2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 9,987,501,511.09 | 6,846,578,877.36 | 3,197,171,912.05 | 12,793,371,316.04 | 9,122,219,641.63 | 6,065,199,444.99 | 3,314,389,528.25 | 13,483,832,959.63 | 10,181,979,746.86 | 6,213,556,485.04 | 2,985,091,687.95 |
收到的税费返还(元) | 15,742,103.67 | 8,474,307.06 | 4,016,655.11 | 62,308,294.06 | 59,559,985.23 | 53,720,182.16 | 19,428,332.57 | 42,093,426.39 | 42,183,525.14 | 25,647,643.10 | 9,156,830.86 |
收到其他与经营活动有关的现金(元) | 110,549,586.52 | 117,356,029.84 | 93,451,443.24 | 276,139,806.69 | 80,077,927.67 | 62,155,700.16 | 71,623,879.03 | 445,331,852.89 | 155,927,684.08 | 80,021,048.33 | 728,464,215.15 |
经营活动现金流入小计(元) | 10,113,793,201.28 | 6,972,409,214.26 | 3,294,640,010.40 | 13,131,819,416.79 | 9,261,857,554.53 | 6,181,075,327.31 | 3,405,441,739.85 | 13,971,258,238.91 | 10,380,090,956.08 | 6,319,225,176.47 | 3,722,712,733.96 |
购买商品、接受劳务支付的现金(元) | 9,586,423,846.72 | 6,466,344,081.73 | 3,556,146,984.50 | 10,345,031,247.55 | 8,756,109,993.30 | 6,155,750,459.38 | 3,389,905,160.09 | 12,818,006,967.13 | 10,111,639,162.42 | 6,074,227,457.04 | 2,912,691,794.23 |
支付给职工以及为职工支付的现金(元) | 87,986,099.61 | 63,957,137.83 | 35,800,834.14 | 116,287,433.67 | 88,648,890.50 | 64,866,114.63 | 39,931,947.71 | 115,122,081.25 | 85,309,018.60 | 61,261,273.61 | 34,587,543.91 |
支付的各项税费(元) | 69,711,131.05 | 56,699,619.45 | 15,831,233.77 | 74,107,897.93 | 100,358,703.93 | 73,127,358.93 | 32,235,788.46 | 134,658,893.98 | 139,993,127.91 | 102,858,050.23 | 47,985,086.78 |
支付其他与经营活动有关的现金(元) | 280,057,834.18 | 184,804,258.82 | 55,270,475.82 | 1,783,820,470.08 | 649,858,208.19 | 285,613,969.85 | 74,252,119.18 | 1,641,988,955.04 | 276,287,264.98 | 225,597,019.53 | 697,315,695.14 |
经营活动现金流出小计(元) | 10,024,178,911.56 | 6,771,805,097.83 | 3,663,049,528.23 | 12,319,247,049.23 | 9,594,975,795.92 | 6,579,357,902.79 | 3,536,325,015.44 | 14,709,776,897.40 | 10,613,228,573.91 | 6,463,943,800.41 | 3,692,580,120.06 |
经营活动产生的现金流量净额(元) | 89,614,289.72 | 200,604,116.43 | -368,409,517.83 | 812,572,367.56 | -333,118,241.39 | -398,282,575.48 | -130,883,275.59 | -738,518,658.49 | - | -144,718,623.94 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | 1,500,000.00 | 500,000.00 | - | - |
取得投资收益收到的现金(元) | - | - | - | - | - | - | - | 457.51 | 26.91 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,938,781.95 | 1,308,585.00 | 606,750.00 | 462,911.51 | 1,954,396.95 | 324,200.00 | 4,200.00 | 19,309,734.51 | 20,980,196.95 | 350,000.00 | 350,000.00 |
收到其他与投资活动有关的现金(元) | 332,016,635.52 | 99,746,712.35 | 4,288,661.44 | 76,590,049.10 | 22,779,452.05 | 22,779,452.05 | - | - | - | - | - |
投资活动现金流入小计(元) | 334,955,417.47 | 101,055,297.35 | 4,895,411.44 | 77,052,960.61 | 24,733,849.00 | 23,103,652.05 | 4,200.00 | 20,810,192.02 | 21,480,223.86 | 350,000.00 | 350,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 62,535,829.67 | 57,324,181.67 | 47,497,678.64 | 30,111,548.69 | 70,293,008.43 | 43,716,700.53 | 28,842,274.52 | 155,956,583.75 | 185,392,142.61 | 154,459,701.65 | 123,800,051.00 |
