2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 57,992,319,860.32 | 36,322,660,974.82 | 17,423,523,029.02 | 72,865,336,513.72 | 53,381,326,505.93 | 33,166,752,231.76 | 15,228,922,266.94 | 62,823,645,913.67 | 47,720,793,872.53 | 30,453,313,405.19 | 14,742,829,243.10 |
收到的税费返还(元) | 2,665,679,619.84 | 1,794,789,651.68 | 818,996,871.54 | 2,980,874,916.21 | 2,190,202,853.96 | 1,475,527,733.64 | 635,635,338.05 | 2,840,857,200.86 | 2,329,825,859.86 | 1,629,884,248.01 | 612,983,229.89 |
收到其他与经营活动有关的现金(元) | 964,004,962.39 | 544,075,284.11 | 277,405,248.72 | 969,432,311.07 | 945,579,851.65 | 536,021,236.75 | 216,915,877.75 | 1,109,238,380.91 | 873,927,852.92 | 651,353,976.98 | 207,951,321.70 |
经营活动现金流入小计(元) | 61,622,004,442.55 | 38,661,525,910.61 | 18,519,925,149.28 | 76,815,643,741.00 | 56,517,109,211.54 | 35,178,301,202.15 | 16,081,473,482.74 | 66,773,741,495.44 | 50,924,547,585.31 | 32,734,551,630.18 | 15,563,763,794.69 |
购买商品、接受劳务支付的现金(元) | 39,156,409,635.38 | 25,269,666,368.17 | 12,535,385,487.35 | 44,352,349,811.68 | 31,044,250,804.65 | 20,872,912,298.79 | 10,154,268,086.83 | 43,339,657,470.36 | 32,114,385,344.02 | 22,367,119,748.25 | 11,766,765,713.43 |
支付给职工以及为职工支付的现金(元) | 7,006,576,676.51 | 4,892,792,824.43 | 2,695,355,051.70 | 8,470,053,926.86 | 6,429,826,264.31 | 4,317,629,982.73 | 2,306,213,908.09 | 7,609,951,472.32 | 5,861,142,944.08 | 4,024,934,668.27 | 1,721,329,641.32 |
支付的各项税费(元) | 2,714,392,282.10 | 1,934,102,203.66 | 985,751,574.17 | 3,850,636,539.31 | 3,102,467,662.26 | 2,033,053,942.34 | 883,272,691.01 | 3,497,879,527.00 | 2,635,074,797.23 | 1,695,073,685.10 | 626,842,460.14 |
支付其他与经营活动有关的现金(元) | 7,537,035,704.87 | 4,464,991,031.88 | 2,147,383,867.36 | 9,530,745,871.80 | 7,239,682,379.67 | 4,142,660,808.95 | 1,851,255,195.29 | 8,293,870,423.38 | 6,201,279,352.11 | 3,927,394,950.29 | 1,651,409,748.40 |
经营活动现金流出小计(元) | 56,414,414,298.86 | 36,561,552,428.14 | 18,363,875,980.58 | 66,203,786,149.65 | 47,816,227,110.89 | 31,366,257,032.81 | 15,195,009,881.22 | 62,741,358,893.06 | 46,811,882,437.44 | 32,014,523,051.91 | 15,766,347,563.29 |
经营活动产生的现金流量净额(元) | 5,207,590,143.69 | 2,099,973,482.47 | 156,049,168.70 | 10,611,857,591.35 | 8,700,882,100.65 | 3,812,044,169.34 | 886,463,601.52 | 4,032,382,602.38 | - | 720,028,578.27 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | 1,433,047.36 | 144,995,928.75 | 78,170,858.11 | 77,400,473.11 |
