*ST新海 (002089.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(*ST新海)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 115,621,841.4987,846,072.3224,059,008.30186,440,394.04141,225,514.3395,808,207.3749,964,835.03
 收到的税费返还(元) 184,387.31180,443.3111,460.723,141,235.263,211,194.512,683,993.5540,906.72
 收到其他与经营活动有关的现金(元) 12,930,651.751,911,544.8910,556,813.1861,511,284.582,570,647.981,763,311.819,451.87
 经营活动现金流入小计(元) 128,736,880.5589,938,060.5234,627,282.20251,092,913.88147,007,356.82100,255,512.7350,015,193.62
 购买商品、接受劳务支付的现金(元) 3,173,245.322,622,646.299,564,105.5598,605,986.5388,097,980.4461,056,892.5624,211,208.47
 支付给职工以及为职工支付的现金(元) 11,255,126.477,821,787.104,077,051.3619,349,149.1215,981,217.4211,048,388.945,712,810.03
 支付的各项税费(元) 13,428,746.069,352,056.165,248,563.9347,658,691.5713,445,130.3910,357,161.382,203,262.56
 支付其他与经营活动有关的现金(元) 48,738,622.9935,439,689.1416,795,347.3890,413,601.5516,227,314.739,100,094.785,093,545.27
 经营活动现金流出小计(元) 76,595,740.8455,236,178.6935,685,068.22256,027,428.77133,751,642.9891,562,537.6637,220,826.33
 经营活动产生的现金流量净额(元) -34,701,881.83--4,934,514.89-8,692,975.07-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---52,192,841.6737,945,833.2328,000,000.00-
 取得投资收益收到的现金(元) ---3,905,659.42---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,000.004,000.004,000.005,573,472.0014,140,827.1314,179,646.4912,984,355.13
 收到其他与投资活动有关的现金(元) ------66,291.36
 投资活动现金流入小计(元) 4,000.004,000.004,000.0061,671,973.0952,086,660.3642,179,646.4913,050,646.49
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,691,253.949,491,740.84-2,854,407.603,335,552.253,331,899.742,940,422.94
 投资支付的现金(元) 6,000,000.00------
 质押贷款净增加额(元) -3,000,000.00-----
 支付其他与投资活动有关的现金(元) ------4,400,000.00
 投资活动现金流出小计(元) 15,691,253.9412,491,740.84-2,854,407.603,335,552.253,331,899.747,340,422.94
 投资活动产生的现金流量净额(元) -15,687,253.94-12,487,740.844,000.0058,817,565.4948,751,108.1138,847,746.755,710,223.55
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---56,550,000.0056,550,000.00--
 收到其他与筹资活动有关的现金(元) ---3,609,050.0052,342,311.2927,239,121.42607,402.73
 筹资活动现金流入小计(元) ---60,159,050.00108,892,311.2927,239,121.42607,402.73
 偿还债务支付的现金(元) 3,159,370.24659,370.242,500,000.0068,081,300.0078,356,258.4217,176,784.8513,461,071.19
 分配股利、利润或偿付利息支付的现金(元) 18,107,455.2314,944,149.699,368,363.1920,418,171.6216,893,573.4412,762,884.915,321,283.14
 支付其他与筹资活动有关的现金(元) 8,609,733.1712,369,644.95-16,670,000.0048,103,305.8436,317,594.31388.52
 筹资活动现金流出小计(元) 29,876,558.6427,973,164.8811,868,363.19105,169,471.62143,353,137.7066,257,264.0718,782,742.85
 筹资活动产生的现金流量净额(元) -29,876,558.64-27,973,164.88-11,868,363.19-45,010,421.62-34,460,826.41-39,018,142.65-18,175,340.12
四、汇率变动对现金及现金等价物的影响(元) ----41.0830.3930.396.67
五、现金及现金等价物净增加额(元) 6,577,327.13-5,759,023.89-12,922,149.218,872,587.9027,546,025.938,522,609.56329,257.39
 加:期初现金及现金等价物余额(元) 20,582,671.5120,582,671.5120,582,671.5111,710,083.6111,710,083.6111,710,083.6112,074,313.09
 期末现金及现金等价物余额(元) 27,159,998.6414,823,647.627,660,522.3020,582,671.5139,256,109.5420,232,693.1712,403,570.48
补充资料:
 净利润(元) -8,854,005.44--301,996,576.22-14,307,244.72-
 资产减值准备(元) -942,848.23-176,923,487.68-22,105,661.60-
 固定资产和投资性房地产折旧(元) -13,110,567.62-28,321,224.13-15,950,526.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -13,110,567.62-28,321,224.13-15,950,526.39-
 无形资产摊销(元) -162,195.40-915,933.51-476,189.10-
 长期待摊费用摊销(元) -848,626.59-2,798,154.09-467,369.28-
 处置固定资产、无形资产和其他长期资产的损失(元) -3,016,866.40-9,356,815.71-554,359.37-
 固定资产报废损失(元) ---58,055.06---
 公允价值变动损失(元) ----3,467,618.00---
 财务费用(元) -9,061,977.55-36,860,251.93-15,157,843.26-
 投资损失(元) --6,373,513.16-18,776,630.94-2,315,892.89-
 递延所得税(元) ---99,296,595.39--5,432,522.14-
  其中:递延所得税资产减少(元) ---80,771,596.74--5,432,522.14-
 递延所得税负债增加(元) ---18,524,998.65---
 存货的减少(元) -568,508.68-5,316,030.96-1,316,505.94-
 经营性应收项目的减少(元) --5,426,107.27-98,054,333.17--3,920,020.03-
 经营性应付项目的增加(元) --23,119,798.85--176,147,833.24--16,427,625.12-
 其他(元) -33,055,705.20----38,178,450.19-
 现金的期末余额(元) -14,823,647.62-20,582,671.51-20,232,693.17-
 减:现金的期初余额(元) -20,582,671.51-11,710,083.61-11,710,083.61-
 现金及现金等价物的净增加额(元) --5,759,023.89-8,872,587.90-8,522,609.56-
公告日期 2023-10-302023-08-152023-04-262023-04-252022-10-282022-08-062022-04-29
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院