华特达因 (000915.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华特达因)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,961,224,253.061,309,176,703.43644,703,728.082,967,857,667.582,069,865,607.281,356,033,342.70696,372,127.63
 收到的税费返还(元) 1,173,483.291,173,483.296,863.271,086,856.841,086,856.841,076,548.5340,892.70
 收到其他与经营活动有关的现金(元) 52,920,198.8139,907,220.0521,231,398.6585,301,891.7097,676,082.8895,441,949.6525,611,196.33
 经营活动现金流入小计(元) 2,015,317,935.161,350,257,406.77665,941,990.003,054,246,416.122,168,628,547.001,452,551,840.88722,024,216.66
 购买商品、接受劳务支付的现金(元) 189,316,183.82138,776,985.8566,230,763.89275,634,633.35190,654,244.05128,397,052.8766,456,461.86
 支付给职工以及为职工支付的现金(元) 219,111,931.71143,800,832.7171,438,029.76395,840,345.44263,080,435.11172,098,892.08100,735,272.32
 支付的各项税费(元) 320,880,716.05202,867,728.3781,162,672.70468,601,356.84287,329,076.41209,962,868.8470,227,990.61
 支付其他与经营活动有关的现金(元) 725,915,146.30446,942,623.16217,392,181.85739,485,128.76469,558,153.17349,985,785.56149,139,267.48
 经营活动现金流出小计(元) 1,455,223,977.88932,388,170.09436,223,648.201,879,561,464.391,210,621,908.74860,444,599.35386,558,992.27
 经营活动产生的现金流量净额(元) 560,093,957.28417,869,236.68229,718,341.801,174,684,951.73958,006,638.26592,107,241.53335,465,224.39
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,160,000,000.001,635,000,000.00730,000,000.002,200,003,500.001,415,003,500.001,010,000,000.00635,000,000.00
 取得投资收益收到的现金(元) 26,490,952.5020,197,125.4713,434,815.8823,270,706.359,848,871.137,050,240.994,812,148.54
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---1,933,440.001,933,440.001,933,440.001,933,440.00
 收到其他与投资活动有关的现金(元) 200,000.00200,000.00200,000.00----
 投资活动现金流入小计(元) 2,186,690,952.501,655,397,125.47743,634,815.882,225,207,646.351,426,785,811.131,018,983,680.99641,745,588.54
 购建固定资产、无形资产和其他长期资产支付的现金(元) 21,136,231.5819,527,529.586,924,140.3650,611,153.1728,018,919.2219,552,477.597,819,125.35
 投资支付的现金(元) 2,060,000,000.001,315,000,000.00730,000,000.002,355,000,000.001,870,000,000.001,415,000,000.00740,000,000.00
 支付其他与投资活动有关的现金(元) ---892,835.91---
 投资活动现金流出小计(元) 2,081,136,231.581,334,527,529.58736,924,140.362,406,503,989.081,898,018,919.221,434,552,477.59747,819,125.35
 投资活动产生的现金流量净额(元) 105,554,720.92320,869,595.896,710,675.52-181,296,342.73-471,233,108.09-415,568,796.60-106,073,536.81
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---2,105,098.002,105,098.002,105,098.002,105,098.00
 筹资活动现金流入小计(元) ---2,105,098.002,105,098.002,105,098.002,105,098.00
 偿还债务支付的现金(元) ---7,895,926.947,895,926.945,835,823.943,851,726.04
 分配股利、利润或偿付利息支付的现金(元) 1,090,241,186.50973,075,444.00233,638,055.00690,884,183.59690,869,915.71690,836,360.23233,719,324.13
  其中:子公司支付给少数股东的股利、利润(元) 504,412,474.00504,412,474.00233,638,055.00-504,412,474.00504,412,474.00233,638,055.00
 筹资活动现金流出小计(元) 1,090,241,186.50973,075,444.00233,638,055.00698,780,110.53698,765,842.65696,672,184.17237,571,050.17
 筹资活动产生的现金流量净额(元) -1,090,241,186.50-973,075,444.00-233,638,055.00-696,675,012.53-696,660,744.65-694,567,086.17-235,465,952.17
五、现金及现金等价物净增加额(元) -424,592,508.30-234,336,611.432,790,962.32296,713,596.47-209,887,214.48-518,028,641.24-6,074,264.59
 加:期初现金及现金等价物余额(元) 2,034,852,282.622,034,852,282.622,034,852,282.621,738,138,686.151,738,138,686.151,738,138,686.151,738,138,686.15
 期末现金及现金等价物余额(元) 1,610,259,774.321,800,515,671.192,037,643,244.942,034,852,282.621,528,251,471.671,220,110,044.911,732,064,421.56
补充资料:
 净利润(元) -630,817,125.25-1,127,086,529.81-622,236,168.65-
 资产减值准备(元) --281,415.93-1,545,878.53---
 固定资产和投资性房地产折旧(元) -30,697,496.94-67,590,008.74-29,809,358.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -30,697,496.94-67,590,008.74-29,809,358.02-
 无形资产摊销(元) -2,726,719.74-5,713,164.13-2,739,485.35-
 长期待摊费用摊销(元) -1,899,751.31-3,847,061.43-1,780,037.32-
 处置固定资产、无形资产和其他长期资产的损失(元) ----1,391,945.76--1,391,945.76-
 公允价值变动损失(元) -4,690,362.31--14,036,082.88--11,128,376.51-
 财务费用(元) --15,812,459.73-238,766.25--20,806,472.62-
 投资损失(元) --11,102,865.71--16,211,360.12--3,839,439.70-
 递延所得税(元) --149,147.44-5,263,134.50-1,692,462.11-
  其中:递延所得税资产减少(元) -12,994.92--3,370,334.66-1,218,403.08-
 递延所得税负债增加(元) --162,142.36-8,633,469.16-474,059.03-
 存货的减少(元) --11,212,712.93--164,763.02--14,730,293.73-
 经营性应收项目的减少(元) --137,120,827.98--85,216,958.67--48,761,274.00-
 经营性应付项目的增加(元) --77,558,976.11-76,516,363.28-37,586,892.66-
 其他(元) -276,186.96-3,905,155.51--3,079,360.26-
 现金的期末余额(元) -1,800,515,671.19-2,034,852,282.62-1,220,110,044.91-
 减:现金的期初余额(元) -2,034,852,282.62-1,738,138,686.15-1,738,138,686.15-
 现金及现金等价物的净增加额(元) --234,336,611.43-296,713,596.47--518,028,641.24-
公告日期 2024-10-262024-08-012024-04-182024-03-162023-10-202023-08-192023-04-15
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院