美锦能源 (000723.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(美锦能源)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 13,969,362,830.108,523,473,346.484,992,996,451.8718,412,807,891.8613,487,070,043.9510,158,720,641.883,694,108,449.17
 收到的税费返还(元) 176,789,854.6891,225,037.4360,481,899.25599,640,418.19459,070,209.42393,010,960.41-
 收到其他与经营活动有关的现金(元) 143,676,052.9595,697,752.1976,731,503.9079,571,341.9154,979,583.6240,113,228.61136,578,223.65
 经营活动现金流入小计(元) 14,289,828,737.738,710,396,136.105,130,209,855.0219,092,019,651.9614,001,119,836.9910,591,844,830.903,830,686,672.82
 购买商品、接受劳务支付的现金(元) 11,435,857,821.706,869,979,751.573,903,467,051.6012,798,858,892.759,062,766,008.636,978,103,354.072,276,942,340.32
 支付给职工以及为职工支付的现金(元) 618,308,350.27369,646,415.38169,804,754.98554,223,870.15403,993,669.93266,154,428.05104,917,030.97
 支付的各项税费(元) 1,804,810,781.481,546,588,019.221,042,329,893.162,268,870,588.061,895,505,719.071,629,842,061.68540,425,358.43
 支付其他与经营活动有关的现金(元) 223,615,915.06135,793,324.9673,675,933.19274,619,119.11219,568,708.80150,717,663.5153,794,974.84
 经营活动现金流出小计(元) 14,082,592,868.518,922,007,511.135,189,277,632.9315,896,572,470.0711,581,834,106.439,024,817,507.312,976,079,704.56
 经营活动产生的现金流量净额(元) --211,611,375.03-3,195,447,181.89-1,567,027,323.59-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,964,942,064.002,257,462,064.001,067,442,064.006,046,350,000.003,434,980,100.00840,000.00-
 取得投资收益收到的现金(元) 34,779,406.9923,982,184.716,515,491.0024,955,650.349,085,951.366,792.96549,245.15
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,645,217.003,158,167.002,972,600.0070,667,653.6070,537,334.0072,611,167.00111,167.00
 处置子公司及其他营业单位收到的现金净额(元) ---2,999,372.30100.00--
 收到其他与投资活动有关的现金(元) 34,951,214.8431,150,000.00-28,638,429.5828,715,755.8228,634,928.36-
 投资活动现金流入小计(元) 3,041,317,902.832,315,752,415.711,076,930,155.006,173,611,105.823,543,319,241.18102,092,888.32660,412.15
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,791,404,740.812,293,267,848.181,339,471,677.072,668,357,457.401,321,167,808.37885,074,704.16482,030,319.49
 投资支付的现金(元) 961,530,000.00849,400,000.00377,485,000.008,330,606,074.006,095,536,074.002,345,089,633.8884,000,010.00
 取得子公司及其他营业单位支付的现金净额(元) 52,764,211.7927,917,371.5718,753,646.8994,185,874.0980,187,392.9880,187,392.9820,420,000.00
 支付其他与投资活动有关的现金(元) 60,400,000.0020,000,000.00-277,068,400.00250,092,516.37128,445,000.00-
 投资活动现金流出小计(元) 4,866,098,952.603,190,585,219.751,735,710,323.9611,370,217,805.497,746,983,791.723,438,796,731.02586,450,329.49
 投资活动产生的现金流量净额(元) -1,824,781,049.77-874,832,804.04-658,780,168.96-5,196,606,699.67-4,203,664,550.54-3,336,703,842.70-585,789,917.34
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 26,581,300.0025,595,000.005,150,000.00397,973,720.00397,326,220.007,018,000.006,328,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 26,581,300.0025,595,000.005,150,000.0018,335,500.0017,688,000.007,018,000.006,328,000.00
 取得借款收到的现金(元) 2,378,054,923.881,540,300,000.00690,300,000.005,574,178,328.204,886,475,471.704,766,475,471.7080,000,000.00
 收到其他与筹资活动有关的现金(元) 820,194,085.39600,194,085.39194,085.39290,000,000.00190,030,000.00140,000,000.00-
 筹资活动现金流入小计(元) 3,224,830,309.272,166,089,085.39695,644,085.396,262,152,048.205,473,831,691.704,913,493,471.7086,328,000.00
 偿还债务支付的现金(元) 1,488,062,266.821,007,286,476.58190,930,615.381,688,502,989.631,202,383,152.53575,203,080.06162,191,656.21
 分配股利、利润或偿付利息支付的现金(元) 129,026,941.8979,805,057.7626,508,478.841,011,651,403.93967,070,349.66930,903,674.8740,419,841.89
 支付其他与筹资活动有关的现金(元) 177,725,927.2893,638,644.8189,743,013.38115,038,979.9866,871,886.2259,634,000.1018,060,657.91
 筹资活动现金流出小计(元) 1,794,815,135.991,180,730,179.15307,182,107.602,815,193,373.542,236,325,388.411,565,740,755.03220,672,156.01
 筹资活动产生的现金流量净额(元) 1,430,015,173.28985,358,906.24388,461,977.793,446,958,674.663,237,506,303.293,347,752,716.67-134,344,156.01
五、现金及现金等价物净增加额(元) -187,530,007.27-101,085,272.83-329,385,969.081,445,799,156.881,453,127,483.311,578,076,197.56134,472,894.91
 加:期初现金及现金等价物余额(元) 1,887,706,884.091,887,706,884.091,887,706,884.09441,907,727.21441,907,727.21441,907,727.21441,907,727.21
 期末现金及现金等价物余额(元) 1,700,176,876.821,786,621,611.261,558,320,915.011,887,706,884.091,895,035,210.522,019,983,924.77576,380,622.12
补充资料:
 净利润(元) -312,824,857.25-2,229,169,317.41-1,449,273,513.28-
 资产减值准备(元) -15,412,962.22-269,734,004.66-231,905,028.06-
 固定资产和投资性房地产折旧(元) -668,881,389.02-1,252,802,170.19-643,156,679.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -668,881,389.02-1,252,802,170.19-643,156,679.64-
 无形资产摊销(元) -80,628,738.74-140,008,165.89-62,889,008.69-
 处置固定资产、无形资产和其他长期资产的损失(元) --2,712,257.52-42,561,766.21--3,584,951.84-
 固定资产报废损失(元) -10,918,884.94-112,055,342.63-2,995,991.79-
 公允价值变动损失(元) --12,040,441.83--20,882,690.46--3,480,624.58-
 财务费用(元) -196,199,774.80-368,923,200.79-155,836,945.55-
 投资损失(元) -11,131,672.22--49,108,697.42--12,963,345.20-
 递延所得税(元) --152,475,736.82--48,471,037.24-38,946,441.42-
  其中:递延所得税资产减少(元) --149,718,455.59--80,149,425.45--75,411,464.19-
 递延所得税负债增加(元) --2,757,281.23-31,678,388.21-114,357,905.61-
 存货的减少(元) -292,585,552.08-44,311,057.45-221,665,855.49-
 经营性应收项目的减少(元) -100,163,337.56-601,170,690.25-156,890,199.59-
 经营性应付项目的增加(元) --1,742,995,245.15--1,587,580,087.37--1,387,285,830.43-
 其他(元) ----180,385,770.14---
 现金的期末余额(元) -1,786,621,611.26-1,887,706,884.09-2,019,983,924.77-
 减:现金的期初余额(元) -1,887,706,884.09-441,907,727.21-441,907,727.21-
 现金及现金等价物的净增加额(元) --101,085,272.83-1,445,799,156.88-1,578,076,197.56-
公告日期 2023-10-262023-08-302023-04-262023-04-262022-10-282022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院