2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,187,666,824.16 | 742,970,268.41 | 369,174,800.06 | 1,339,292,846.62 | 1,238,018,128.43 | 645,123,572.42 | 342,230,822.87 | 1,576,785,536.09 | 1,131,547,932.77 | 742,811,167.28 | 384,612,280.86 |
收到的税费返还(元) | 105,227,749.65 | 70,069,828.26 | 35,008,530.06 | 111,906,977.44 | 82,407,245.99 | 54,444,448.14 | 21,898,091.51 | 197,906,348.93 | 150,405,479.50 | 112,635,607.36 | 35,662,689.79 |
收到其他与经营活动有关的现金(元) | 7,593,910.82 | 4,469,741.57 | 2,600,510.72 | 18,300,992.87 | 15,460,781.63 | 10,257,275.95 | 4,807,225.14 | 9,875,309.44 | 7,423,538.78 | 4,057,652.18 | 2,982,181.25 |
经营活动现金流入小计(元) | 1,300,488,484.63 | 817,509,838.24 | 406,783,840.84 | 1,469,500,816.93 | 1,335,886,156.05 | 709,825,296.51 | 368,936,139.52 | 1,784,567,194.46 | 1,289,376,951.05 | 859,504,426.82 | 423,257,151.90 |
购买商品、接受劳务支付的现金(元) | 1,038,692,186.51 | 697,117,079.73 | 316,625,507.83 | 1,062,606,614.61 | 1,021,774,092.53 | 501,349,951.02 | 243,986,096.15 | 1,377,367,386.04 | 1,084,117,894.35 | 706,578,000.90 | 315,750,586.66 |
支付给职工以及为职工支付的现金(元) | 94,560,120.15 | 64,070,553.52 | 34,434,720.29 | 106,342,042.08 | 83,286,301.50 | 56,842,740.98 | 29,795,738.21 | 122,405,432.92 | 91,075,798.11 | 59,989,249.00 | 31,218,665.02 |
支付的各项税费(元) | 50,496,906.58 | 32,244,328.10 | 9,380,484.96 | 62,555,602.25 | 40,446,449.09 | 31,965,387.00 | 12,606,647.72 | 49,108,146.79 | 23,560,168.33 | 16,454,816.58 | 7,220,495.31 |
支付其他与经营活动有关的现金(元) | 41,335,106.08 | 20,176,277.45 | 12,384,653.40 | 35,553,907.47 | 23,209,384.93 | 15,952,709.74 | 10,043,354.80 | 34,618,934.12 | 24,258,813.90 | 15,509,349.31 | 11,310,250.76 |
经营活动现金流出小计(元) | 1,225,084,319.32 | 813,608,238.80 | 372,825,366.48 | 1,267,058,166.41 | 1,168,716,228.05 | 606,110,788.74 | 296,431,836.88 | 1,583,499,899.87 | 1,223,012,674.69 | 798,531,415.79 | 365,499,997.75 |
经营活动产生的现金流量净额(元) | 75,404,165.31 | 3,901,599.44 | 33,958,474.36 | 202,442,650.52 | 167,169,928.00 | 103,714,507.77 | 72,504,302.64 | 201,067,294.59 | - | 60,973,011.03 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 705,000,000.00 | 590,000,000.00 | 310,000,000.00 | 1,098,000,000.00 | 613,000,000.00 | 513,000,000.00 | 318,000,000.00 | 1,455,000,000.00 | 1,005,000,000.00 | 670,000,000.00 | 270,000,000.00 |
取得投资收益收到的现金(元) | 17,479,960.00 | 14,467,729.50 | 4,904,230.77 | 11,675,773.66 | 25,515,949.42 | 23,609,444.89 | 17,426,153.83 | 29,690,838.09 | 14,796,934.05 | 9,618,258.43 | 4,074,461.88 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,104,000.00 | 1,100,000.00 | 608,000.00 | 742,116.00 | 438,116.00 | 280,920.00 | 280,920.00 | 82,742.00 | 24,000.00 | 24,000.00 | - |
