| 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 312,136,000.00 | 162,531,000.00 | 71,174,000.00 | 146,931,000.00 | 95,955,000.00 | 61,910,000.00 | 34,408,000.00 |
| 营业收入(元) | 312,136,000.00 | 162,531,000.00 | 71,174,000.00 | 146,931,000.00 | 95,955,000.00 | 61,910,000.00 | 34,408,000.00 |
| 二、营业总成本(元) | 300,384,000.00 | 136,983,000.00 | 72,303,000.00 | 90,303,000.00 | 45,805,000.00 | 14,198,000.00 | 20,490,000.00 |
| 营业成本(元) | 323,133,000.00 | 171,138,000.00 | 87,011,000.00 | 150,710,000.00 | 91,935,000.00 | 52,362,000.00 | 27,835,000.00 |
| 营业税金及附加(元) | 1,497,000.00 | 845,000.00 | 498,000.00 | 2,877,000.00 | 1,645,000.00 | 1,346,000.00 | - |
| 销售费用(元) | 3,990,000.00 | 1,598,000.00 | 451,000.00 | 360,000.00 | 2,820,000.00 | 82,000.00 | 68,000.00 |
| 管理费用(元) | 42,478,000.00 | 26,366,000.00 | 14,031,000.00 | 85,414,000.00 | 48,010,000.00 | 31,144,000.00 | 12,394,000.00 |
| 财务费用(元) | -70,714,000.00 | -62,964,000.00 | -29,688,000.00 | -149,058,000.00 | -98,605,000.00 | -70,736,000.00 | -19,807,000.00 |
| 其中：利息费用(元) | - | 14,151,000.00 | - | 8,108,000.00 | - | - | - |
| 其中：利息收入(元) | - | 68,464,000.00 | - | 152,474,000.00 | - | - | - |
| 三、其他经营收益 | |||||||
| 加：公允价值变动收益(元) | - | - | - | -126,000.00 | - | 13,599,000.00 | - |
| 加：投资收益(元) | 273,733,000.00 | 253,990,000.00 | 21,289,000.00 | 147,060,000.00 | 156,647,000.00 | 123,689,000.00 | 63,011,000.00 |
| 其中：对联营企业和合营企业的投资收益(元) | - | 36,897,000.00 | - | 28,032,000.00 | - | - | - |
| 资产减值损失(元) | 4,000.00 | 28,000.00 | 64,000.00 | -137,000.00 | - | - | - |
| 信用减值损失(元) | 3,210,000.00 | 7,114,000.00 | -443,000.00 | -6,733,000.00 | -6,175,000.00 | -6,235,000.00 | - |
| 其他收益(元) | 37,000.00 | 37,000.00 | 37,000.00 | 113,000.00 | 27,000.00 | 27,000.00 | 7,000.00 |
| 四、营业利润(元) | 288,736,000.00 | 286,717,000.00 | 19,818,000.00 | 196,805,000.00 | 200,649,000.00 | 178,792,000.00 | 76,936,000.00 |
| 加：营业外收入(元) | - | - | - | 88,000.00 | - | - | - |
| 减：营业外支出(元) | - | - | - | 2,200,000.00 | 2,200,000.00 | 2,200,000.00 | - |
| 五、利润总额(元) | 288,736,000.00 | 286,717,000.00 | 19,818,000.00 | 194,693,000.00 | 198,449,000.00 | 176,592,000.00 | 76,936,000.00 |
| 减：所得税费用(元) | 716,000.00 | 47,000.00 | - | 633,000.00 | 256,000.00 | 256,000.00 | - |
| 六、净利润(元) | 288,020,000.00 | 286,670,000.00 | 19,818,000.00 | 194,060,000.00 | 198,193,000.00 | 176,336,000.00 | 76,936,000.00 |
| (一)按经营持续性分类 | |||||||
| 持续经营净利润(元) | 288,020,000.00 | 286,670,000.00 | 19,818,000.00 | 194,060,000.00 | 198,193,000.00 | 176,336,000.00 | 76,936,000.00 |
| (二)按所有权归属分类 | |||||||
| 归属于母公司股东的净利润(元) | 288,020,000.00 | 286,670,000.00 | 19,818,000.00 | 194,721,000.00 | 187,874,000.00 | 166,017,000.00 | 81,357,000.00 |
| 少数股东损益(元) | - | - | - | -661,000.00 | 10,319,000.00 | 10,319,000.00 | -4,421,000.00 |
| 扣除非经常性损益后的净利润(元) | 59,314,000.00 | 61,741,000.00 | 19,818,000.00 | 77,910,000.00 | 96,126,000.00 | 74,269,000.00 | 33,866,000.00 |
| 七、每股收益 | |||||||
| 一、基本每股收益(元) | 0.10 | 0.10 | 0.01 | 0.07 | 0.06 | 0.06 | 0.03 |
| 二、稀释每股收益(元) | 0.10 | 0.10 | 0.01 | 0.07 | 0.06 | 0.06 | 0.03 |
| 八、其他综合收益(元) | 33,019,000.00 | 41,602,000.00 | -15,032,000.00 | 3,096,000.00 | 35,260,000.00 | 12,142,000.00 | -993,000.00 |
| 归属于母公司股东的其他综合收益(元) | 33,019,000.00 | 41,602,000.00 | -15,032,000.00 | 3,096,000.00 | 35,260,000.00 | 12,142,000.00 | -993,000.00 |
| 九、综合收益总额(元) | 321,039,000.00 | 328,272,000.00 | 4,786,000.00 | 197,156,000.00 | 233,453,000.00 | 188,478,000.00 | 75,943,000.00 |
| 归属于母公司所有者的综合收益总额(元) | 321,039,000.00 | 328,272,000.00 | 4,786,000.00 | 197,817,000.00 | 223,134,000.00 | 178,159,000.00 | 80,364,000.00 |
| 归属于少数股东的综合收益总额(元) | - | - | - | -661,000.00 | 10,319,000.00 | 10,319,000.00 | -4,421,000.00 |
| 公告日期 | 2023-10-31 | 2023-08-19 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |