ST泰禾 (000732.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(ST泰禾)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,455,941,897.33799,398,450.723,213,591,201.062,480,359,760.471,814,444,499.731,084,659,934.56
 收到的税费返还(元) --395,734,116.92325,028,806.66324,950,089.13-
 收到其他与经营活动有关的现金(元) 562,828,428.48243,834,377.82556,175,524.88490,249,420.62289,691,490.64224,038,511.77
 经营活动现金流入小计(元) 2,018,770,325.811,043,232,828.544,165,500,842.863,295,637,987.752,429,086,079.501,308,698,446.33
 购买商品、接受劳务支付的现金(元) 1,334,503,512.11710,905,633.672,108,863,100.011,571,081,040.681,072,730,383.54637,711,040.94
 支付给职工以及为职工支付的现金(元) 393,762,674.02183,183,940.12792,349,229.84555,711,619.29391,096,428.17181,326,087.85
 支付的各项税费(元) 39,474,366.209,697,441.46169,688,416.94146,191,844.97115,564,532.1843,769,308.41
 支付其他与经营活动有关的现金(元) 291,701,282.16107,094,491.091,316,807,929.69907,274,873.14642,983,358.23208,725,704.35
 经营活动现金流出小计(元) 2,059,441,834.491,010,881,506.344,387,708,676.483,180,259,378.082,222,374,702.121,071,532,141.55
 经营活动产生的现金流量净额(元) -40,671,508.68--222,207,833.62-206,711,377.38-
二、投资活动产生的现金流量
 收回投资收到的现金(元) --42,692,976.5842,692,976.58--
 取得投资收益收到的现金(元) 301,318.60-605,634.76605,634.76451,977.90-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --400,880.13343,160.13342,865.96151,367.73
 处置子公司及其他营业单位收到的现金净额(元) ---88,479,942.90---
 收到其他与投资活动有关的现金(元) 3,126,465.375,266,557.67504,575,523.93356,602,203.09329,530,962.2034,353,945.53
 投资活动现金流入小计(元) 3,427,783.975,266,557.67459,795,072.50400,243,974.56330,325,806.0634,505,313.26
 购建固定资产、无形资产和其他长期资产支付的现金(元) 570,238.12113,445.631,434,012.99825,343.22278,015.52205,685.12
 取得子公司及其他营业单位支付的现金净额(元) 98,448,887.8098,448,887.80----
 支付其他与投资活动有关的现金(元) 704,834.41484,434.082,707,278.3513,260,153.077,757,922.114,623,591.11
 投资活动现金流出小计(元) 99,723,960.3399,046,767.514,141,291.3414,085,496.298,035,937.634,829,276.23
 投资活动产生的现金流量净额(元) -96,296,176.36-93,780,209.84455,653,781.16386,158,478.27322,289,868.4329,676,037.03
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 484,853,717.57255,083,918.00469,935,293.3344,800,000.00--
 收到其他与筹资活动有关的现金(元) 185,874,448.35101,977,137.63150,767,359.1343,757,035.2838,925,034.4310,612,378.26
 筹资活动现金流入小计(元) 670,728,165.92357,061,055.63620,702,652.4688,557,035.2838,925,034.4310,612,378.26
 偿还债务支付的现金(元) 561,220,339.00300,252,982.001,065,813,289.98872,412,028.23604,053,691.57242,337,709.04
 分配股利、利润或偿付利息支付的现金(元) 8,004,791.852,788,758.8767,924,658.4435,371,089.6823,199,310.749,193,869.43
 支付其他与筹资活动有关的现金(元) 18,272,699.1514,832,394.40250,795,343.0755,643,847.9739,532,648.477,664,969.10
 筹资活动现金流出小计(元) 587,497,830.00317,874,135.271,384,533,291.49963,426,965.88666,785,650.78259,196,547.57
 筹资活动产生的现金流量净额(元) 83,230,335.9239,186,920.36-763,830,639.03-874,869,930.60-627,860,616.35-248,584,169.31
四、汇率变动对现金及现金等价物的影响(元) 1,169,950.07-405,087.902,950,039.08373,696.83372,091.25-33,433.94
五、现金及现金等价物净增加额(元) -52,567,399.05-22,647,055.18-527,434,652.41-372,959,145.83-98,487,279.2918,224,738.56
 加:期初现金及现金等价物余额(元) 431,513,395.96431,513,395.96958,948,048.37958,948,048.37958,948,048.37958,948,048.37
 期末现金及现金等价物余额(元) 378,945,996.91408,866,340.78431,513,395.96585,988,902.54860,460,769.08977,172,786.93
补充资料:
 净利润(元) -2,113,236,762.08--5,570,061,163.94--2,067,780,866.63-
 资产减值准备(元) --692,004,729.37-38,216,325.44-
 固定资产和投资性房地产折旧(元) 55,456,254.85---62,220,748.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 55,456,254.85---62,220,748.93-
 无形资产摊销(元) 19,541,860.85-43,989,731.37-19,579,965.91-
 长期待摊费用摊销(元) 1,585,555.74-3,169,104.39-1,647,556.38-
 处置固定资产、无形资产和其他长期资产的损失(元) -2,520,295.63--1,767,836.19--421,832.10-
 固定资产报废损失(元) 306.84-9,200,764.46-9,253,764.46-
 公允价值变动损失(元) --116,223,426.88--8,912,097.88-
 财务费用(元) 1,767,257,164.08-3,352,539,816.92-1,428,904,547.03-
 投资损失(元) 57,506,353.63-357,670,577.32-51,020,666.32-
 递延所得税(元) 6,293,110.37--41,883,787.30--162,804,796.71-
  其中:递延所得税资产减少(元) -14,421,043.61--59,171,707.43--184,394,594.24-
 递延所得税负债增加(元) 20,714,153.98-17,287,920.13-21,589,797.53-
 存货的减少(元) 908,911,160.25-7,807,298,662.26-3,101,376,274.29-
 经营性应收项目的减少(元) -96,486,411.29--712,885,115.74--232,396,297.36-
 经营性应付项目的增加(元) -650,223,266.98--6,400,357,396.94--2,033,192,580.70-
 现金的期末余额(元) 378,945,996.91-431,513,395.96-860,460,769.08-
 减:现金的期初余额(元) 431,513,395.96-958,948,048.37-958,948,048.37-
 现金及现金等价物的净增加额(元) -52,567,399.05--527,434,652.41--98,487,279.29-
公告日期 2023-08-302023-04-292023-04-292022-10-292022-08-302022-04-30
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院