投资支付的现金(元) | - | - | - | 379,935.96 | - | - | - | 1,500,000.00 | 500,000.00 | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 600,000.00 | - | - | - |
投资活动现金流出小计(元) | 62,535,829.67 | 57,324,181.67 | 47,497,678.64 | 30,491,484.65 | 70,293,008.43 | 43,716,700.53 | 28,842,274.52 | 158,056,583.75 | 185,892,142.61 | 154,459,701.65 | 123,800,051.00 |
投资活动产生的现金流量净额(元) | 272,419,587.80 | 43,731,115.68 | -42,602,267.20 | 46,561,475.96 | -45,559,159.43 | -20,613,048.48 | -28,838,074.52 | -137,246,391.73 | -164,411,918.75 | -154,109,701.65 | -123,450,051.00 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 555,539,522.56 | 342,852,073.97 | 164,046,729.11 | 1,238,441,319.28 | 387,532,458.21 | 294,367,581.81 | 155,036,732.00 | 1,527,911,862.56 | 1,036,166,375.71 | 970,493,022.16 | 198,605,945.80 |
收到其他与筹资活动有关的现金(元) | 127,537,500.00 | 28,537,500.00 | 494,450,000.00 | 1,081,681,410.90 | 798,988,627.63 | 798,238,627.63 | 410,215,245.58 | 1,327,616,713.00 | 965,399,583.17 | 385,955,957.00 | 5,238,750.00 |
筹资活动现金流入小计(元) | 683,077,022.56 | 371,389,573.97 | 658,496,729.11 | 2,320,122,730.18 | 1,186,521,085.84 | 1,092,606,209.44 | 565,251,977.58 | 2,855,528,575.56 | 2,001,565,958.88 | 1,356,448,979.16 | 203,844,695.80 |
偿还债务支付的现金(元) | 900,426,793.64 | 491,082,585.64 | 239,579,763.95 | 1,415,685,993.23 | 605,039,079.82 | 478,792,933.86 | 296,844,671.26 | 895,060,040.88 | 679,839,698.32 | 564,811,581.49 | 171,423,424.92 |
分配股利、利润或偿付利息支付的现金(元) | 32,975,984.15 | 23,263,871.48 | 10,071,305.07 | 60,098,869.18 | 44,503,405.45 | 31,814,566.84 | 17,835,065.57 | 55,560,637.30 | 35,606,277.02 | 22,339,765.43 | 10,583,579.90 |
支付其他与筹资活动有关的现金(元) | 94,237,978.95 | 81,714,729.10 | 18,463,069.55 | 1,748,976,663.32 | 262,065,695.11 | 222,721,667.70 | 50,430,968.71 | 1,004,574,361.63 | 676,017,763.38 | 538,950,799.73 | 24,569,702.47 |
筹资活动现金流出小计(元) | 1,027,640,756.74 | 596,061,186.22 | 268,114,138.57 | 3,224,761,525.73 | 911,608,180.38 | 733,329,168.40 | 365,110,705.54 | 1,955,195,039.81 | 1,391,463,738.72 | 1,126,102,146.65 | 206,576,707.29 |
筹资活动产生的现金流量净额(元) | -344,563,734.18 | -224,671,612.25 | 390,382,590.54 | -904,638,795.55 | 274,912,905.46 | 359,277,041.04 | 200,141,272.04 | 900,333,535.75 | 610,102,220.16 | 230,346,832.51 | -2,732,011.49 |
四、汇率变动对现金及现金等价物的影响(元) | -2,022,420.85 | -1,981,563.64 | -452,860.75 | -6,119,347.72 | -59,601.91 | 53,831.66 | -52,498.53 | -1,735,824.64 | 889,692.44 | 584,995.70 | -225,220.98 |
五、现金及现金等价物净增加额(元) | 15,447,722.49 | 17,682,056.22 | -21,082,055.24 | -51,624,299.75 | -103,824,097.27 | -59,564,751.26 | 40,367,423.40 | 22,832,660.89 | 213,442,376.02 | -67,896,497.38 | -96,274,669.57 |
加:期初现金及现金等价物余额(元) | 95,137,739.13 | 95,137,739.13 | 95,137,739.13 | 146,762,038.88 | 146,762,038.88 | 146,762,038.88 | 146,762,038.88 | 123,929,377.99 | 123,929,377.99 | 123,929,377.99 | 122,854,230.14 |
