万科A (000002.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万科A)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见149,434,088,269.94103,845,517,758.8947,787,749,206.40
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见11,920,274,181.189,231,254,801.316,002,171,764.19
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见161,354,362,451.12113,076,772,560.2053,789,920,970.59
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见106,644,228,774.1869,446,220,711.8338,583,505,151.08
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见14,956,028,907.529,663,405,012.155,386,272,137.89
 支付的各项税费(元) 会员可见会员可见会员可见会员可见25,930,548,717.9220,759,480,033.6110,705,932,863.89
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见18,671,206,075.2818,383,992,613.718,535,630,245.74
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见166,202,012,474.90118,253,098,371.3063,211,340,398.60
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-4,847,650,023.78-5,176,325,811.10-9,421,419,428.01
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见2,755,713,489.081,700,352,013.681,448,995,410.74
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见3,494,796,205.642,554,993,308.101,824,516,912.02
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见2,471,137,203.032,466,269,676.2211,608,886.25
 处置子公司及其他营业单位收到的现金净额(元) 会员可见会员可见会员可见会员可见1,326,335,636.271,231,945,512.24335,252,684.86
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见2,085,355,624.921,275,728,989.76494,096,118.30
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见12,133,338,158.949,229,289,500.004,114,470,012.17
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见4,113,345,500.372,467,999,941.471,172,948,803.29
 投资支付的现金(元) 会员可见会员可见会员可见会员可见2,037,279,038.731,524,603,811.44484,859,998.57
 取得子公司及其他营业单位支付的现金净额(元) 会员可见会员可见会员可见会员可见304,825,494.88243,351,584.15213,594,146.22
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见46,384,282.2117,813,379.4823,183,496.35
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见6,501,834,316.194,253,768,716.541,894,586,444.43
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见5,631,503,842.754,975,520,783.462,219,883,567.74
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见会员可见会员可见349,770,221.63241,934,221.6365,207,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 会员可见会员可见会员可见会员可见349,770,221.63241,934,221.6365,207,000.00
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见71,193,129,455.1359,993,297,687.5614,540,215,204.51
 收到其他与筹资活动有关的现金(元) 会员可见会员可见-----
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见71,542,899,676.7660,235,231,909.1914,605,422,204.51
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见69,396,182,335.2452,377,662,979.4115,590,112,688.06
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见13,435,888,237.779,180,599,809.144,457,155,433.17
  其中:子公司支付给少数股东的股利、利润(元) 会员可见会员可见会员可见会员可见3,463,752,596.392,539,872,703.711,283,975,060.61
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见1,808,246,555.601,330,372,056.68657,702,690.58
 筹资活动现金流出的其他项目(元) 会员可见会员可见会员可见会员可见7,308,430,531.834,205,166,385.412,845,034,093.30
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见91,948,747,660.4467,093,801,230.6423,550,004,905.11
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-20,405,847,983.68-6,858,569,321.45-8,944,582,700.60
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见96,942,577,448.5096,942,577,448.5096,942,577,448.50
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见77,327,631,232.5689,986,161,022.7780,822,675,425.41
补充资料:
 净利润(元) -会员可见-会员可见--8,520,745,012.81-
 资产减值准备(元) -会员可见-会员可见-2,011,490,431.19-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-2,179,957,189.54-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见-2,546,208,491.27-
 公允价值变动损失(元) -会员可见-会员可见-9,035,244.16-
 财务费用(元) -会员可见-会员可见-2,204,759,370.04-
 投资损失(元) -会员可见-会员可见--1,714,485,990.33-
 递延所得税(元) -会员可见-会员可见--15,567,008.69-
  其中:递延所得税资产减少(元) -会员可见-会员可见--91,732,789.13-
 递延所得税负债增加(元) -会员可见-会员可见-76,165,780.44-
 存货的减少(元) -会员可见-会员可见-87,062,444,219.80-
 经营性应收项目的减少(元) -会员可见-会员可见--21,575,383,409.79-
 经营性应付项目的增加(元) -会员可见-会员可见--73,715,053,957.61-
 现金的期末余额(元) -会员可见-会员可见-89,986,161,022.77-
 减:现金的期初余额(元) -会员可见-会员可见-96,942,577,448.50-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--6,956,416,425.73-
公告日期 2025-10-312025-08-232025-04-302025-04-012024-10-312024-08-312024-04-30
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院