登海种业 (002041.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(登海种业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,050,588,185.13301,318,156.38162,150,136.521,318,223,059.45783,168,647.34232,525,764.02141,028,526.08
 收到其他与经营活动有关的现金(元) 92,559,825.6655,684,967.0632,805,055.88139,915,336.2192,997,092.8689,295,699.1926,055,157.84
 经营活动现金流入小计(元) 1,143,148,010.79357,003,123.44194,955,192.401,458,138,395.66876,165,740.20321,821,463.21167,083,683.92
 购买商品、接受劳务支付的现金(元) 626,555,002.31472,945,931.70208,116,416.821,196,179,792.94595,196,691.33446,632,061.35247,944,722.76
 支付给职工以及为职工支付的现金(元) 82,460,502.1756,176,343.3032,789,169.96115,829,032.3175,778,943.6450,023,823.2830,536,752.99
 支付的各项税费(元) 6,302,960.084,591,564.561,689,440.929,898,716.097,881,628.427,108,862.081,636,035.44
 支付其他与经营活动有关的现金(元) 143,954,722.5697,981,182.4069,055,075.1797,362,557.7979,779,469.7959,885,359.4533,459,450.52
 经营活动现金流出小计(元) 859,273,187.12631,695,021.96311,650,102.871,419,270,099.13758,636,733.18563,650,106.16313,576,961.71
 经营活动产生的现金流量净额(元) --274,691,898.52-38,868,296.53--241,828,642.95-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,958,538,683.002,983,478,784.521,860,178,399.005,456,169,359.723,768,312,245.482,741,209,102.001,433,534,400.00
 取得投资收益收到的现金(元) 29,274,796.6822,265,859.058,028,558.9860,266,100.4444,327,259.1931,188,599.0216,938,203.17
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 307,115.85297,131.188,245.269,503,090.879,419,466.999,337,277.992,068,614.65
 投资活动现金流入小计(元) 3,988,120,595.533,006,041,774.751,868,215,203.245,525,938,551.033,822,058,971.662,781,734,979.011,452,541,217.82
 购建固定资产、无形资产和其他长期资产支付的现金(元) 88,523,529.3863,067,279.1130,426,929.4079,856,225.4550,705,238.1636,391,356.6322,796,501.70
 投资支付的现金(元) 3,706,569,284.002,770,741,884.431,758,659,000.005,385,918,944.043,503,292,398.592,527,532,398.591,266,210,000.00
 支付其他与投资活动有关的现金(元) ---137,751.23---
 投资活动现金流出小计(元) 3,795,092,813.382,833,809,163.541,789,085,929.405,465,912,920.723,553,997,636.752,563,923,755.221,289,006,501.70
 投资活动产生的现金流量净额(元) 193,027,782.15172,232,611.2179,129,273.8460,025,630.31268,061,334.91217,811,223.79163,534,716.12
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,354,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---1,354,000.00---
 取得借款收到的现金(元) 12,850,000.0011,550,000.007,550,000.0010,000,000.008,000,000.008,000,000.00-
 收到其他与筹资活动有关的现金(元) 4,530,000.00-2,000,000.0020,630,000.002,430,000.00876,535.00-
 筹资活动现金流入小计(元) 17,380,000.0011,550,000.009,550,000.0031,984,000.0010,430,000.008,876,535.00-
 偿还债务支付的现金(元) 2,000,000.002,000,000.00-17,000,000.0010,000,000.007,000,000.004,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,423,782.051,360,901.2141,344.5835,676,950.3335,645,393.3834,238,143.042,468,044.43
  其中:子公司支付给少数股东的股利、利润(元) 1,227,299.001,227,299.00-3,253,471.163,605,471.162,292,000.002,292,000.00
 支付其他与筹资活动有关的现金(元) 555,000.00555,000.00400,000.001,973,745.00910,000.00850,000.00850,000.00
 筹资活动现金流出小计(元) 3,978,782.053,915,901.21441,344.5854,650,695.3346,555,393.3842,088,143.047,318,044.43
 筹资活动产生的现金流量净额(元) 13,401,217.957,634,098.799,108,655.42-22,666,695.33-36,125,393.38-33,211,608.04-7,318,044.43
五、现金及现金等价物净增加额(元) 490,303,823.77-94,825,188.52-28,456,981.2176,227,231.51349,464,948.55-57,229,027.209,723,393.90
 加:期初现金及现金等价物余额(元) 373,780,086.13373,780,086.13373,780,086.13297,552,854.62297,552,854.62297,552,854.62297,552,854.62
 期末现金及现金等价物余额(元) 864,083,909.90278,954,897.61345,323,104.92373,780,086.13647,017,803.17240,323,827.42307,276,248.52
补充资料:
 净利润(元) -75,130,912.32-288,947,655.40-111,045,934.02-
 资产减值准备(元) ---38,493,337.34---
 固定资产和投资性房地产折旧(元) -26,862,691.96-59,398,558.59-30,109,617.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -26,862,691.96-59,398,558.59-30,109,617.95-
 无形资产摊销(元) -3,182,476.89-6,301,737.81-2,975,983.17-
 长期待摊费用摊销(元) -89,356.10-254,159.04-127,079.52-
 处置固定资产、无形资产和其他长期资产的损失(元) --648,254.71-358,578.01-126,344.46-
 固定资产报废损失(元) -166,593.47-14,434.58-2,984.40-
 公允价值变动损失(元) --8,120,974.01--7,300,267.68--8,267,278.38-
 财务费用(元) -178,175.68-391,479.17-266,143.04-
 投资损失(元) --15,547,711.95--76,566,427.23--20,928,941.27-
 存货的减少(元) -126,617,767.45--310,257,228.12-192,757,727.17-
 经营性应收项目的减少(元) --225,599,183.80--111,626,370.30--315,931,204.81-
 经营性应付项目的增加(元) --259,960,669.56-145,250,483.38--236,238,083.02-
 现金的期末余额(元) -278,954,897.61-373,780,086.13-240,323,827.42-
 减:现金的期初余额(元) -373,780,086.13-297,552,854.62-297,552,854.62-
 现金及现金等价物的净增加额(元) --94,825,188.52-76,227,231.51--57,229,027.20-
公告日期 2023-10-282023-08-292023-04-282023-04-252022-10-292022-08-292022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院