投资活动现金流入小计(元) | 723,583,960.00 | 605,567,729.50 | 315,512,230.77 | 1,110,417,889.66 | 638,954,065.42 | 536,890,364.89 | 335,707,073.83 | 1,484,773,580.09 | 1,019,820,934.05 | 679,642,258.43 | 274,074,461.88 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 28,343,974.26 | 21,550,570.05 | 12,974,928.15 | 50,140,025.16 | 38,558,731.30 | 28,675,958.80 | 5,142,374.40 | 78,125,334.21 | 64,836,426.56 | 49,764,804.46 | 23,931,338.22 |
投资支付的现金(元) | 695,250,000.00 | 625,000,000.00 | 390,000,000.00 | 1,198,000,000.00 | 788,000,000.00 | 553,000,000.00 | 275,000,000.00 | 1,410,900,000.00 | 1,012,700,000.00 | 677,700,000.00 | 397,700,000.00 |
支付其他与投资活动有关的现金(元) | 5,202,350.00 | 3,808,050.00 | 3,449,900.00 | - | 6,235,600.00 | - | - | 5,247,453.31 | 4,900,167.20 | 4,900,167.20 | 3,594,463.80 |
投资活动现金流出小计(元) | 728,796,324.26 | 650,358,620.05 | 406,424,828.15 | 1,248,140,025.16 | 832,794,331.30 | 581,675,958.80 | 280,142,374.40 | 1,494,272,787.52 | 1,082,436,593.76 | 732,364,971.66 | 425,225,802.02 |
投资活动产生的现金流量净额(元) | -5,212,364.26 | -44,790,890.55 | -90,912,597.38 | -137,722,135.50 | -193,840,265.88 | -44,785,593.91 | 55,564,699.43 | -9,499,207.43 | -62,615,659.71 | -52,722,713.23 | -151,151,340.14 |
三、筹资活动产生的现金流量 | |||||||||||
收到其他与筹资活动有关的现金(元) | 9,909,270.00 | - | - | 1,000,000.00 | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 9,909,270.00 | - | - | 1,000,000.00 | - | - | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 122,600,634.07 | 73,194,408.40 | - | 111,780,008.25 | 66,033,503.00 | 66,033,503.00 | - | 66,033,503.20 | 66,033,503.20 | 66,033,503.20 | - |
支付其他与筹资活动有关的现金(元) | 2,993,678.19 | 1,686,458.17 | - | 34,422,802.51 | 19,706,483.69 | 2,332,090.73 | - | 3,365,261.52 | 2,107,838.60 | 2,107,838.60 | - |
筹资活动现金流出小计(元) | 125,594,312.26 | 74,880,866.57 | - | 146,202,810.76 | 85,739,986.69 | 68,365,593.73 | - | 69,398,764.72 | 68,141,341.80 | 68,141,341.80 | - |
筹资活动产生的现金流量净额(元) | -115,685,042.26 | -74,880,866.57 | - | -145,202,810.76 | -85,739,986.69 | -68,365,593.73 | - | -69,398,764.72 | -68,141,341.80 | -68,141,341.80 | - |
四、汇率变动对现金及现金等价物的影响(元) | 3,282,229.63 | 3,609,823.47 | 1,134,569.20 | 4,037,149.56 | 6,953,368.93 | 7,207,006.38 | -4,821,131.21 | 6,419,554.39 | 11,320,905.69 | 5,289,357.08 | -256,976.64 |
五、现金及现金等价物净增加额(元) | -42,211,011.58 | -112,160,334.21 | -55,819,553.82 | -76,445,146.18 | -105,456,955.64 | -2,229,673.49 | 123,247,870.86 | 128,588,876.83 | -53,071,819.46 | -54,601,686.92 | -93,651,162.63 |
加:期初现金及现金等价物余额(元) | 269,595,156.61 | 269,595,156.61 | 269,595,156.61 | 346,040,302.79 | 346,040,302.79 | 346,040,302.79 | 346,040,302.79 | 217,451,425.96 | 217,451,425.96 | 217,451,425.96 | 218,581,425.96 |
期末现金及现金等价物余额(元) | 227,384,145.03 | 157,434,822.40 | 213,775,602.79 | 269,595,156.61 | 240,583,347.15 | 343,810,629.30 | 469,288,173.65 | 346,040,302.79 | 164,379,606.50 | 162,849,739.04 | 124,930,263.33 |
补充资料: | |||||||||||
净利润(元) | - | 95,192,504.00 | - | 103,255,134.65 | - | 44,964,541.09 | - | 150,545,118.06 | - | 65,293,074.11 | - |
资产减值准备(元) | - | -114,509.70 | - | 1,616,292.63 | - | -162,857.18 | - | 2,967,459.03 | - | 240,166.36 | - |
固定资产和投资性房地产折旧(元) | - | 33,213,413.73 | - | 51,765,903.53 | - | 25,851,259.18 | - | 46,679,694.25 | - | 23,464,156.96 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 33,213,413.73 | - | 51,765,903.53 | - | 25,851,259.18 | - | 46,679,694.25 | - | 23,464,156.96 | - |
无形资产摊销(元) | - | 1,435,665.26 | - | 1,251,638.02 | - | 621,762.96 | - | 1,295,344.48 | - | 647,221.77 | - |
长期待摊费用摊销(元) | - | 136,783.80 | - | 1,591,141.35 | - | 1,090,017.72 | - | 2,063,406.48 | - | 1,002,546.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -762,231.13 | - | -342,020.34 | - | -185,634.71 | - | 57,673.58 | - | 57,673.58 | - |
固定资产报废损失(元) | - | 198,061.34 | - | 1,093,254.43 | - | 3,290.60 | - | 518,133.60 | - | - | - |
公允价值变动损失(元) | - | -8,101,299.94 | - | -1,269,486.50 | - | 19,160,033.53 | - | -17,377,462.51 | - | -13,177,194.20 | - |
财务费用(元) | - | 76,666.28 | - | 191,730.22 | - | 91,362.04 | - | 140,056.71 | - | 87,400.63 | - |
投资损失(元) | - | -8,547,776.13 | - | 14,382,613.20 | - | -19,014,317.23 | - | -28,977,712.22 | - | -9,618,258.43 | - |
递延所得税(元) | - | 2,066,284.40 | - | -6,696,269.09 | - | -4,542,401.94 | - | -341,577.99 | - | 3,609,064.35 | - |
其中:递延所得税资产减少(元) | - | 2,010,145.53 | - | -3,800,302.22 | - | -230,199.12 | - | -4,850,669.90 | - | 314,765.80 | - |
递延所得税负债增加(元) | - | 56,138.87 | - | -2,895,966.87 | - | -4,312,202.82 | - | 4,509,091.91 | - | 3,294,298.55 | - |
存货的减少(元) | - | -22,681,702.38 | - | 46,012,675.40 | - | 64,789,641.28 | - | -23,243,757.68 | - | -30,018,465.22 | - |
经营性应收项目的减少(元) | - | -79,424,180.46 | - | -27,797,017.13 | - | -6,795,667.90 | - | 78,233,443.66 | - | 12,830,853.29 | - |
经营性应付项目的增加(元) | - | -10,316,794.61 | - | 14,609,985.45 | - | -21,863,506.26 | - | -14,658,014.68 | - | 7,058,469.17 | - |
现金的期末余额(元) | - | 157,434,822.40 | - | 269,595,156.61 | - | 343,810,629.30 | - | 346,040,302.79 | - | 162,849,739.04 | - |
减:现金的期初余额(元) | - | 269,595,156.61 | - | 346,040,302.79 | - | 346,040,302.79 | - | 217,451,425.96 | - | 217,451,425.96 | - |
现金及现金等价物的净增加额(元) | - | -112,160,334.21 | - | -76,445,146.18 | - | -2,229,673.49 | - | 128,588,876.83 | - | -54,601,686.92 | - |
公告日期 | 2024-10-24 | 2024-08-23 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-25 | 2023-04-27 | 2023-03-30 | 2022-10-21 | 2022-08-15 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |