中国宝安 (000009.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中国宝安)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 22,892,339,033.1215,566,061,858.827,994,603,731.8223,034,585,699.1516,578,348,838.359,705,189,253.104,172,909,054.54
 收取利息、手续费及佣金的现金(元) 8,301,218.207,280,950.263,725,656.2736,058,849.7829,926,512.5022,312,609.1410,233,787.10
 收到的税费返还(元) 288,235,109.24206,260,133.28105,981,836.79341,046,768.13230,360,800.64143,027,776.6042,306,019.29
 收到其他与经营活动有关的现金(元) 793,165,719.88599,824,975.42352,017,181.26566,249,831.53838,194,163.55632,914,086.41276,194,042.20
 经营活动现金流入的其他项目(元) 62,607,538.2847,171,212.8318,519,279.52188,656,150.56137,749,661.5359,765,227.5210,620,811.60
 经营活动现金流入小计(元) 24,044,648,618.7216,426,599,130.618,474,847,685.6624,166,597,299.1517,814,579,976.5710,563,208,952.774,512,263,714.73
 购买商品、接受劳务支付的现金(元) 15,791,369,328.4010,465,223,863.435,130,673,481.8319,041,589,518.7413,960,716,730.928,199,486,252.253,692,570,272.47
 支付利息、手续费及佣金的现金(元) 1,219,108.3875,183.61-5,492,806.683,604,077.774,237,331.891,919,518.50
 支付给职工以及为职工支付的现金(元) 1,984,693,079.531,217,182,773.71644,819,470.972,593,054,145.121,930,960,753.531,142,100,230.50519,779,447.83
 支付的各项税费(元) 1,268,336,805.25894,194,759.07480,045,781.621,068,395,531.76874,703,555.65598,448,259.01326,360,437.48
 支付其他与经营活动有关的现金(元) 1,074,459,620.73772,375,350.54491,804,992.521,167,589,150.241,272,648,932.74836,993,833.12445,712,061.22
 经营活动现金流出小计(元) 20,120,077,942.2913,349,051,930.366,747,343,726.9423,876,121,152.5418,042,634,050.6110,781,265,906.774,986,341,737.50
 经营活动产生的现金流量净额(元) -3,077,547,200.25-290,476,146.61--218,056,954.00-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,686,705,230.132,048,012,253.911,608,807,550.936,329,231,675.282,657,102,629.841,729,038,445.38733,697,823.44
 取得投资收益收到的现金(元) 33,691,540.1931,204,465.222,775,679.1657,057,780.4630,809,430.0019,278,540.74-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 51,376,428.4540,049,014.392,559,260.4210,458,930.869,944,657.201,592,722.961,376,167.10
 处置子公司及其他营业单位收到的现金净额(元) 17,352,500.0017,352,500.002,259,674.39----
 收到其他与投资活动有关的现金(元) 1,531,117.77900,117.77481,000.00-4,943,000.004,312,000.0010,031,000.00
 投资活动现金流入小计(元) 2,790,656,816.542,137,518,351.291,616,883,164.906,396,748,386.602,702,799,717.041,754,221,709.08745,104,990.54
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,947,760,072.061,399,430,956.26870,939,455.453,689,154,522.302,758,189,018.511,862,457,346.05898,032,010.61
 投资支付的现金(元) 2,759,854,016.252,081,967,915.971,473,304,352.926,764,759,052.283,594,300,060.011,990,544,266.591,465,772,604.98
 支付其他与投资活动有关的现金(元) 32,330,833.6932,330,833.69----928,900.00
 投资活动现金流出小计(元) 4,739,944,922.003,513,729,705.922,344,243,808.3710,453,913,574.586,352,489,078.523,853,001,612.642,364,733,515.59
 投资活动产生的现金流量净额(元) -1,949,288,105.46-1,376,211,354.63-727,360,643.47-4,057,165,187.98-3,649,689,361.48-2,098,779,903.56-1,619,628,525.05
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 395,526,419.04329,756,044.00262,056,044.001,163,218,469.491,103,984,668.21210,627,189.4375,500,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 395,526,419.04329,756,044.00262,056,044.001,163,218,469.491,103,984,668.21210,627,189.4375,500,000.00
 取得借款收到的现金(元) 5,690,705,457.922,899,802,291.462,411,865,781.0514,751,628,561.9811,305,955,128.356,544,962,258.423,610,628,423.22
 收到其他与筹资活动有关的现金(元) ---532,000,000.00---
 筹资活动现金流入小计(元) 6,086,231,876.963,229,558,335.462,673,921,825.0516,446,847,031.4712,409,939,796.566,755,589,447.853,686,128,423.22
 偿还债务支付的现金(元) 6,981,008,093.604,636,118,454.502,413,962,890.519,597,924,531.987,174,038,766.063,891,872,634.962,065,027,491.50
 分配股利、利润或偿付利息支付的现金(元) 899,038,508.04419,166,859.30206,030,938.561,185,830,260.02823,595,829.62352,413,589.03117,155,025.26
  其中:子公司支付给少数股东的股利、利润(元) 215,593,145.7897,014,280.296,451,564.04418,865,581.11197,184,986.9491,210,396.44-
 支付其他与筹资活动有关的现金(元) 182,951,831.83174,511,010.4325,658,614.37247,945,970.88246,296,205.2262,528,893.1123,525,736.43
 筹资活动现金流出小计(元) 8,062,998,433.475,229,796,324.232,645,652,443.4411,031,700,762.888,243,930,800.904,306,815,117.102,205,708,253.19
 筹资活动产生的现金流量净额(元) -1,976,766,556.51-2,000,237,988.7728,269,381.615,415,146,268.594,166,008,995.662,448,774,330.751,480,420,170.03
四、汇率变动对现金及现金等价物的影响(元) 31,333,863.1718,408,470.338,317,995.8088,914,911.57-24,950,925.0910,029,539.84-5,772,621.45
五、现金及现金等价物净增加额(元) 29,849,877.63-280,493,672.821,036,730,692.661,737,372,138.79263,314,635.05141,967,013.03-619,058,999.24
 加:期初现金及现金等价物余额(元) 7,851,833,358.577,851,833,358.577,851,833,358.576,114,461,219.786,114,461,219.786,114,461,219.786,114,461,219.78
 期末现金及现金等价物余额(元) 7,881,683,236.207,571,339,685.758,888,564,051.237,851,833,358.576,377,775,854.836,256,428,232.815,495,402,220.54
补充资料:
 净利润(元) -1,006,127,360.02-2,468,012,094.35-1,017,712,779.43-
 资产减值准备(元) -53,805,828.89-161,095,240.55-86,481,651.92-
 固定资产和投资性房地产折旧(元) -394,982,555.93-617,352,913.30-278,781,432.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -394,982,555.93-617,352,913.30-278,781,432.94-
 无形资产摊销(元) -37,939,858.69-70,993,175.32-33,920,853.29-
 长期待摊费用摊销(元) -30,047,291.46-63,391,930.26-23,585,733.17-
 处置固定资产、无形资产和其他长期资产的损失(元) -5,054,703.00--2,637,995.84--489,381.91-
 固定资产报废损失(元) -2,698,973.77-10,402,962.17-5,578,833.46-
 公允价值变动损失(元) -117,581,970.08-17,212,221.78--41,659,419.48-
 财务费用(元) -352,982,367.94-559,356,696.26-259,489,952.21-
 投资损失(元) --256,398,677.44--1,119,448,410.52--112,456,995.46-
 递延所得税(元) --7,061,315.43--14,290,999.78--60,948,342.54-
  其中:递延所得税资产减少(元) --70,473,725.29--92,214,596.52--35,688,908.80-
 递延所得税负债增加(元) -63,412,409.86-77,923,596.74--25,259,433.74-
 存货的减少(元) -1,189,749,400.56--2,078,812,366.80--2,464,228,055.35-
 经营性应收项目的减少(元) -106,597,890.08--6,100,262,656.53--2,483,065,773.17-
 经营性应付项目的增加(元) --71,802,852.95-5,211,296,141.94-3,099,898,451.52-
 其他(元) -45,288,177.04-165,163,595.73-76,711,655.52-
 现金的期末余额(元) -7,571,339,685.75-7,797,428,511.07-6,154,257,932.76-
 减:现金的期初余额(元) -7,797,428,511.07-6,063,901,176.51-6,063,901,176.51-
 加:现金等价物的期末余额(元) ---54,404,847.50-102,170,300.05-
 减:现金等价物的期初余额(元) -54,404,847.50-50,560,043.27-50,560,043.27-
 现金及现金等价物的净增加额(元) --280,493,672.82-1,737,372,138.79-141,967,013.03-
公告日期 2023-10-312023-08-292023-04-292023-04-152022-10-272022-08-232022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院