2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
公司类型 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
收取利息、手续费及佣金的现金(元) | 4,935,534,829.54 | 3,285,010,659.98 | 1,700,259,401.26 | 7,919,362,627.01 | 6,171,885,761.35 | 4,006,888,071.27 | 1,926,388,281.88 | 8,807,568,621.29 | 6,414,682,593.72 | 4,291,591,220.87 | 2,181,545,555.28 |
拆入资金净增加额(元) | 1,330,000,000.00 | 1,850,000,000.00 | - | - | - | - | - | 3,399,000,000.00 | 7,910,000,000.00 | 6,970,000,000.00 | 1,290,000,000.00 |
代理买卖证券收到的现金净额(元) | 11,471,956,466.83 | 862,238,934.87 | - | - | - | 4,019,267,213.46 | 2,369,714,814.15 | - | - | 5,730,314,010.84 | 3,150,075,648.37 |
回购业务资金净增加额(元) | - | - | - | 15,381,841,812.12 | 9,131,161,044.72 | 11,432,967,995.84 | 14,390,393,264.16 | - | - | - | 2,903,222,920.07 |
收到其他与经营活动有关的现金(元) | 575,075,276.59 | 684,510,635.52 | 554,002,918.76 | 982,516,241.72 | 1,105,408,043.17 | 1,005,864,167.21 | 181,927,253.94 | 756,528,987.99 | 1,163,588,129.42 | 379,523,916.18 | 839,881,928.38 |
经营活动现金流入的其他项目(元) | 24,875,839,207.50 | 21,678,854,764.08 | 17,369,950,272.25 | - | 415,050,921.06 | - | - | 6,040,215,749.26 | 6,057,253,402.76 | 4,591,297,013.30 | 3,842,462,569.27 |
经营活动现金流入小计(元) | 43,188,405,780.46 | 28,360,614,994.45 | 19,624,212,592.27 | 24,283,720,680.85 | 16,823,505,770.30 | 20,464,987,447.78 | 18,868,423,614.13 | 19,003,313,358.54 | 21,545,524,125.90 | 21,962,726,161.19 | 14,207,188,621.37 |
支付利息、手续费及佣金的现金(元) | 898,274,580.08 | 643,828,122.41 | 363,477,459.86 | 1,602,031,320.24 | 1,214,746,232.21 | 854,644,909.99 | 425,835,323.84 | 1,593,407,127.94 | 1,239,112,805.90 | 852,463,934.85 | 442,576,341.19 |
拆入资金净减少额(元) | - | - | 2,650,000,000.00 | 3,379,000,000.00 | 2,769,000,000.00 | 2,159,000,000.00 | 6,130,000,000.00 | - | - | - | - |
支付给职工及为职工支付的现金(元) | 2,560,804,795.09 | 1,960,011,728.74 | 579,492,488.08 | 3,284,436,143.03 | 2,696,997,511.58 | 2,058,233,339.20 | 606,245,183.45 | 3,156,238,760.78 | 2,547,325,505.96 | 1,948,370,340.46 | 559,481,943.05 |
支付的各项税费(元) | 373,543,479.97 | 281,467,077.68 | 177,722,662.96 | 710,732,008.23 | 502,631,294.01 | 413,910,133.94 | 151,821,776.88 | 1,041,164,204.82 | 818,533,768.25 | 669,582,853.75 | 344,964,551.03 |
回购业务资金净减少额(元) | 14,464,182,084.32 | 15,456,579,374.15 | 8,943,182,029.56 | - | - | - | - | 5,950,977,910.15 | 3,707,320,218.66 | 2,369,005,304.24 | - |
代理买卖证券支付的现金净额净减少额(元) | - | - | 605,366,323.22 | 45,476,361.39 | 1,253,999,014.36 | - | - | 1,227,113,287.50 | 888,477,746.60 | - | - |
支付其他与经营活动有关的现金(元) | 883,351,050.40 | 547,141,693.93 | 279,132,405.25 | 2,233,709,249.79 | 2,387,752,924.62 | 1,533,421,382.42 | 668,667,559.27 | 2,863,083,712.45 | 2,114,539,987.11 | 1,329,269,007.26 | 1,587,933,783.10 |
经营活动现金流出的其他项目(元) | - | - | - | 8,358,259,181.22 | 915,211,295.61 | 6,667,278,803.23 | 5,255,977,888.08 | 849,683,323.09 | 8,714,973,127.77 | 7,818,207,670.00 | 6,238,709,335.00 |
经营活动现金流出小计(元) | 19,180,155,989.86 | 18,889,027,996.91 | 13,598,373,368.93 | 19,613,644,263.90 | 11,740,338,272.39 | 13,686,488,568.78 | 13,238,547,731.52 | 16,681,668,326.73 | 20,030,283,160.25 | 14,986,899,110.56 | 9,173,665,953.37 |
经营活动产生的现金流量净额其他项目(元) | - | - | - | - | - | - | - | -3,769,862,858.35 | - | -7,854,021,504.81 | - |
经营活动产生的现金流量净额(元) | 24,008,249,790.60 | 9,471,586,997.54 | 6,025,839,223.34 | 4,670,076,416.95 | 5,083,167,497.91 | 6,778,498,879.00 | 5,629,875,882.61 | 2,321,645,031.81 | - | 6,975,827,050.63 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资所收到的现金(元) | 126,379,773.70 | 124,088,825.43 | 61,045,132.25 | 299,605,443.12 | 253,117,331.19 | 155,418,739.87 | 48,621,735.93 | 128,574,588.10 | 118,751,526.81 | 47,617,054.57 | 13,731,833.62 |
取得投资收益收到的现金(元) | 81,511,515.88 | 43,502,738.72 | 11,757,885.28 | 113,051,107.30 | 71,397,933.11 | 41,504,401.60 | 2,163,264.99 | 93,707,574.84 | 49,084,347.63 | 31,660,741.55 | 2,036,122.38 |
处置固定资产、无形资产及其他长期资产收回的现金净额(元) | 308,041.27 | 113,819.84 | 81,137.66 | 2,005,741.78 | 380,786.66 | 247,088.45 | 82,465.82 | 361,866.97 | 277,056.85 | 156,601.76 | 59,142.53 |
投资活动现金流入小计(元) | 208,199,330.85 | 167,705,383.99 | 72,884,155.19 | 414,662,292.20 | 324,896,050.96 | 197,170,229.92 | 50,867,466.74 | 222,644,029.91 | 168,112,931.29 | 79,434,397.88 | 15,827,098.53 |
投资支付的现金(元) | 340,017,535.35 | 70,314,000.00 | 40,014,000.00 | 600,114,504.00 | 594,210,504.00 | 417,700,000.00 | 135,000,000.00 | 1,492,997,676.47 | 972,694,776.89 | 344,010,000.00 | 270,210,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 165,223,988.68 | 128,293,942.39 | 94,312,356.62 | 254,275,598.64 | 192,290,324.52 | 120,862,524.76 | 50,941,339.74 | 240,979,703.19 | 164,022,381.56 | 103,390,216.84 | 48,580,629.90 |
投资活动现金流出小计(元) | 505,241,524.03 | 198,607,942.39 | 134,326,356.62 | 854,390,102.64 | 786,500,828.52 | 538,562,524.76 | 185,941,339.74 | 1,733,977,379.66 | 1,136,717,158.45 | 447,400,216.84 | 318,790,629.90 |
投资活动产生的现金流量净额(元) | -297,042,193.18 | -30,902,558.40 | -61,442,201.43 | -439,727,810.44 | -461,604,777.56 | -341,392,294.84 | -135,073,873.00 | -1,511,333,349.75 | -968,604,227.16 | -367,965,818.96 | -302,963,531.37 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 1,999,000,000.00 | 1,999,000,000.00 | 1,999,000,000.00 | 2,500,000,000.00 | 2,500,000,000.00 | 2,500,000,000.00 | 2,500,000,000.00 | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 1,999,000,000.00 | 1,999,000,000.00 | 1,999,000,000.00 | 2,500,000,000.00 | - | - | - | - | - | - | - |
取得借款收到的现金(元) | 5,000,000.00 | - | - | 1,500,000.00 | - | - | - | - | - | - | - |
发行债券收到的现金(元) | 8,096,737,308.24 | 4,824,136,724.63 | 3,568,080,724.63 | 22,730,208,397.66 | 16,235,664,618.00 | 12,044,838,050.00 | 6,608,028,050.00 | 22,760,280,050.00 | 20,930,550,050.00 | 11,327,992,000.00 | 7,333,800,000.00 |
筹资活动现金流入小计(元) | 10,100,737,308.24 | 6,823,136,724.63 | 5,567,080,724.63 | 25,231,708,397.66 | 18,735,664,618.00 | 14,544,838,050.00 | 9,108,028,050.00 | 22,760,280,050.00 | 20,930,550,050.00 | 11,327,992,000.00 | 7,333,800,000.00 |
偿还债务支付的现金(元) | 21,320,918,068.00 | 15,107,911,600.00 | 10,551,671,500.00 | 25,482,840,000.00 | 21,999,968,050.00 | 14,526,178,050.00 | 9,190,868,050.00 | 22,749,210,000.00 | 17,979,020,000.00 | 11,733,240,000.00 | 7,063,260,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 1,999,205,087.39 | 1,622,476,177.89 | 731,985,797.35 | 2,106,519,877.20 | 1,982,982,629.68 | 793,707,324.16 | 574,106,881.93 | 3,149,838,896.98 | 2,971,531,801.42 | 823,111,745.44 | 609,109,518.88 |
其中:子公司支付给少数股东的股利、利润(元) | 2,648,800.00 | 2,648,800.00 | - | 331,866.29 | 331,866.29 | 331,866.29 | - | 9,272,104.05 | 3,974,504.05 | 3,974,504.05 | - |
支付其他与筹资活动有关的现金(元) | 142,906,781.50 | 90,755,850.77 | 47,632,711.62 | 196,841,361.78 | 141,849,796.53 | 92,749,055.80 | 51,246,362.19 | 182,155,175.70 | 135,559,121.85 | 85,706,397.25 | 51,067,918.76 |
筹资活动现金流出小计(元) | 23,463,029,936.89 | 16,821,143,628.66 | 11,331,290,008.97 | 27,786,201,238.98 | 24,124,800,476.21 | 15,412,634,429.96 | 9,816,221,294.12 | 26,081,204,072.68 | 21,086,110,923.27 | 12,642,058,142.69 | 7,723,437,437.64 |
筹资活动产生的现金流量净额(元) | -13,362,292,628.65 | -9,998,006,904.03 | -5,764,209,284.34 | -2,554,492,841.32 | -5,389,135,858.21 | -867,796,379.96 | -708,193,244.12 | -3,320,924,022.68 | -155,560,873.27 | -1,314,066,142.69 | -389,637,437.64 |
四、汇率变动对现金及现金等价物的影响(元) | -2,513,882.09 | 900,897.91 | -470,825.26 | 5,587,770.79 | 10,198,986.32 | 10,143,886.60 | -8,386,068.57 | 49,698,058.40 | 56,161,521.10 | 30,992,829.00 | -8,756,286.69 |
五、现金及现金等价物净增加额(元) | 10,346,401,086.68 | -556,421,566.98 | 199,716,912.31 | 1,681,443,535.98 | -757,374,151.54 | 5,579,454,090.80 | 4,778,222,696.92 | -2,460,914,282.22 | 447,237,386.32 | 5,324,787,917.98 | 4,332,165,412.30 |
加:期初现金及现金等价物余额(元) | 48,296,158,955.69 | 48,296,158,955.69 | 48,296,158,955.69 | 46,614,715,419.71 | 46,614,715,419.71 | 46,614,715,419.71 | 46,614,715,419.71 | 49,075,629,701.93 | 49,075,629,701.93 | 49,075,629,701.93 | 49,075,629,701.93 |
期末现金及现金等价物余额(元) | 58,642,560,042.37 | 47,739,737,388.71 | 48,495,875,868.00 | 48,296,158,955.69 | 45,857,341,268.17 | 52,194,169,510.51 | 51,392,938,116.63 | 46,614,715,419.71 | 49,522,867,088.25 | 54,400,417,619.91 | 53,407,795,114.23 |
补充资料: | |||||||||||
净利润(元) | - | 780,205,922.08 | - | 1,540,889,954.57 | - | 1,107,929,906.53 | - | 1,530,354,030.96 | - | 799,983,340.50 | - |
资产减值准备(元) | - | -4,241,576.38 | - | -12,099,085.20 | - | -5,818,862.36 | - | -80,196,918.39 | - | -60,463,367.67 | - |
固定资产和投资性房地产折旧(元) | - | 63,525,591.72 | - | 99,152,919.78 | - | 45,986,139.23 | - | 84,575,887.94 | - | 39,864,523.19 | - |
无形资产及长期待摊费用等摊销(元) | - | 45,305,943.35 | - | 87,123,712.04 | - | 42,746,457.66 | - | 95,051,858.59 | - | 51,453,406.07 | - |
其中:无形资产摊销(元) | - | 27,489,560.03 | - | 51,065,902.54 | - | 24,946,038.95 | - | 52,841,147.56 | - | 28,213,241.53 | - |
长期待摊费用摊销(元) | - | 17,816,383.32 | - | 36,057,809.50 | - | 17,800,418.71 | - | 42,210,711.03 | - | 23,240,164.54 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -414,706.71 | - | -607,325.12 | - | -404,800.71 | - | -26,909.59 | - | 290,786.36 | - |
固定资产报废损失(元) | - | 52,388.92 | - | 1,031,567.22 | - | 272,885.13 | - | 980,887.25 | - | 603,530.76 | - |
公允价值变动损失(元) | - | -648,690,571.90 | - | -1,077,099,424.79 | - | -334,932,371.60 | - | 682,453,538.28 | - | 99,126,440.85 | - |
投资损失(元) | - | -41,103,009.67 | - | -217,516,642.32 | - | -113,970,497.85 | - | -152,608,076.12 | - | -106,665,141.70 | - |
汇兑损失(元) | - | 1,684,028.88 | - | 994,026.96 | - | 874,348.60 | - | 4,758,889.28 | - | 1,046,970.74 | - |
递延所得税(元) | - | -33,921,597.19 | - | -349,707,614.07 | - | -22,820,624.85 | - | -197,994,473.54 | - | -77,244,655.33 | - |
其中:递延所得税资产减少(元) | - | -34,532,341.82 | - | -428,445,660.50 | - | -41,703,167.11 | - | -117,504,761.62 | - | 5,951,067.31 | - |
递延所得税负债增加(元) | - | 610,744.63 | - | 78,738,046.43 | - | 18,882,542.26 | - | -80,489,711.92 | - | -83,195,722.64 | - |
存货的减少(元) | - | -285,458.25 | - | -11,225,532.27 | - | -7,930,063.30 | - | -844,982.82 | - | -4,814,493.05 | - |
经营性应收项目的减少(元) | - | 5,247,413,207.09 | - | -562,635,052.14 | - | -216,488,749.39 | - | 6,331,092,916.32 | - | 1,544,521,690.23 | - |
经营性应付项目的增加(元) | - | -14,533,874,325.25 | - | 11,048,008,300.94 | - | 12,119,931,112.51 | - | -2,445,371,536.08 | - | 12,485,718,524.49 | - |
其他(元) | - | - | - | -791,125.58 | - | -684,098.94 | - | 70,736,528.53 | - | 56,427,000.00 | - |
一年内到期的可转换公司债券(元) | - | - | - | 5,246,211,075.00 | - | 5,246,238,375.00 | - | - | - | - | - |
现金的期末余额(元) | - | 47,739,737,388.71 | - | 48,296,158,955.69 | - | 52,194,169,510.51 | - | 46,614,715,419.71 | - | 54,400,417,619.91 | - |
减:现金的期初余额(元) | - | 48,296,158,955.69 | - | 46,614,715,419.71 | - | 46,614,715,419.71 | - | 49,075,629,701.93 | - | 49,075,629,701.93 | - |
现金及现金等价物的净增加额(元) | - | -556,421,566.98 | - | 1,681,443,535.98 | - | 5,579,454,090.80 | - | -2,460,914,282.22 | - | 5,324,787,917.98 | - |
公告日期 | 2024-10-31 | 2024-08-28 | 2024-04-30 | 2024-04-27 | 2023-10-31 | 2023-08-29 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |