海得控制 (002184.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海得控制)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,409,588,081.021,400,836,966.08569,201,827.702,563,109,208.201,868,926,937.111,172,976,466.10545,150,389.15
 收到的税费返还(元) 6,698,865.165,176,603.421,064,102.8513,522,656.9712,968,723.038,036,773.42646,631.71
 收到其他与经营活动有关的现金(元) 17,100,835.7212,173,603.751,810,967.7939,182,462.3036,713,140.5727,651,564.0625,936,302.24
 经营活动现金流入小计(元) 2,433,387,781.901,418,187,173.25572,076,898.342,615,814,327.471,918,608,800.711,208,664,803.58571,733,323.10
 购买商品、接受劳务支付的现金(元) 1,800,921,986.771,226,919,643.35514,377,962.362,019,423,404.681,536,573,549.47970,460,779.76478,208,563.42
 支付给职工以及为职工支付的现金(元) 211,328,020.35145,334,705.5885,714,104.77226,366,177.86180,780,131.97130,907,939.0381,366,338.11
 支付的各项税费(元) 89,427,852.2069,919,691.5431,705,940.9791,673,395.8973,651,219.7447,581,081.3826,147,208.50
 支付其他与经营活动有关的现金(元) 267,660,217.7470,638,967.4728,343,938.82111,163,159.5184,857,479.8555,248,070.8827,706,282.99
 经营活动现金流出小计(元) 2,369,338,077.061,512,813,007.94660,141,946.922,448,626,137.941,875,862,381.031,204,197,871.05613,428,393.02
 经营活动产生的现金流量净额(元) --94,625,834.69-167,188,189.53-4,466,932.53-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,034,413.101,034,413.10-85,790,460.0485,790,460.0463,505,341.574,865,341.57
 取得投资收益收到的现金(元) 6,732,034.68--209,218.43209,218.4345,651.62-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,300.00--3,214,637.733,029,114.2821,532.4319,611.65
 收到其他与投资活动有关的现金(元) 4,807,774.282,925,697.261,332,855.719,247,066.738,044,768.316,993,449.05736,916.15
 投资活动现金流入小计(元) 12,575,522.063,960,110.361,332,855.7198,461,382.9397,073,561.0670,565,974.675,621,869.37
 购建固定资产、无形资产和其他长期资产支付的现金(元) 34,494,942.1923,807,253.4711,275,966.2628,483,670.9019,335,093.485,833,768.335,773,554.96
 投资支付的现金(元) 9,778,750.266,637,321.69-116,960,000.00116,960,000.0095,000,000.00-
 投资活动现金流出小计(元) 44,273,692.4530,444,575.1611,275,966.26145,443,670.90136,295,093.48100,833,768.335,773,554.96
 投资活动产生的现金流量净额(元) -31,698,170.39-26,484,464.80-9,943,110.55-46,982,287.97-39,221,532.42-30,267,793.66-151,685.59
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 40,165,000.0038,165,000.0033,165,000.00----
  其中:子公司吸收少数股东投资收到的现金(元) 40,165,000.0038,165,000.0033,165,000.00----
 取得借款收到的现金(元) 260,000,000.00188,073,668.90100,000,000.00339,656,009.26247,927,442.41175,048,777.86105,048,777.86
 收到其他与筹资活动有关的现金(元) 196,390,402.61152,594,974.5243,185,369.51210,329,672.47170,258,273.93142,498,499.8240,670,577.01
 筹资活动现金流入小计(元) 496,555,402.61378,833,643.42176,350,369.51549,985,681.73418,185,716.34317,547,277.68145,719,354.87
 偿还债务支付的现金(元) 270,050,000.00110,050,000.0040,000,000.00258,500,000.00191,000,000.00120,000,000.0060,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 41,267,154.524,350,002.842,139,916.6577,460,624.0675,783,403.933,633,634.091,617,354.14
 支付其他与筹资活动有关的现金(元) 254,893,734.08137,986,614.2329,957,890.17246,387,871.80196,090,656.44143,920,546.8051,032,482.52
 筹资活动现金流出小计(元) 566,210,888.60252,386,617.0772,097,806.82582,348,495.86462,874,060.37267,554,180.89112,649,836.66
 筹资活动产生的现金流量净额(元) -69,655,485.99126,447,026.35104,252,562.69-32,362,814.13-44,688,344.0349,993,096.7933,069,518.21
四、汇率变动对现金及现金等价物的影响(元) 188,666.20344,272.78-6,096.61521,499.11458,998.66331,308.0638,611.57
五、现金及现金等价物净增加额(元) -37,115,285.345,680,999.646,238,306.9588,364,586.54-40,704,458.1124,523,543.72-8,738,625.73
 加:期初现金及现金等价物余额(元) 434,021,609.40434,021,609.40423,299,914.13334,935,327.59334,935,327.59334,935,327.59334,935,327.59
 期末现金及现金等价物余额(元) 396,906,324.06439,702,609.04429,538,221.08423,299,914.13294,230,869.48359,458,871.31326,196,701.86
补充资料:
 净利润(元) -83,962,954.98-165,753,576.78-52,177,277.89-
 资产减值准备(元) -17,838,552.09-12,039,121.41--11,160,229.01-
 固定资产和投资性房地产折旧(元) -9,079,142.30-17,035,591.57-8,465,281.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -9,079,142.30-17,035,591.57-8,465,281.59-
 无形资产摊销(元) -6,358,706.85-10,641,491.55-4,327,259.16-
 长期待摊费用摊销(元) -592,308.24-971,031.00-447,124.76-
 处置固定资产、无形资产和其他长期资产的损失(元) ---390,311.76--6,679.70-
 固定资产报废损失(元) -6,940.50-228,141.87-3,739.70-
 公允价值变动损失(元) --617,367.50-29,589.65-859,671.12-
 财务费用(元) -1,577,683.80-3,485,530.48-1,914,666.94-
 投资损失(元) --4,775,487.23--997,083.98-510,467.44-
 递延所得税(元) --8,073,295.96--2,702,887.31-1,550,982.31-
  其中:递延所得税资产减少(元) --8,073,295.96--2,702,887.31-1,550,982.31-
 存货的减少(元) --291,967,153.05--195,308,633.17--159,608,926.96-
 经营性应收项目的减少(元) --331,920,955.17--212,772,560.08-62,442,970.01-
 经营性应付项目的增加(元) -419,209,796.14-347,279,726.81-30,024,413.20-
 其他(元) --412,945.27-16,158,702.58-9,880,329.95-
 现金的期末余额(元) -439,702,609.04-423,299,914.13-359,458,871.31-
 减:现金的期初余额(元) -434,021,609.40-334,935,327.59-334,935,327.59-
 现金及现金等价物的净增加额(元) -5,680,999.64-88,364,586.54-24,523,543.72-
公告日期 2023-10-282023-08-122023-04-282023-04-282022-10-282022-07-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院