富奥股份 (000030.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(富奥股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 7,591,260,117.214,855,270,465.862,012,349,352.2210,075,892,558.687,054,619,050.434,684,764,981.542,305,446,803.60
 收到的税费返还(元) 29,803,603.0927,103,438.2421,986,050.78100,049,212.6198,671,424.0159,615,719.40319.65
 收到其他与经营活动有关的现金(元) 82,808,202.8162,907,354.3621,302,439.7679,730,343.1176,812,304.2959,326,790.7015,225,504.90
 经营活动现金流入小计(元) 7,703,871,923.114,945,281,258.462,055,637,842.7610,255,672,114.407,230,102,778.734,803,707,491.642,320,672,628.15
 购买商品、接受劳务支付的现金(元) 5,938,577,394.183,926,917,853.722,066,646,041.207,815,595,643.135,918,382,695.053,977,868,237.692,124,228,561.73
 支付给职工以及为职工支付的现金(元) 1,175,407,767.24770,728,940.96386,098,521.361,435,970,940.711,069,195,103.62713,407,584.96355,465,296.02
 支付的各项税费(元) 281,142,824.45164,656,519.4878,144,435.09329,774,908.98182,062,965.04110,280,383.0355,876,179.05
 支付其他与经营活动有关的现金(元) 417,876,105.49250,144,726.24145,479,604.20392,472,162.06284,940,700.04183,582,238.2082,607,207.79
 经营活动现金流出小计(元) 7,813,004,091.365,112,448,040.402,676,368,601.859,973,813,654.887,454,581,463.754,985,138,443.882,618,177,244.59
 经营活动产生的现金流量净额(元) --167,166,781.94-281,858,459.52--181,430,952.24-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 13,634,200.0013,634,200.00-----
 取得投资收益收到的现金(元) 282,221,569.20169,281,914.81965,010.27560,225,545.87272,263,954.1480,933,098.39206,770.32
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 52,118,572.3447,609,572.3447,609,572.3410,710,688.2310,408,900.7363,900.7352,630.73
 收到其他与投资活动有关的现金(元) 775,731,432.12481,685,589.44295,240,148.191,351,255,196.56877,594,483.29543,218,565.41153,007,055.70
 投资活动现金流入小计(元) 1,123,705,773.66712,211,276.59343,814,730.801,922,191,430.661,160,267,338.16624,215,564.53153,266,456.75
 购建固定资产、无形资产和其他长期资产支付的现金(元) 357,833,478.67208,052,993.2899,116,234.86571,649,292.32414,309,710.88277,662,638.13159,471,909.16
 投资支付的现金(元) 13,625,432.6613,625,432.66-648,723,590.32635,033,590.32--
 支付其他与投资活动有关的现金(元) 775,000,000.00475,000,000.00315,000,000.001,390,157,851.96955,157,851.96600,157,851.96309,000,000.00
 投资活动现金流出小计(元) 1,146,458,911.33696,678,425.94414,116,234.862,610,530,734.602,004,501,153.16877,820,490.09468,471,909.16
 投资活动产生的现金流量净额(元) -22,753,137.6715,532,850.65-70,301,504.06-688,339,303.94-844,233,815.00-253,604,925.56-315,205,452.41
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 24,925,000.00--17,770,000.0010,520,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) 24,925,000.00--17,770,000.0010,520,000.00--
 取得借款收到的现金(元) 321,000,000.0021,000,000.00-696,624,180.09696,624,180.09127,624,838.097,810,676.40
 收到其他与筹资活动有关的现金(元) 4,351,651.931,317,527.62844,457.062,702,184.56556,479.68--
 筹资活动现金流入小计(元) 350,276,651.9322,317,527.62844,457.06717,096,364.65707,700,659.77127,624,838.097,810,676.40
 偿还债务支付的现金(元) 162,779,578.09107,647,438.0959,854,259.23147,276,868.94143,597,707.2854,692,123.4517,570,298.93
 分配股利、利润或偿付利息支付的现金(元) 469,787,239.22446,348,536.609,791,307.90564,210,347.76549,140,563.56529,146,215.049,956,696.77
  其中:子公司支付给少数股东的股利、利润(元) 22,831,559.394,276,150.004,276,150.0032,139,857.1222,689,500.886,836,875.006,836,875.00
 支付其他与筹资活动有关的现金(元) 37,009,044.4825,813,791.9715,797,868.0453,677,270.0143,279,379.4827,522,176.3417,890,676.30
 筹资活动现金流出小计(元) 669,575,861.79579,809,766.6685,443,435.17765,164,486.71736,017,650.32611,360,514.8345,417,672.00
 筹资活动产生的现金流量净额(元) -319,299,209.86-557,492,239.04-84,598,978.11-48,068,122.06-28,316,990.55-483,735,676.74-37,606,995.60
四、汇率变动对现金及现金等价物的影响(元) 1,264,026.002,397,287.851,112,103.87296,819.57-216,767.48-750,127.86-369,368.07
五、现金及现金等价物净增加额(元) -449,920,489.78-706,728,882.48-774,519,137.39-454,252,146.91-1,097,246,258.05-919,521,682.40-650,686,432.52
 加:期初现金及现金等价物余额(元) 2,259,936,935.932,259,936,935.932,259,936,935.932,714,189,082.842,714,189,082.842,714,189,082.842,714,189,082.84
 期末现金及现金等价物余额(元) 1,810,016,446.151,553,208,053.451,485,417,798.542,259,936,935.931,616,942,824.791,794,667,400.442,063,502,650.32
补充资料:
 净利润(元) -218,368,972.40-468,466,290.04-43,867,614.64-
 资产减值准备(元) -1,071,278.36-18,571,717.79-2,435,930.23-
 固定资产和投资性房地产折旧(元) -184,444,756.15-367,395,682.93-177,923,021.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -184,444,756.15-367,395,682.93-177,923,021.68-
 无形资产摊销(元) -33,659,272.47-67,445,335.05-33,792,602.67-
 长期待摊费用摊销(元) -7,897,434.94-14,001,380.98-6,749,267.29-
 处置固定资产、无形资产和其他长期资产的损失(元) --8,352,174.05--6,964,971.04--875,424.74-
 固定资产报废损失(元) ---366,066.60---
 公允价值变动损失(元) --1,441,972.58-202,890.41--1,546,207.76-
 财务费用(元) --4,316,003.71--13,207,022.83--7,058,594.21-
 投资损失(元) --251,107,667.16--564,936,808.80--202,509,498.22-
 递延所得税(元) --12,818,840.92--26,667,413.76--18,452,866.86-
  其中:递延所得税资产减少(元) --15,456,871.85--35,344,754.86--26,971,287.54-
 递延所得税负债增加(元) -2,638,030.93-8,677,341.10-8,518,420.68-
 存货的减少(元) --220,932,145.11--207,524,415.66--97,521,901.04-
 经营性应收项目的减少(元) --303,310,542.41-167,519,705.17--420,010,304.94-
 经营性应付项目的增加(元) -187,376,457.36--43,576,214.31-292,133,249.64-
 其他(元) --13,400,922.84-5,254,379.20--9,461,677.36-
 现金的期末余额(元) -1,553,208,053.45-2,259,936,935.93-1,794,667,400.44-
 减:现金的期初余额(元) -2,259,936,935.93-2,714,189,082.84-2,714,189,082.84-
 现金及现金等价物的净增加额(元) --706,728,882.48--454,252,146.91--919,521,682.40-
公告日期 2023-10-302023-08-292023-04-282023-04-202022-10-272022-08-272022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院