,728,262.30-
 处置固定资产、无形资产和其他长期资产的损失(元) ---1,275,123.50---
 财务费用(元) -11,632,402.63-37,897,088.62-11,573,087.52-
 递延所得税(元) --4,196,704.99--12,055,169.36--2,716,992.81-
  其中:递延所得税资产减少(元) --4,196,704.99--12,055,169.36--2,716,992.81-
 存货的减少(元) --48,932,759.33-60,900,102.12-8,803,198.42-
 经营性应收项目的减少(元) -38,175,188.50--100,303,604.70--145,662,474.26-
 经营性应付项目的增加(元) --10,623,144.09-101,482,778.81-13,912,774.38-
 其他(元) ---60,616,977.56---
 现金的期末余额(元) -9,182,023.56-36,979,585.60-5,312,992.96-
 减:现金的期初余额(元) -36,979,585.60-28,591,560.91-28,591,560.91-
 现金及现金等价物的净增加额(元) --27,797,562.04-8,388,024.69--23,278,567.95-
公告日期 2023-10-252023-08-282023-04-292023-04-292022-10-272022-08-302022-04-30
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院