2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 4,344,698,891.10 | 2,930,867,649.94 | 1,376,966,773.88 | 5,552,411,574.44 | 4,230,352,045.05 | 2,567,518,033.33 | 1,142,622,222.52 | 6,823,601,601.41 | 5,691,632,233.15 | 3,431,347,452.50 | 2,030,531,708.02 |
收到的税费返还(元) | 58,062,068.54 | 51,472,557.84 | 33,507,858.64 | 115,547,819.05 | 94,139,385.06 | 63,957,535.73 | 21,368,579.55 | 130,898,737.94 | 113,182,083.49 | 77,052,736.56 | 36,848,883.54 |
收到其他与经营活动有关的现金(元) | 80,536,478.69 | 67,100,765.02 | 38,850,112.88 | 97,112,359.83 | 75,699,516.74 | 58,734,155.31 | 28,793,520.13 | 48,476,858.69 | 37,416,602.07 | 21,191,099.32 | 7,920,206.16 |
经营活动现金流入小计(元) | 4,483,297,438.33 | 3,049,440,972.80 | 1,449,324,745.40 | 5,765,071,753.32 | 4,400,190,946.85 | 2,690,209,724.37 | 1,192,784,322.20 | 7,002,977,198.04 | 5,842,230,918.71 | 3,529,591,288.38 | 2,075,300,797.72 |
购买商品、接受劳务支付的现金(元) | 3,323,853,617.13 | 2,253,214,992.30 | 1,126,566,723.91 | 4,275,229,252.90 | 3,157,069,033.55 | 1,913,675,579.53 | 782,652,321.81 | 5,495,038,232.03 | 4,720,651,773.66 | 3,319,052,244.32 | 1,658,738,685.86 |
支付给职工以及为职工支付的现金(元) | 554,930,750.55 | 368,833,527.32 | 223,430,191.22 | 594,330,656.05 | 452,957,915.50 | 317,259,046.38 | 147,542,693.54 | 631,996,320.41 | 516,533,095.58 | 351,117,955.89 | 214,578,822.28 |
支付的各项税费(元) | 129,296,456.56 | 57,250,009.95 | 27,766,272.45 | 99,041,734.75 | 71,812,889.33 | 58,329,864.53 | 19,675,969.19 | 73,981,095.51 | 72,674,863.51 | 50,129,827.85 | 12,577,418.15 |
支付其他与经营活动有关的现金(元) | 25,945,856.81 | 30,561,431.53 | 14,341,076.87 | 71,814,836.01 | 47,352,452.93 | 27,105,914.97 | 12,536,861.54 | 68,774,462.81 | 61,708,224.57 | 40,381,712.41 | 16,991,880.57 |
经营活动现金流出小计(元) | 4,034,026,681.05 | 2,709,859,961.10 | 1,392,104,264.45 | 5,040,416,479.71 | 3,729,192,291.31 | 2,316,370,405.41 | 962,407,846.08 | 6,269,790,110.76 | 5,371,567,957.32 | 3,760,681,740.47 | 1,902,886,806.86 |
经营活动产生的现金流量净额(元) | 449,270,757.28 | 339,581,011.70 | 57,220,480.95 | 724,655,273.61 | 670,998,655.54 | 373,839,318.96 | 230,376,476.12 | 733,187,087.28 | - | -231,090,452.09 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 25,617,334.57 | - | - | - | 6,528,300.08 | - | - | - |
取得投资收益收到的现金(元) | 744,000.00 | 744,000.00 | 744,000.00 | 1,688,473.69 | 1,708,000.00 | 1,708,000.00 | 1,708,000.00 | 2,624,000.00 | 2,624,000.00 | 2,624,000.00 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 276,121.67 | 168,621.67 | 287,899.95 | 778,080.83 | 12,780.00 | 12,780.00 | 2,880.00 | 1,632,101.29 | 1,728,308.51 | 1,631,010.00 | 592,710.00 |
收到其他与投资活动有关的现金(元) | - | - | - | 89,850.00 | - | - | - | 15,000,000.00 | 21,528,300.08 | 15,000,000.00 | 15,000,000.00 |
