2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 88,582,691,000.00 | 356,076,005,000.00 | 262,375,345,000.00 | 174,235,446,000.00 | 76,222,164,000.00 | 316,997,825,000.00 | 234,341,478,000.00 | 153,366,180,000.00 | 77,541,698,000.00 |
客户存款和同业存放款项净增加额(元) | 7,758,000.00 | 11,491,000.00 | 40,860,000.00 | - | - | - | 9,080,000.00 | 20,646,000.00 | 10,051,000.00 |
向中央银行借款净增加额(元) | - | - | - | - | - | - | - | 70,261,000.00 | 129,526,000.00 |
收取利息、手续费及佣金的现金(元) | 384,976,000.00 | 1,691,771,000.00 | 1,283,930,000.00 | 816,416,000.00 | 378,547,000.00 | 1,788,062,000.00 | 1,405,190,000.00 | 1,000,789,000.00 | 474,350,000.00 |
发放贷款及垫款的净减少额(元) | - | - | 480,148,000.00 | - | - | 6,660,035,000.00 | 7,455,670,000.00 | 4,692,117,000.00 | 527,693,000.00 |
收到的税费返还(元) | 2,430,455,000.00 | 7,332,726,000.00 | 6,181,899,000.00 | 4,053,564,000.00 | 1,940,204,000.00 | 10,934,799,000.00 | 8,612,132,000.00 | 5,236,807,000.00 | 2,324,371,000.00 |
收到其他与经营活动有关的现金(元) | 4,680,030,000.00 | 7,721,752,000.00 | 4,963,743,000.00 | 3,291,850,000.00 | 1,007,190,000.00 | 7,295,957,000.00 | 6,262,601,000.00 | 3,354,892,000.00 | 1,305,290,000.00 |
经营活动现金流入的其他项目(元) | 204,214,000.00 | - | 152,667,000.00 | - | 53,905,000.00 | 91,309,000.00 | 123,170,000.00 | 7,470,000.00 | - |
经营活动现金流入小计(元) | 96,290,124,000.00 | 372,833,745,000.00 | 275,478,592,000.00 | 182,397,276,000.00 | 79,602,010,000.00 | 343,767,987,000.00 | 258,209,321,000.00 | 167,749,162,000.00 | 82,312,979,000.00 |
购买商品、接受劳务支付的现金(元) | 53,754,061,000.00 | 216,446,770,000.00 | 159,850,989,000.00 | 100,290,626,000.00 | 42,177,900,000.00 | 221,345,706,000.00 | 166,690,317,000.00 | 104,212,384,000.00 | 51,917,522,000.00 |
客户贷款及垫款净增加额(元) | 1,103,429,000.00 | 333,557,000.00 | - | 3,312,680,000.00 | 2,738,924,000.00 | - | - | - | - |
存放中央银行和同业款项净增加额(元) | - | 86,661,000.00 | - | 251,030,000.00 | - | - | - | - | 17,361,000.00 |
支付利息、手续费及佣金的现金(元) | 231,000.00 | 35,232,000.00 | 23,845,000.00 | 20,434,000.00 | 6,333,000.00 | 57,141,000.00 | 38,342,000.00 | 35,840,000.00 | 35,019,000.00 |
支付给职工以及为职工支付的现金(元) | 14,145,520,000.00 | 38,605,604,000.00 | 29,339,923,000.00 | 20,253,369,000.00 | 11,721,976,000.00 | 35,674,963,000.00 | 26,297,099,000.00 | 18,431,348,000.00 | 10,851,471,000.00 |
支付的各项税费(元) | 4,372,588,000.00 | 18,488,931,000.00 | 15,180,128,000.00 | 9,975,407,000.00 | 4,663,631,000.00 | 17,387,253,000.00 | 12,996,276,000.00 | 8,683,607,000.00 | 3,966,746,000.00 |
支付其他与经营活动有关的现金(元) | 8,985,387,000.00 | 40,934,379,000.00 | 26,296,651,000.00 | 18,479,138,000.00 | 9,011,116,000.00 | 34,465,507,000.00 | 22,536,057,000.00 | 14,991,273,000.00 | 7,545,874,000.00 |
经营活动现金流出的其他项目(元) | - | - | - | 29,918,000.00 | 9,818,000.00 | 179,589,000.00 | 178,878,000.00 | - | - |
经营活动现金流出小计(元) | 82,361,216,000.00 | 314,931,134,000.00 | 230,691,536,000.00 | 152,612,602,000.00 | 70,329,698,000.00 | 309,110,159,000.00 | 228,736,969,000.00 | 146,354,452,000.00 | 74,333,993,000.00 |
经营活动产生的现金流量净额(元) | - | 57,902,611,000.00 | - | 29,784,674,000.00 | - | 34,657,828,000.00 | - | 21,394,710,000.00 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 37,756,875,000.00 | 116,074,693,000.00 | 87,124,789,000.00 | 56,866,188,000.00 | 28,212,804,000.00 | 98,564,716,000.00 | 79,619,731,000.00 | 50,554,179,000.00 | 20,762,454,000.00 |
取得投资收益收到的现金(元) | 1,021,086,000.00 | 5,336,233,000.00 | 4,232,951,000.00 | 3,426,440,000.00 | 1,247,758,000.00 | 3,800,095,000.00 | 3,712,469,000.00 | 3,023,041,000.00 | 1,537,811,000.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 100,970,000.00 | 391,359,000.00 | 119,685,000.00 | 113,016,000.00 | 40,201,000.00 | 239,226,000.00 | 124,672,000.00 | 64,531,000.00 | 28,857,000.00 |
处置子公司及其他营业单位收到的现金净额(元) | 21,251,000.00 | 27,134,000.00 | 6,000,000.00 | 3,000,000.00 | - | 14,829,000.00 | 14,829,000.00 | 14,829,000.00 | 9,349,000.00 |
收到其他与投资活动有关的现金(元) | - | 373,816,000.00 | 373,816,000.00 | 373,816,000.00 | - | 335,082,000.00 | 335,082,000.00 | 335,082,000.00 | 335,082,000.00 |
投资活动现金流入小计(元) | 38,900,182,000.00 | 122,203,235,000.00 | 91,857,241,000.00 | 60,782,460,000.00 | 29,500,763,000.00 | 102,953,948,000.00 | 83,806,783,000.00 | 53,991,662,000.00 | 22,673,553,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,481,175,000.00 | 6,314,051,000.00 | 4,143,771,000.00 | 2,794,669,000.00 | 1,554,048,000.00 | 7,352,115,000.00 | 4,318,974,000.00 | 2,868,894,000.00 | 1,555,626,000.00 |
投资支付的现金(元) | 43,372,769,000.00 | 146,998,174,000.00 | 121,236,767,000.00 | 84,960,686,000.00 | 53,047,504,000.00 | 108,149,195,000.00 | 97,817,524,000.00 | 57,309,340,000.00 | 32,615,005,000.00 |
取得子公司及其他营业单位支付的现金净额(元) | - | 712,000.00 | - | - | - | 962,148,000.00 | 376,280,000.00 | 376,280,000.00 | 39,180,000.00 |
支付其他与投资活动有关的现金(元) | 1,109,000.00 | 110,153,000.00 | 84,816,000.00 | 73,793,000.00 | 1,000.00 | - | - | - | - |
投资活动现金流出小计(元) | 44,855,053,000.00 | 153,423,090,000.00 | 125,465,354,000.00 | 87,829,148,000.00 | 54,601,553,000.00 | 116,463,458,000.00 | 102,512,778,000.00 | 60,554,514,000.00 | 34,209,811,000.00 |
投资活动产生的现金流量净额(元) | -5,954,871,000.00 | -31,219,855,000.00 | -33,608,113,000.00 | -27,046,688,000.00 | -25,100,790,000.00 | -13,509,510,000.00 | -18,705,995,000.00 | -6,562,852,000.00 | -11,536,258,000.00 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | 679,615,000.00 | 2,357,841,000.00 | 2,196,750,000.00 | 1,870,241,000.00 | 479,733,000.00 | 1,348,283,000.00 | 1,256,885,000.00 | 1,134,582,000.00 | 556,188,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | - | 45,581,000.00 | 40,912,000.00 | 11,015,000.00 | 11,015,000.00 | 26,815,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 |
取得借款收到的现金(元) | 4,127,287,000.00 | 33,888,703,000.00 | 22,764,632,000.00 | 14,310,153,000.00 | 11,302,163,000.00 | 46,476,320,000.00 | 43,047,859,000.00 | 16,025,436,000.00 | 7,529,546,000.00 |
发行债券收到的现金(元) | - | - | - | - | - | 2,845,196,000.00 | 2,841,690,000.00 | 2,841,690,000.00 | 2,841,690,000.00 |
收到其他与筹资活动有关的现金(元) | - | 865,591,000.00 | 303,154,000.00 | 282,897,000.00 | - | 70,163,000.00 | 90,498,000.00 | 89,498,000.00 | 3,200,000.00 |
筹资活动现金流入的其他项目(元) | - | - | - | - | - | 3,999,500,000.00 | 3,999,500,000.00 | 3,999,500,000.00 | - |
筹资活动现金流入小计(元) | 4,806,902,000.00 | 37,112,135,000.00 | 25,264,536,000.00 | 16,463,291,000.00 | 11,781,896,000.00 | 54,739,462,000.00 | 51,236,432,000.00 | 24,090,706,000.00 | 10,930,624,000.00 |
偿还债务支付的现金(元) | 9,086,442,000.00 | 33,114,644,000.00 | 18,192,653,000.00 | 3,772,807,000.00 | 1,764,323,000.00 | 40,920,787,000.00 | 34,310,771,000.00 | 3,916,525,000.00 | 954,060,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 404,993,000.00 | 19,643,828,000.00 | 18,993,135,000.00 | 18,167,904,000.00 | 417,966,000.00 | 13,740,037,000.00 | 13,090,540,000.00 | 12,537,953,000.00 | 446,421,000.00 |
其中:子公司支付给少数股东的股利、利润(元) | 32,786,000.00 | 333,316,000.00 | 193,050,000.00 | 100,216,000.00 | 30,823,000.00 | 279,216,000.00 | 158,110,000.00 | 49,705,000.00 | 21,038,000.00 |
支付其他与筹资活动有关的现金(元) | 406,293,000.00 | 2,263,876,000.00 | 1,488,651,000.00 | 960,508,000.00 | 530,869,000.00 | 6,933,519,000.00 | 5,006,312,000.00 | 1,853,185,000.00 | 942,998,000.00 |
筹资活动现金流出的其他项目(元) | - | - | - | - | - | 4,000,000,000.00 | - | - | - |
筹资活动现金流出小计(元) | 9,897,728,000.00 | 55,022,348,000.00 | 38,674,439,000.00 | 22,901,219,000.00 | 2,713,158,000.00 | 65,594,343,000.00 | 52,407,623,000.00 | 18,307,663,000.00 | 2,343,479,000.00 |
筹资活动产生的现金流量净额(元) | -5,090,826,000.00 | -17,910,213,000.00 | -13,409,903,000.00 | -6,437,928,000.00 | 9,068,738,000.00 | -10,854,881,000.00 | -1,171,191,000.00 | 5,783,043,000.00 | 8,587,145,000.00 |
四、汇率变动对现金及现金等价物的影响(元) | -114,203,000.00 | -17,251,000.00 | 170,385,000.00 | 128,769,000.00 | -92,665,000.00 | 288,492,000.00 | 349,509,000.00 | 145,787,000.00 | -24,799,000.00 |
五、现金及现金等价物净增加额(元) | 2,769,008,000.00 | 8,755,292,000.00 | -2,060,575,000.00 | -3,571,173,000.00 | -6,852,405,000.00 | 10,581,929,000.00 | 9,944,675,000.00 | 20,760,688,000.00 | 5,005,074,000.00 |
加:期初现金及现金等价物余额(元) | 59,887,260,000.00 | 51,131,968,000.00 | 51,131,968,000.00 | 51,131,968,000.00 | 51,131,968,000.00 | 40,550,039,000.00 | 40,550,039,000.00 | 40,550,039,000.00 | 40,550,039,000.00 |
期末现金及现金等价物余额(元) | 62,656,268,000.00 | 59,887,260,000.00 | 49,071,393,000.00 | 47,560,795,000.00 | 44,279,563,000.00 | 51,131,968,000.00 | 50,494,714,000.00 | 61,310,727,000.00 | 45,555,113,000.00 |
补充资料: | |||||||||
净利润(元) | - | 33,745,352,000.00 | - | 18,528,816,000.00 | - | 29,810,231,000.00 | - | 16,122,397,000.00 | - |
资产减值准备(元) | - | 439,777,000.00 | - | 189,060,000.00 | - | 533,363,000.00 | - | 230,679,000.00 | - |
固定资产和投资性房地产折旧(元) | - | 7,348,921,000.00 | - | 3,300,549,000.00 | - | 6,507,920,000.00 | - | 3,255,456,000.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 60,868,000.00 | - | -8,525,000.00 | - | 59,854,000.00 | - | -18,962,000.00 | - |
公允价值变动损失(元) | - | 226,492,000.00 | - | 103,703,000.00 | - | 251,171,000.00 | - | 749,742,000.00 | - |
财务费用(元) | - | -3,134,637,000.00 | - | -1,653,898,000.00 | - | -3,226,913,000.00 | - | -1,557,613,000.00 | - |
投资损失(元) | - | -463,561,000.00 | - | -410,154,000.00 | - | -208,054,000.00 | - | -607,847,000.00 | - |
递延所得税(元) | - | -1,931,325,000.00 | - | -1,661,160,000.00 | - | -2,320,981,000.00 | - | -1,246,580,000.00 | - |
其中:递延所得税资产减少(元) | - | -1,865,724,000.00 | - | -1,561,223,000.00 | - | -1,896,424,000.00 | - | -892,692,000.00 | - |
递延所得税负债增加(元) | - | -65,601,000.00 | - | -99,937,000.00 | - | -424,557,000.00 | - | -353,888,000.00 | - |
存货的减少(元) | - | 206,064,000.00 | - | 14,200,052,000.00 | - | -423,933,000.00 | - | 8,541,659,000.00 | - |
经营性应收项目的减少(元) | - | -9,747,941,000.00 | - | -13,908,092,000.00 | - | -19,423,895,000.00 | - | -5,945,656,000.00 | - |
经营性应付项目的增加(元) | - | 29,692,141,000.00 | - | 10,301,904,000.00 | - | 21,556,429,000.00 | - | 843,457,000.00 | - |
其他(元) | - | 1,261,836,000.00 | - | 580,995,000.00 | - | 1,028,950,000.00 | - | 835,087,000.00 | - |
现金的期末余额(元) | - | 59,887,260,000.00 | - | 47,560,795,000.00 | - | 51,131,968,000.00 | - | 61,310,727,000.00 | - |
减:现金的期初余额(元) | - | 51,131,968,000.00 | - | 51,131,968,000.00 | - | 40,550,039,000.00 | - | 40,550,039,000.00 | - |
现金及现金等价物的净增加额(元) | - | 8,755,292,000.00 | - | -3,571,173,000.00 | - | 10,581,929,000.00 | - | 20,760,688,000.00 | - |
公告日期 | 2024-04-30 | 2024-03-28 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |