万科A (000002.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万科A)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见296,649,108,624.00219,906,922,116.70160,959,767,625.2584,308,138,943.47
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见24,479,561,917.4516,580,731,737.978,929,569,925.668,205,534,214.19
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见321,128,670,541.45236,487,653,854.67169,889,337,550.9192,513,673,157.66
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见229,696,864,065.26162,003,174,599.44110,197,500,448.1851,364,396,749.62
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见19,474,682,644.8715,617,043,494.6210,885,601,607.726,513,737,473.95
 支付的各项税费(元) 会员可见会员可见会员可见会员可见49,668,323,588.4040,558,587,356.5030,348,489,056.3712,356,226,021.31
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见18,376,476,322.8118,073,524,803.2316,593,246,803.5115,278,012,444.91
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见317,216,346,621.34236,252,330,253.79168,024,837,915.7885,512,372,689.79
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见3,912,323,920.11235,323,600.881,864,499,635.137,001,300,467.87
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见5,692,277,648.103,298,279,306.032,420,199,769.212,238,242,521.21
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见4,877,366,503.853,990,150,100.053,410,990,901.341,846,190,395.43
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见345,251,579.2315,368,428.088,096,648.277,331,007.64
 处置子公司及其他营业单位收到的现金净额(元) 会员可见会员可见会员可见会员可见1,220,611,929.05674,910,482.96253,943,262.1619,892,201.81
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见3,137,552,915.102,300,940,342.461,529,355,008.31528,856,568.25
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见15,273,060,575.3310,279,648,659.587,622,585,589.294,640,512,694.34
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见8,334,153,045.104,955,488,575.742,942,878,868.341,851,679,402.14
 投资支付的现金(元) 会员可见会员可见会员可见会员可见8,527,928,363.715,343,104,151.263,956,823,979.832,854,767,409.87
 取得子公司及其他营业单位支付的现金净额(元) 会员可见会员可见会员可见会员可见2,406,352,390.382,062,701,624.06898,857,216.09247,252,498.49
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见620,268,882.45131,537,093.05117,444,756.4823,827,967.60
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见19,888,702,681.6412,492,831,444.117,916,004,820.744,977,527,278.10
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-4,615,642,106.31-2,213,182,784.53-293,419,231.45-337,014,583.76
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见会员可见会员可见11,867,927,076.756,599,790,545.256,663,598,398.493,512,465,932.78
  其中:子公司吸收少数股东投资收到的现金(元) 会员可见会员可见会员可见会员可见8,403,741,471.583,135,604,940.083,199,412,793.3244,892,603.28
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见81,811,112,662.2872,660,794,933.6759,315,825,498.2630,838,842,317.17
 发行债券收到的现金(元) ----9,936,600,000.009,963,600,000.005,967,600,000.00-
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见103,615,639,739.0389,224,185,478.9271,947,023,896.7534,351,308,249.95
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见88,395,575,245.6977,146,516,760.4661,129,648,481.1923,743,024,950.77
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见34,273,872,911.5728,646,203,115.8914,824,324,188.065,091,404,632.89
  其中:子公司支付给少数股东的股利、利润(元) 会员可见会员可见会员可见会员可见12,142,953,339.4218,111,634,388.977,554,052,045.091,548,939,802.67
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见2,616,227,698.041,920,436,913.521,328,977,020.65612,606,090.74
 筹资活动现金流出的其他项目(元) 会员可见会员可见会员可见会员可见15,143,128,135.7312,845,079,613.0811,104,357,418.738,654,264,616.56
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见140,428,803,991.03120,558,236,402.9588,387,307,108.6338,101,300,290.96
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-36,813,164,252.00-31,334,050,924.03-16,440,283,211.88-3,749,992,041.01
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见134,424,670,312.49134,424,670,312.49134,424,670,312.49134,424,670,312.49
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见96,942,577,448.50101,244,405,812.87119,705,898,860.57137,310,094,209.48
补充资料:
 净利润(元) 会员可见-会员可见-20,455,558,414.74-15,168,214,330.75-
 资产减值准备(元) 会员可见-会员可见-3,489,952,432.37---
 固定资产和投资性房地产折旧(元) 会员可见-会员可见-4,093,266,561.62-2,005,117,206.18-
 处置固定资产、无形资产和其他长期资产的损失(元) 会员可见-会员可见--10,858,912.42-21,122,393.65-
 公允价值变动损失(元) 会员可见-会员可见--340,112,531.44--248,193,207.35-
 财务费用(元) 会员可见-会员可见-3,714,825,488.38-2,406,893,865.28-
 投资损失(元) 会员可见-会员可见--2,687,829,831.36--1,793,860,244.42-
 递延所得税(元) 会员可见-会员可见--3,250,000,125.23--2,151,938,945.82-
  其中:递延所得税资产减少(元) 会员可见-会员可见--3,211,954,820.82--2,099,892,531.53-
 递延所得税负债增加(元) 会员可见-会员可见--38,045,304.41--52,046,414.29-
 存货的减少(元) 会员可见-会员可见-234,157,963,122.82-85,777,727,567.21-
 经营性应收项目的减少(元) 会员可见-会员可见-23,883,033,990.11-1,565,098,165.65-
 经营性应付项目的增加(元) 会员可见-会员可见--284,958,879,710.86--104,144,532,859.07-
 现金的期末余额(元) 会员可见-会员可见-96,942,577,448.50-119,705,898,860.57-
 减:现金的期初余额(元) 会员可见-会员可见-134,424,670,312.49-134,424,670,312.49-
 现金及现金等价物的净增加额(元) 会员可见-会员可见--37,482,092,863.99--14,718,771,451.92-
公告日期 2025-04-012024-10-312024-08-312024-04-302024-03-292023-10-282023-08-312023-04-29
审计意见(境内) 标准无保留意见---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院