投资活动现金流入小计(元) | 1,020,121.67 | 912,621.67 | 1,031,899.95 | 28,173,739.09 | 1,720,780.00 | 1,720,780.00 | 1,710,880.00 | 25,784,401.37 | 25,880,608.59 | 19,255,010.00 | 15,592,710.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 68,200,230.23 | 38,133,796.70 | 31,261,828.18 | 210,706,971.04 | 183,882,106.54 | 115,651,863.48 | 36,100,728.22 | 409,868,113.89 | 223,639,641.73 | 122,148,926.50 | 62,672,300.45 |
投资支付的现金(元) | - | - | - | 36,000,000.00 | 36,000,000.00 | 36,000,000.00 | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | 1,523.55 | - | - | 1,928,165.98 | - | - | - |
投资活动现金流出小计(元) | 68,200,230.23 | 38,133,796.70 | 31,261,828.18 | 246,706,971.04 | 219,883,630.09 | 151,651,863.48 | 36,100,728.22 | 411,796,279.87 | 223,639,641.73 | 122,148,926.50 | 62,672,300.45 |
投资活动产生的现金流量净额(元) | -67,180,108.56 | -37,221,175.03 | -30,229,928.23 | -218,533,231.95 | -218,162,850.09 | -149,931,083.48 | -34,389,848.22 | -386,011,878.50 | -197,759,033.14 | -102,893,916.50 | -47,079,590.45 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 2,500,000,000.00 | 2,500,000,000.00 | 1,500,000,000.00 | - | - | - | - | - | - | - | - |
取得借款收到的现金(元) | - | - | - | - | - | - | - | 14,000,000.00 | - | - | - |
筹资活动现金流入小计(元) | 2,500,000,000.00 | 2,500,000,000.00 | 1,500,000,000.00 | - | - | - | - | 14,000,000.00 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 176,454,040.00 | 176,454,040.00 | - | 141,163,232.00 | 141,163,232.00 | 141,163,232.00 | - | 71,129,616.00 | 71,129,616.00 | 70,581,616.00 | - |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | - | - | 548,000.00 | 548,000.00 | - | - |
支付其他与筹资活动有关的现金(元) | 5,191,719.75 | 3,461,146.50 | - | 6,682,276.69 | 6,380,451.29 | 3,538,544.05 | 2,123,126.43 | 7,676,986.94 | 5,661,670.48 | 3,741,762.00 | - |
筹资活动现金流出小计(元) | 181,645,759.75 | 179,915,186.50 | - | 147,845,508.69 | 147,543,683.29 | 144,701,776.05 | 2,123,126.43 | 78,806,602.94 | 76,791,286.48 | 74,323,378.00 | - |
筹资活动产生的现金流量净额(元) | 2,318,354,240.25 | 2,320,084,813.50 | 1,500,000,000.00 | -147,845,508.69 | -147,543,683.29 | -144,701,776.05 | -2,123,126.43 | -64,806,602.94 | -76,791,286.48 | -74,323,378.00 | - |
四、汇率变动对现金及现金等价物的影响(元) | 44,396,381.19 | -274,794.31 | 6,525,524.85 | 24,213,934.30 | 27,302,331.60 | 31,723,474.70 | -11,360,635.80 | 40,708,594.52 | 65,166,550.16 | 19,184,431.88 | -2,410,070.86 |
五、现金及现金等价物净增加额(元) | 2,744,841,270.16 | 2,622,169,855.86 | 1,533,516,077.57 | 382,490,467.27 | 332,594,453.76 | 110,929,934.13 | 182,502,865.67 | 323,077,200.36 | 261,279,191.93 | -389,123,314.71 | 122,924,329.55 |
加:期初现金及现金等价物余额(元) | 3,023,804,496.30 | 3,023,804,496.30 | 3,023,804,496.30 | 2,641,314,029.03 | 2,641,314,029.03 | 2,641,314,029.03 | 2,650,120,250.23 | 2,318,236,828.67 | 2,318,236,828.67 | 2,318,236,828.67 | 2,318,236,828.67 |
期末现金及现金等价物余额(元) | 5,768,645,766.46 | 5,645,974,352.16 | 4,557,320,573.87 | 3,023,804,496.30 | 2,973,908,482.79 | 2,752,243,963.16 | 2,832,623,115.90 | 2,641,314,029.03 | 2,579,516,020.60 | 1,929,113,513.96 | 2,441,161,158.22 |
补充资料: | |||||||||||
净利润(元) | - | 209,389,932.87 | - | 376,335,491.03 | - | 197,564,266.28 | - | 367,883,094.39 | - | 246,092,544.06 | - |
资产减值准备(元) | - | 17,185,164.96 | - | 25,594,190.08 | - | 25,266,510.43 | - | 19,996,674.09 | - | 36,821,517.92 | - |
固定资产和投资性房地产折旧(元) | - | 99,693,984.49 | - | 175,607,666.62 | - | 85,250,117.00 | - | 159,106,575.95 | - | 77,578,886.80 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 99,693,984.49 | - | 175,607,666.62 | - | 85,250,117.00 | - | 159,106,575.95 | - | 77,578,886.80 | - |
无形资产摊销(元) | - | 2,424,726.42 | - | 4,400,387.16 | - | 1,979,160.76 | - | 2,896,390.17 | - | 1,448,195.09 | - |
长期待摊费用摊销(元) | - | 6,174,707.10 | - | 8,412,246.30 | - | 3,391,304.46 | - | 3,416,294.53 | - | 77,794.39 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -566,327.53 | - | -10,902.33 | - | 2,342,426.06 | - | 2,388,909.29 | - |
固定资产报废损失(元) | - | 608,338.39 | - | 1,025,899.09 | - | 14,987.22 | - | 390,805.35 | - | 215,713.80 | - |
公允价值变动损失(元) | - | - | - | -358,918.47 | - | -220,872.98 | - | 1,766,244.53 | - | 683,932.67 | - |
财务费用(元) | - | 274,794.31 | - | -22,911,120.34 | - | -31,723,474.70 | - | -39,526,481.75 | - | -19,184,431.88 | - |
投资损失(元) | - | -3,864,229.52 | - | -2,350,505.49 | - | -960,896.19 | - | -2,818,061.35 | - | -1,286,059.38 | - |
递延所得税(元) | - | -2,849,961.64 | - | -3,111,102.29 | - | -4,551,977.37 | - | -8,201,778.22 | - | -10,544,146.47 | - |
其中:递延所得税资产减少(元) | - | -2,849,961.64 | - | -3,111,102.29 | - | -4,551,977.37 | - | -8,201,778.22 | - | -10,544,146.47 | - |
存货的减少(元) | - | 41,271,165.78 | - | -3,510,984.39 | - | 1,150,800.74 | - | 197,733,603.36 | - | -234,663,244.01 | - |
经营性应收项目的减少(元) | - | 25,956,156.51 | - | 24,000,816.44 | - | -226,418,974.07 | - | 625,619,778.37 | - | -218,688,047.73 | - |
经营性应付项目的增加(元) | - | -59,967,344.99 | - | 135,431,250.11 | - | 326,576,195.81 | - | -604,104,473.90 | - | -107,702,341.94 | - |
其他(元) | - | - | - | - | - | -6,809,923.95 | - | - | - | -7,672,672.55 | - |
现金的期末余额(元) | - | 5,645,974,352.16 | - | 3,023,804,496.30 | - | 2,752,243,963.16 | - | 2,641,314,029.03 | - | 1,929,113,513.96 | - |
减:现金的期初余额(元) | - | 3,023,804,496.30 | - | 2,641,314,029.03 | - | 2,641,314,029.03 | - | 2,318,236,828.67 | - | 2,318,236,828.67 | - |
现金及现金等价物的净增加额(元) | - | 2,622,169,855.86 | - | 382,490,467.27 | - | 110,929,934.13 | - | 323,077,200.36 | - | -389,123,314.71 | - |
公告日期 | 2024-10-30 | 2024-08-27 | 2024-04-27 | 2024-03-30 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-03-31 | 2022-10-29 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |