风华高科 (000636.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(风华高科)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,598,917,769.771,641,775,629.93760,365,349.952,904,387,059.132,142,311,214.931,222,421,264.68525,406,750.59
 收到的税费返还(元) 55,421,140.733,113,190.58701,071.65215,887,176.21215,887,176.21205,246,415.36530,269.33
 收到其他与经营活动有关的现金(元) 298,453,651.35218,639,957.61135,685,813.56461,718,809.12359,719,606.19272,250,055.58154,380,895.65
 经营活动现金流入小计(元) 2,952,792,561.851,863,528,778.12896,752,235.163,581,993,044.462,717,917,997.331,699,917,735.62680,317,915.57
 购买商品、接受劳务支付的现金(元) 1,714,949,086.421,073,269,082.98460,265,869.541,567,492,721.911,119,228,135.34728,702,454.42385,829,751.48
 支付给职工以及为职工支付的现金(元) 707,412,802.17469,432,267.10234,943,896.341,037,722,795.24827,993,103.73576,410,723.22346,848,344.55
 支付的各项税费(元) 65,557,089.9629,836,436.2112,654,469.09138,740,249.4894,798,459.2761,211,401.6423,781,750.27
 支付其他与经营活动有关的现金(元) 230,517,390.43140,035,916.6369,859,498.93322,826,031.62186,418,877.1792,724,317.0145,921,342.85
 经营活动现金流出小计(元) 2,718,436,368.981,712,573,702.92777,723,733.903,066,781,798.252,228,438,575.511,459,048,896.29802,381,189.15
 经营活动产生的现金流量净额(元) -150,955,075.20-515,211,246.21-240,868,839.33-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 232,000,000.00164,000,000.00118,000,000.0034,000,000.0053,763,900.00--
 取得投资收益收到的现金(元) 25,655,158.973,204,905.272,221,217.6028,495,663.3328,243,457.859,411,764.71-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 8,753,941.985,713,941.985,000,000.00128,834,247.00128,833,447.00128,700,000.0073,000,000.00
 处置子公司及其他营业单位收到的现金净额(元) ---87,831,050.10---
 收到其他与投资活动有关的现金(元) 16,802,005.9616,802,005.9610,000,000.0040,000,000.0030,000,000.0020,000,000.0010,000,000.00
 投资活动现金流入小计(元) 283,211,106.91189,720,853.21135,221,217.60319,160,960.43240,840,804.85158,111,764.7183,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 305,292,731.20219,168,747.34122,099,368.07733,324,742.77678,808,508.44577,522,239.67266,889,673.28
 投资支付的现金(元) 163,700,300.00115,700,300.0047,700,300.00188,512,729.323,602,729.003,602,729.003,602,729.00
 投资活动现金流出小计(元) 468,993,031.20334,869,047.34169,799,668.07921,837,472.09682,411,237.44581,124,968.67270,492,402.28
 投资活动产生的现金流量净额(元) -185,781,924.29-145,148,194.13-34,578,450.47-602,676,511.66-441,570,432.59-423,013,203.96-187,492,402.28
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---4,972,899,910.314,972,899,910.314,972,899,910.31-
 取得借款收到的现金(元) 965,164,345.34965,164,345.34250,000,000.00834,569,754.01786,569,754.01762,385,229.70411,288,026.61
 筹资活动现金流入小计(元) 965,164,345.34965,164,345.34250,000,000.005,807,469,664.325,759,469,664.325,735,285,140.01411,288,026.61
 偿还债务支付的现金(元) 271,677,477.48252,265,684.85250,112,250.001,168,431,890.82676,484,414.62652,299,890.31300,296,440.97
 分配股利、利润或偿付利息支付的现金(元) 151,787,588.33139,454,634.057,558,707.13319,846,030.67172,251,444.2524,248,322.7311,799,623.14
  其中:子公司支付给少数股东的股利、利润(元) 4,020,640.004,020,640.00-2,083,920.00---
 支付其他与筹资活动有关的现金(元) 74,262,480.3756,157,154.3623,370,265.4099,561,474.4661,449,898.168,075,846.363,354,375.08
 筹资活动现金流出小计(元) 497,727,546.18447,877,473.26281,041,222.531,587,839,395.95910,185,757.03684,624,059.40315,450,439.19
 筹资活动产生的现金流量净额(元) 467,436,799.16517,286,872.08-31,041,222.534,219,630,268.374,849,283,907.295,050,661,080.6195,837,587.42
四、汇率变动对现金及现金等价物的影响(元) 6,449,136.597,350,129.54-1,598,818.787,313,045.867,762,977.914,128,264.55-164,301.47
五、现金及现金等价物净增加额(元) 522,460,204.33530,443,882.6951,810,009.484,139,478,048.784,904,955,874.434,872,644,980.53-213,882,389.91
 加:期初现金及现金等价物余额(元) 5,345,259,044.415,345,259,044.415,345,259,044.411,205,780,995.631,205,780,995.631,205,780,995.631,205,780,995.63
 期末现金及现金等价物余额(元) 5,867,719,248.745,875,702,927.105,397,069,053.895,345,259,044.416,110,736,870.066,078,425,976.16991,898,605.72
补充资料:
 净利润(元) -92,379,641.98-339,452,727.47-370,619,679.14-
 资产减值准备(元) -8,425,023.05-137,518,467.39-40,370,276.19-
 固定资产和投资性房地产折旧(元) -228,140,937.64-417,082,107.09-185,960,857.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -228,140,937.64-417,082,107.09-185,960,857.77-
 无形资产摊销(元) -6,148,387.88-11,795,385.66-5,851,997.64-
 长期待摊费用摊销(元) -16,614,280.66-29,397,104.32-13,478,770.93-
 处置固定资产、无形资产和其他长期资产的损失(元) --3,755,236.43--133,603,713.91--77,139,160.74-
 固定资产报废损失(元) -18,218.17-507,690.22--108,863.74-
 公允价值变动损失(元) --837,523.29--179,437.04---
 财务费用(元) -10,057,444.71-29,223,660.71--2,882,061.19-
 投资损失(元) --12,924,550.78--132,590,062.60--38,843,412.65-
 递延所得税(元) -5,453,211.96-5,513,591.79-3,191,242.55-
  其中:递延所得税资产减少(元) -6,243,448.88-4,879,887.96-3,191,242.55-
 递延所得税负债增加(元) --790,236.92-633,703.83---
 存货的减少(元) --88,897,373.61-130,370,407.84-8,311,206.18-
 经营性应收项目的减少(元) --174,707,347.77-8,518,944.30--306,618,799.38-
 经营性应付项目的增加(元) -47,363,540.82--357,859,477.25-23,694,399.83-
 现金的期末余额(元) -5,875,702,927.10-5,345,259,044.41-6,078,425,976.16-
 减:现金的期初余额(元) -5,345,259,044.41-1,205,780,995.63-1,205,780,995.63-
 现金及现金等价物的净增加额(元) -530,443,882.69-4,139,478,048.78-4,872,644,980.53-
公告日期 2023-10-212023-08-292023-04-292023-03-282022-10-292022-08-192022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院