取得投资收益收到的现金(元) | 382,317,973.30 | 288,755,704.85 | 118,795,590.68 | 647,703,705.24 | 397,695,562.15 | 290,829,445.10 | 62,674,702.47 | 369,724,329.33 | 145,424,642.74 | 61,471,044.22 | 20,361,695.04 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 5,147,870.54 | 2,802,246.65 | 1,159,433.69 | 12,399,066.62 | 8,337,390.27 | 7,987,778.76 | 6,886,168.34 | 94,264,844.17 | 93,779,500.93 | 93,012,900.04 | 76,966,098.10 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 56,397,893.44 | - | - | - |
收到其他与投资活动有关的现金(元) | 25,616,526,966.99 | 14,841,068,042.40 | 7,676,581,878.92 | 20,246,695,732.29 | 13,892,294,474.35 | 7,738,817,317.98 | 4,010,048,509.51 | 21,961,943,503.77 | 16,129,295,469.86 | 7,851,048,662.54 | 2,565,754,430.27 |
投资活动现金流入小计(元) | 26,003,992,810.83 | 15,132,625,993.90 | 7,796,536,903.29 | 20,906,798,504.15 | 14,298,327,426.77 | 8,037,634,541.84 | 4,079,609,380.32 | 22,483,763,618.07 | 16,513,495,542.28 | 8,083,703,464.91 | 2,740,482,696.52 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,016,742,333.09 | 539,690,593.60 | 250,389,427.74 | 985,119,113.16 | 618,857,868.36 | 405,180,452.07 | 207,514,822.73 | 883,484,663.15 | 719,711,259.84 | 477,665,763.55 | 230,943,828.70 |
投资支付的现金(元) | 98,000,000.00 | 98,000,000.00 | - | 159,150,000.00 | - | - | - | - | 34,053,075.00 | 34,053,075.00 | - |
支付其他与投资活动有关的现金(元) | 26,135,359,264.30 | 14,001,882,721.62 | 6,859,637,040.75 | 29,319,972,967.96 | 22,542,216,033.81 | 12,221,116,375.32 | 4,647,841,863.83 | 24,197,924,915.84 | 17,816,043,466.16 | 6,055,544,534.91 | 1,785,164,249.34 |
投资活动现金流出小计(元) | 27,250,101,597.39 | 14,639,573,315.22 | 7,110,026,468.49 | 30,464,242,081.12 | 23,161,073,902.17 | 12,626,296,827.39 | 4,855,356,686.56 | 25,081,409,578.99 | 18,569,807,801.00 | 6,567,263,373.46 | 2,016,108,078.04 |
投资活动产生的现金流量净额(元) | -1,246,108,786.56 | 493,052,678.68 | 686,510,434.80 | -9,557,443,576.97 | -8,862,746,475.40 | -4,588,662,285.55 | -775,747,306.24 | -2,597,645,960.92 | -2,056,312,258.72 | 1,516,440,091.45 | 724,374,618.48 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 228,142,805.62 | 178,181,393.06 | 178,181,393.06 | 9,379,313.06 | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 59,340,725.62 | 9,379,313.06 | 9,379,313.06 | 9,379,313.06 | - | - | - | - |
取得借款收到的现金(元) | 1,712,956,363.41 | 325,347,689.44 | 412,624,782.07 | 2,705,953,052.26 | 2,092,541,721.50 | 1,832,161,656.52 | 818,591,957.09 | 1,477,880,104.85 | 1,043,026,866.50 | 624,527,436.50 | 623,775,936.50 |
收到其他与筹资活动有关的现金(元) | 2,649,981,454.30 | 1,604,632,245.40 | 902,637,249.49 | 1,624,669,033.53 | 1,493,532,746.32 | 1,718,059,288.47 | 1,039,627,946.59 | 1,870,814,936.91 | 1,206,138,792.55 | 962,695,552.04 | 232,035,595.09 |
筹资活动现金流入小计(元) | 4,367,937,817.71 | 1,934,979,934.84 | 1,320,262,031.56 | 4,558,764,891.41 | 3,764,255,860.88 | 3,728,402,338.05 | 1,867,599,216.74 | 3,348,695,041.76 | 2,249,165,659.05 | 1,587,222,988.54 | 855,811,531.59 |
偿还债务支付的现金(元) | 1,320,079,923.06 | 243,575,921.60 | 349,795,566.97 | 1,607,840,828.46 | 538,116,274.40 | 349,869,107.59 | 334,875,229.97 | 2,849,975,160.00 | 2,400,521,731.85 | 1,787,837,800.17 | 790,117,447.07 |
分配股利、利润或偿付利息支付的现金(元) | 3,424,806,557.22 | 1,341,811,290.57 | 141,866,678.26 | 1,913,395,751.24 | 1,879,954,682.84 | 1,134,825,701.83 | 480,999,693.97 | 1,774,385,315.87 | 1,735,594,818.55 | 600,820,852.88 | 539,842,372.12 |
其中:子公司支付给少数股东的股利、利润(元) | 1,955,514,113.08 | 1,295,271,944.21 | 122,254,222.34 | 1,099,839,572.98 | 1,099,565,644.07 | 1,088,937,012.84 | 455,953,979.16 | 1,409,731,660.84 | 1,387,185,498.50 | 576,657,203.30 | 528,013,784.00 |
支付其他与筹资活动有关的现金(元) | 4,141,874,561.50 | 2,962,575,537.77 | 1,371,983,142.58 | 1,658,667,022.92 | 1,528,803,970.58 | 1,298,771,829.38 | 425,421,297.11 | 502,966,072.75 | 441,380,466.17 | 433,906,142.14 | 7,008,173.68 |
筹资活动现金流出小计(元) | 8,886,761,041.78 | 4,547,962,749.94 | 1,863,645,387.81 | 5,179,903,602.62 | 3,946,874,927.82 | 2,783,466,638.80 | 1,241,296,221.05 | 5,127,326,548.62 | 4,577,497,016.57 | 2,822,564,795.19 | 1,336,967,992.87 |
筹资活动产生的现金流量净额(元) | -4,518,823,224.07 | -2,612,982,815.10 | -543,383,356.25 | -621,138,711.21 | -182,619,066.94 | 944,935,699.25 | 626,302,995.69 | -1,778,631,506.86 | -2,328,331,357.52 | -1,235,341,806.65 | -481,156,461.28 |
四、汇率变动对现金及现金等价物的影响(元) | -55,422,188.60 | -107,467,612.38 | -62,547,386.01 | -34,480,978.03 | -56,913,746.56 | -29,432,137.51 | -9,981,394.76 | -56,935,853.88 | -74,971,415.92 | -65,952,047.55 | -84,851,257.36 |
五、现金及现金等价物净增加额(元) | -612,764,055.54 | -127,424,266.33 | 236,628,861.24 | 398,794,325.14 | -401,397,188.25 | 138,885,445.53 | 727,037,896.21 | -400,830,719.28 | -346,949,884.29 | 935,174,815.52 | -44,216,868.76 |
加:期初现金及现金等价物余额(元) | 2,877,140,400.54 | 2,877,140,400.54 | 2,877,140,400.54 | 2,478,346,075.40 | 2,478,346,075.40 | 2,478,346,075.40 | 2,478,346,075.40 | 2,879,176,794.68 | 2,879,176,794.68 | 2,879,176,794.68 | 2,879,176,794.68 |
期末现金及现金等价物余额(元) | 2,264,376,345.00 | 2,749,716,134.21 | 3,113,769,261.78 | 2,877,140,400.54 | 2,076,948,887.15 | 2,617,231,520.93 | 3,205,383,971.61 | 2,478,346,075.40 | 2,532,226,910.39 | 3,814,351,610.20 | 2,834,959,925.92 |
补充资料: | |||||||||||
净利润(元) | - | 3,030,152,740.60 | - | 4,791,489,923.92 | - | 2,486,477,361.90 | - | 3,069,234,330.39 | - | 1,363,087,296.35 | - |
资产减值准备(元) | - | 17,846,374.49 | - | 190,783,091.93 | - | 87,590,895.34 | - | 275,152,336.56 | - | 71,809,411.88 | - |
固定资产和投资性房地产折旧(元) | - | 475,570,158.32 | - | 977,660,324.91 | - | 500,249,321.38 | - | 1,004,561,223.56 | - | 521,045,110.22 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 475,570,158.32 | - | 977,660,324.91 | - | 500,249,321.38 | - | 1,004,561,223.56 | - | 521,045,110.22 | - |
无形资产摊销(元) | - | 83,957,650.35 | - | 163,327,686.36 | - | 86,260,000.09 | - | 239,965,897.80 | - | 117,975,307.15 | - |
长期待摊费用摊销(元) | - | 11,309,027.86 | - | 15,168,588.18 | - | 7,474,900.84 | - | 12,543,841.33 | - | 7,645,763.19 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -857,010.80 | - | -5,835,013.43 | - | -5,350,381.51 | - | -1,384,257.12 | - | 417,676.97 | - |
固定资产报废损失(元) | - | 1,045,919.34 | - | 9,501,666.15 | - | 536,936.03 | - | 5,033,286.99 | - | 3,604,167.89 | - |
公允价值变动损失(元) | - | -170,272,953.38 | - | -14,926,269.81 | - | 195,729,875.25 | - | -22,522,221.59 | - | -28,338,568.82 | - |
财务费用(元) | - | -78,565,181.36 | - | -160,605,545.01 | - | -263,815,832.84 | - | -117,660,554.90 | - | 40,469,080.28 | - |
投资损失(元) | - | -418,984,235.75 | - | -719,432,575.42 | - | -411,026,049.40 | - | -512,712,041.01 | - | -276,085,241.22 | - |
递延所得税(元) | - | 141,115.94 | - | -137,857,806.44 | - | -9,667,711.68 | - | -92,336,054.01 | - | 15,300,960.69 | - |
其中:递延所得税资产减少(元) | - | -12,467,065.35 | - | -128,113,219.33 | - | -19,293,451.51 | - | -86,298,559.65 | - | 16,257,887.37 | - |
递延所得税负债增加(元) | - | 12,608,181.29 | - | -9,744,587.11 | - | 9,625,739.83 | - | -6,037,494.36 | - | -956,926.68 | - |
存货的减少(元) | - | 141,491,504.08 | - | -200,738,889.61 | - | 479,302,662.34 | - | 1,835,856,733.51 | - | 1,502,093,144.60 | - |
经营性应收项目的减少(元) | - | -5,008,961,349.65 | - | -1,837,172,947.31 | - | -5,822,434,480.06 | - | -658,220,353.58 | - | -2,207,343,912.85 | - |
经营性应付项目的增加(元) | - | 4,009,832,668.12 | - | 7,427,239,694.16 | - | 6,424,020,226.83 | - | -1,270,029,078.24 | - | -457,059,051.92 | - |
现金的期末余额(元) | - | 2,749,716,134.21 | - | 2,877,140,400.54 | - | 2,617,231,520.93 | - | 2,478,346,075.40 | - | 3,814,351,610.20 | - |
减:现金的期初余额(元) | - | 2,877,140,400.54 | - | 2,478,346,075.40 | - | 2,478,346,075.40 | - | 2,879,176,794.68 | - | 2,879,176,794.68 | - |
现金及现金等价物的净增加额(元) | - | -127,424,266.33 | - | 398,794,325.14 | - | 138,885,445.53 | - | -400,830,719.28 | - | 935,174,815.52 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-25 | 2024-03-30 | 2023-10-31 | 2023-08-29 | 2023-04-28 | 2023-03-31 | 2022-10-28 | 2022-08-31 | 2022-04-12 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |