海印股份 (000861.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海印股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 722,844,604.09492,347,514.08252,551,689.351,239,349,148.041,016,943,584.51571,865,881.24370,891,138.60
 收到的税费返还(元) ---12,315,990.0112,958,544.078,606,028.26-
 收到其他与经营活动有关的现金(元) 149,035,867.2477,635,592.7417,976,325.53214,596,449.11154,518,291.34143,859,975.0131,284,317.02
 经营活动现金流入小计(元) 871,880,471.33569,983,106.82270,528,014.881,466,261,587.161,184,420,419.92724,331,884.51402,175,455.62
 购买商品、接受劳务支付的现金(元) 168,273,152.56100,435,534.0239,888,849.72130,514,193.56132,561,250.9896,794,970.9083,494,780.04
 支付给职工以及为职工支付的现金(元) 91,166,663.5562,852,543.1536,375,358.71127,487,452.18101,014,520.3270,918,030.6843,672,993.27
 支付的各项税费(元) 63,021,187.1347,480,203.5523,652,859.81113,404,015.6995,946,677.6968,946,976.8040,507,153.93
 支付其他与经营活动有关的现金(元) 243,552,120.76157,203,594.4080,418,905.33278,054,716.19171,572,417.56127,882,772.4978,566,781.40
 经营活动现金流出小计(元) 566,013,124.00367,971,875.12180,335,973.57649,460,377.62501,094,866.55364,542,750.87246,241,708.64
 经营活动产生的现金流量净额(元) -202,011,231.70-816,801,209.54-359,789,133.64-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---38,998,353.2840,137,463.6739,534,431.193,733,866.67
 取得投资收益收到的现金(元) 2,260,042.032,260,042.03988,232.445,564,736.246,936,845.585,579,371.172,315,326.08
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 39,407.7336,491.0036,491.00118,812.05118,812.0527,812.0526,000.00
 处置子公司及其他营业单位收到的现金净额(元) 163,999,901.0061,666,601.0035,333,301.00148,679,379.87145,299,580.93135,728,037.10126,282,689.27
 收到其他与投资活动有关的现金(元) ---1,003,000.00---
 投资活动现金流入小计(元) 166,299,350.7663,963,134.0336,358,024.44194,364,281.44192,492,702.23180,869,651.51132,357,882.02
 购建固定资产、无形资产和其他长期资产支付的现金(元) 51,818,410.7541,040,975.1535,796,907.2064,927,159.1968,108,884.3655,053,296.0174,074,575.34
 投资支付的现金(元) 1,000,000.001,000,000.001,000,000.0025,389,734.50---
 支付其他与投资活动有关的现金(元) 4,820.574,820.574,820.57554,641.15---
 投资活动现金流出小计(元) 52,823,231.3242,045,795.7236,801,727.7790,871,534.8468,108,884.3655,053,296.0174,074,575.34
 投资活动产生的现金流量净额(元) 113,476,119.4421,917,338.31-443,703.33103,492,746.60124,383,817.87125,816,355.5058,283,306.68
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---40,000.0040,000.0040,000.0040,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---40,000.0040,000.0040,000.0040,000.00
 取得借款收到的现金(元) 745,500,000.00249,156,428.1465,500,000.00748,480,000.00417,130,000.00341,075,019.7031,780,000.00
 收到其他与筹资活动有关的现金(元) 17,670,000.0017,670,000.0017,670,000.00----
 筹资活动现金流入小计(元) 763,170,000.00266,826,428.1483,170,000.00748,520,000.00417,170,000.00341,115,019.7031,820,000.00
 偿还债务支付的现金(元) 855,324,905.50297,437,680.3558,383,787.861,378,645,617.86996,464,275.26658,124,158.98131,391,161.81
 分配股利、利润或偿付利息支付的现金(元) 134,952,902.6991,145,314.7648,969,666.91220,776,154.54162,934,523.97114,434,003.5652,015,548.23
  其中:子公司支付给少数股东的股利、利润(元) 7,411,603.00------
 支付其他与筹资活动有关的现金(元) 163,428,304.21103,256,874.4230,965,631.76134,136,499.50111,469,581.16117,286,934.0638,877,259.94
 筹资活动现金流出小计(元) 1,153,706,112.40491,839,869.53138,319,086.531,733,558,271.901,270,868,380.39889,845,096.60222,283,969.98
 筹资活动产生的现金流量净额(元) -390,536,112.40-225,013,441.39-55,149,086.53-985,038,271.90-853,698,380.39-548,730,076.90-190,463,969.98
五、现金及现金等价物净增加额(元) 28,807,354.37-1,084,871.3834,599,251.45-64,744,315.76-45,989,009.15-63,124,587.7623,753,083.68
 加:期初现金及现金等价物余额(元) 113,233,486.60113,233,486.60113,233,486.60177,977,802.36177,977,802.36177,977,802.36178,160,957.14
 期末现金及现金等价物余额(元) 142,040,840.97112,148,615.22147,832,738.05113,233,486.60131,988,793.21114,853,214.60201,914,040.82
补充资料:
 净利润(元) --95,465,038.98--400,514,265.49-55,922,310.41-
 资产减值准备(元) ---243,110,847.07---
 固定资产和投资性房地产折旧(元) -42,564,254.32-94,648,865.85-55,381,833.60-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -42,564,254.32-94,648,865.85-55,381,833.60-
 无形资产摊销(元) -1,202,395.49-2,033,867.24-960,607.81-
 长期待摊费用摊销(元) -35,083,504.46-73,765,407.14-36,855,870.51-
 处置固定资产、无形资产和其他长期资产的损失(元) --18,337.09--348,559.00-90,784.54-
 固定资产报废损失(元) ---254,303.78---
 财务费用(元) -113,595,286.50-264,949,824.98-139,741,143.94-
 投资损失(元) --2,424,878.69--76,934,279.23--72,920,507.29-
 递延所得税(元) -5,618,078.25--16,761,556.88--6,552,734.92-
  其中:递延所得税资产减少(元) -5,618,078.25--16,746,098.75--6,552,734.92-
 递延所得税负债增加(元) ----15,458.13---
 存货的减少(元) -102,563,226.53--60,132,525.58-3,161,190.66-
 经营性应收项目的减少(元) --3,531,698.07-284,575,969.04-66,790,157.89-
 经营性应付项目的增加(元) --53,165,298.24-207,567,289.80-18,697,686.65-
 现金的期末余额(元) -112,148,615.22-113,233,486.60-114,853,214.60-
 减:现金的期初余额(元) -113,233,486.60-177,977,802.36-177,977,802.36-
 现金及现金等价物的净增加额(元) --1,084,871.38--64,744,315.76--63,124,587.76-
公告日期 2023-10-312023-08-312023-04-262023-04-262022-10-292022-08-312022-04-30
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院