兴业银锡 (000426.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(兴业银锡)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,801,107,687.561,750,883,963.93535,341,325.512,281,909,076.971,764,861,840.541,042,986,937.04460,407,484.16
 收到的税费返还(元) ---52,808,177.1845,990,836.8445,560,225.49-
 收到其他与经营活动有关的现金(元) 13,583,498.5110,060,965.021,361,424.3631,445,043.9120,649,945.2815,189,834.409,468,317.61
 经营活动现金流入小计(元) 2,814,691,186.071,760,944,928.95536,702,749.872,366,162,298.061,831,502,622.661,103,736,996.93469,875,801.77
 购买商品、接受劳务支付的现金(元) 979,607,473.12522,332,401.47312,895,344.011,023,319,468.84726,575,208.80397,027,447.37175,199,568.78
 支付给职工以及为职工支付的现金(元) 138,495,640.1196,306,100.8130,397,121.83163,862,125.69121,618,930.0484,952,714.1024,834,807.85
 支付的各项税费(元) 376,883,528.22316,196,725.7328,428,036.86253,495,430.02194,216,482.00149,224,326.7650,058,668.92
 支付其他与经营活动有关的现金(元) 116,219,536.2977,671,401.4935,360,423.58148,764,786.02116,796,162.2384,696,227.3339,987,652.41
 经营活动现金流出小计(元) 1,611,206,177.741,012,506,629.50407,080,926.281,589,441,810.571,159,206,783.07715,900,715.56290,080,697.96
 经营活动产生的现金流量净额(元) -748,438,299.45-776,720,487.49-387,836,281.37-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---10,000,000.00---
 取得投资收益收到的现金(元) ---2,345,796.452,345,796.452,345,796.452,136,685.91
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,148,062.40971,119.20747,288.50390,000.00310,000.00310,000.00190,000.00
 收到其他与投资活动有关的现金(元) ---6,763,800.006,763,800.006,763,800.002,704,500.00
 投资活动现金流入小计(元) 1,148,062.40971,119.20747,288.5019,499,596.459,419,596.459,419,596.455,031,185.91
 购建固定资产、无形资产和其他长期资产支付的现金(元) 412,014,852.45224,788,837.06133,694,756.64469,006,771.67348,303,069.07169,768,757.7574,515,487.10
 投资支付的现金(元) ---10,000,000.0010,000,000.00--
 取得子公司及其他营业单位支付的现金净额(元) 279,577,931.24279,577,931.24-----
 支付其他与投资活动有关的现金(元) ---7,215,300.006,763,800.006,763,800.002,704,500.00
 投资活动现金流出小计(元) 691,592,783.69504,366,768.30133,694,756.64486,222,071.67365,066,869.07176,532,557.7577,219,987.10
 投资活动产生的现金流量净额(元) -690,444,721.29-503,395,649.10-132,947,468.14-466,722,475.22-355,647,272.62-167,112,961.30-72,188,801.19
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,624,829,375.001,304,829,375.0024,829,375.00670,054,081.23215,000,000.00--
 收到其他与筹资活动有关的现金(元) 156,300,000.00131,300,000.00-1,453,643.751,453,643.751,453,643.75-
 筹资活动现金流入小计(元) 1,781,129,375.001,436,129,375.0024,829,375.00671,507,724.98216,453,643.751,453,643.75-
 偿还债务支付的现金(元) 2,175,570,740.311,535,570,740.31-742,000,000.00325,000,000.00100,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 114,734,075.5158,853,423.6723,546,138.89140,068,888.49111,130,755.7464,416,619.6527,518,344.86
 支付其他与筹资活动有关的现金(元) 41,317,000.0037,300,000.0025,000,000.00130,817,510.0030,017,170.00--
 筹资活动现金流出小计(元) 2,331,621,815.821,631,724,163.9848,546,138.891,012,886,398.49466,147,925.74164,416,619.6527,518,344.86
 筹资活动产生的现金流量净额(元) -550,492,440.82-195,594,788.98-23,716,763.89-341,378,673.51-249,694,281.99-162,962,975.90-27,518,344.86
五、现金及现金等价物净增加额(元) -37,452,153.7849,447,861.37-27,042,408.44-31,380,661.2466,954,284.9857,760,344.1780,087,957.76
 加:期初现金及现金等价物余额(元) 97,953,906.8797,953,906.8797,953,906.87129,334,568.11129,334,568.11129,334,568.11129,334,568.11
 期末现金及现金等价物余额(元) 60,501,753.09147,401,768.2470,911,498.4397,953,906.87196,288,853.09187,094,912.28209,422,525.87
补充资料:
 净利润(元) -131,469,692.88-173,885,777.49-128,647,462.30-
 资产减值准备(元) -720,244.96-84,415,960.40--140,955.05-
 固定资产和投资性房地产折旧(元) -123,753,055.35-196,124,068.21-95,673,198.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -123,753,055.35-196,124,068.21-95,673,198.64-
 无形资产摊销(元) -81,419,680.61-142,196,405.11-67,301,129.24-
 长期待摊费用摊销(元) -1,100,287.71-2,239,447.63-932,223.84-
 处置固定资产、无形资产和其他长期资产的损失(元) --136,578.18--209,050.80--203,510.35-
 固定资产报废损失(元) -4,115.66-9,803,589.14-2,361,668.73-
 公允价值变动损失(元) -9,597,926.49-----
 财务费用(元) -71,201,351.71-146,317,598.69-76,942,644.73-
 投资损失(元) -13,350,970.01-7,964,899.97-2,071,341.19-
 递延所得税(元) --14,631,620.25--48,850,681.89--26,461,218.70-
  其中:递延所得税资产减少(元) --1,250,008.13--15,556,459.93--13,403,517.91-
 递延所得税负债增加(元) --13,381,612.12--33,294,221.96--13,057,700.79-
 存货的减少(元) -72,900,185.17--89,823,116.69-35,164,881.34-
 经营性应收项目的减少(元) -18,637,625.95-39,244,006.94-49,158,388.93-
 经营性应付项目的增加(元) -232,249,940.58-99,808,741.50--50,412,394.47-
 现金的期末余额(元) -147,401,768.24-97,953,906.87-187,094,912.28-
 减:现金的期初余额(元) -97,953,906.87-129,334,568.11-129,334,568.11-
 现金及现金等价物的净增加额(元) -49,447,861.37--31,380,661.24-57,760,344.17-
公告日期 2023-10-302023-08-292023-04-292023-04-292022-10-312022-08-262022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院