期末现金及现金等价物余额(元) | 110,585,461.62 | 112,819,795.35 | 74,055,683.89 | 95,137,739.13 | 42,937,941.61 | 87,197,287.62 | 187,129,462.28 | 146,762,038.88 | 337,371,754.01 | 56,032,880.61 | 26,579,560.57 |
补充资料: | |||||||||||
净利润(元) | - | 62,096,765.60 | - | 269,479,234.80 | - | 315,135,320.05 | - | 463,158,709.72 | - | 608,926,546.02 | - |
资产减值准备(元) | - | 1,596,793.08 | - | 108,386,836.48 | - | -46,497,582.83 | - | -156,694,945.39 | - | -258,470,116.29 | - |
固定资产和投资性房地产折旧(元) | - | 69,456,529.41 | - | 135,768,038.62 | - | 68,028,355.15 | - | 130,327,352.55 | - | 62,992,910.68 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 69,456,529.41 | - | 135,768,038.62 | - | 68,028,355.15 | - | 130,327,352.55 | - | 62,992,910.68 | - |
无形资产摊销(元) | - | 1,398,120.01 | - | 2,592,190.27 | - | 1,157,074.81 | - | 3,183,818.04 | - | 1,165,869.40 | - |
长期待摊费用摊销(元) | - | 3,236,388.66 | - | 10,073,838.39 | - | 2,831,012.64 | - | 9,581,387.34 | - | 5,215,314.07 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -1,141,162.90 | - | -1,424.66 | - | -180,758.41 | - | -878,578.42 | - | -3,164,459.83 | - |
固定资产报废损失(元) | - | 2,993.76 | - | 415,826.58 | - | 3,380.32 | - | 3,262,032.05 | - | - | - |
公允价值变动损失(元) | - | - | - | -59,659,700.00 | - | - | - | -22,370,000.00 | - | - | - |
财务费用(元) | - | 28,656,315.71 | - | 75,025,795.43 | - | 37,450,511.28 | - | 73,111,144.56 | - | 770,099.32 | - |
投资损失(元) | - | -23,214,209.14 | - | -197,751,038.28 | - | -162,748,980.72 | - | -160,918,878.43 | - | -221,900,345.24 | - |
递延所得税(元) | - | 1,674,472.91 | - | 15,854,549.37 | - | -16,274.96 | - | 18,523,442.16 | - | 4,723,254.14 | - |
其中:递延所得税资产减少(元) | - | 2,638,651.53 | - | 1,234,025.95 | - | 562,972.84 | - | 8,304,924.71 | - | 3,214,223.10 | - |
递延所得税负债增加(元) | - | -964,178.62 | - | 14,620,523.42 | - | -579,247.80 | - | 10,218,517.45 | - | 1,509,031.04 | - |
存货的减少(元) | - | 200,561,582.98 | - | -274,199,689.30 | - | 41,845,903.93 | - | -393,422,263.72 | - | -303,290,756.79 | - |
经营性应收项目的减少(元) | - | -278,144,613.88 | - | 252,767,306.06 | - | -152,894,029.25 | - | -151,235,922.55 | - | 259,759,712.13 | - |
经营性应付项目的增加(元) | - | 134,000,219.74 | - | 472,676,859.74 | - | -503,065,845.90 | - | -556,538,198.86 | - | -302,659,368.66 | - |
融资租入固定资产(元) | - | - | - | 92,748.68 | - | - | - | 749,265.33 | - | - | - |
现金的期末余额(元) | - | 112,819,795.35 | - | 95,137,739.13 | - | 87,197,287.62 | - | 146,762,038.88 | - | 56,032,880.61 | - |
减:现金的期初余额(元) | - | 95,137,739.13 | - | 146,762,038.88 | - | 146,762,038.88 | - | 123,929,377.99 | - | 123,929,377.99 | - |
现金及现金等价物的净增加额(元) | - | 17,682,056.22 | - | -51,624,299.75 | - | -59,564,751.26 | - | 22,832,660.89 | - | -67,896,497.38 | - |
公告日期 | 2024-10-28 | 2024-08-27 | 2024-04-29 | 2024-04-19 | 2023-10-27 | 2023-08-22 | 2023-04-28 | 2023-04-18 | 2022-10-27 | 2022-08-23 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |