| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,330,447.76 | 75,721,628.87 | 289,212,131.51 | 212,039,045.44 | 135,917,953.34 | 54,533,637.36 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,330,447.76 | 75,721,628.87 | 289,212,131.51 | 212,039,045.44 | 135,917,953.34 | 54,533,637.36 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,746,727.25 | 81,276,159.02 | 282,648,237.05 | 203,335,243.24 | 128,880,133.31 | 54,975,800.10 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,321,810.38 | 71,349,799.59 | 246,205,722.13 | 177,315,943.66 | 113,175,269.04 | 47,365,760.83 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,790,518.34 | 2,393,767.84 | 6,927,685.27 | 5,014,867.58 | 3,293,670.29 | 1,510,963.63 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 893,436.43 | 443,720.10 | 1,842,299.56 | 1,439,765.22 | 902,958.98 | 408,539.46 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,725,957.93 | 2,531,717.60 | 9,460,976.75 | 6,988,025.19 | 4,107,733.63 | 2,038,206.17 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,570,182.77 | 4,151,565.96 | 16,822,983.91 | 11,780,914.79 | 7,048,665.03 | 3,303,513.50 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,444,821.40 | 405,587.93 | 1,388,569.43 | 795,726.80 | 351,836.34 | 348,816.51 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,659,834.50 | 556,365.18 | 1,875,716.46 | 1,372,997.18 | 819,319.36 | 325,319.10 |
| 三、其他经营收益 | ||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,893,326.95 | 2,910,828.26 | 12,068,649.97 | 10,192,323.85 | 5,511,745.27 | 1,706,434.73 |
| 其中：对联营企业和合营企业的投资收益(元) | - | - | 会员可见 | 会员可见 | 4,653,783.46 | 2,910,828.26 | 11,803,560.93 | 10,192,323.85 | 5,511,745.27 | 1,706,434.73 |
| 资产处置收益(元) | 会员可见 | - | 会员可见 | 会员可见 | 14,674.17 | - | 128,764.03 | 131,237.03 | 150,764.75 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,376.58 | -33,392.86 | -351,865.64 | -347,511.17 | -347,511.17 | -204,353.73 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,078,416.11 | 4,924.83 | -1,271,376.87 | -884,844.15 | -1,273,288.74 | 120,400.13 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,369,645.09 | 1,187,724.40 | 695,310.45 | 312,787.44 | 154,548.04 | 56,734.04 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,879,327.19 | -1,484,445.52 | 17,833,376.40 | 18,107,795.20 | 11,234,078.18 | 1,237,052.43 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,657,860.98 | 3,500,000.00 | 1,200,004.00 | - | 0.27 | 0.27 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,992.77 | 647.10 | 189,618.77 | 30,500.00 | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,506,195.40 | 2,014,907.38 | 18,843,761.63 | 18,077,295.20 | 11,234,078.45 | 1,237,052.70 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -636,454.24 | -970,711.78 | -707,742.30 | 760,907.21 | 567,254.69 | -361,901.06 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,142,649.64 | 2,985,619.16 | 19,551,503.93 | 17,316,387.99 | 10,666,823.76 | 1,598,953.76 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,142,649.64 | 2,985,619.16 | 19,551,503.93 | 17,316,387.99 | 10,666,823.76 | 1,598,953.76 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,252,364.31 | 3,491,170.21 | 20,621,345.09 | 18,134,299.13 | 11,049,079.58 | 1,823,183.72 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,890,285.33 | -505,551.05 | -1,069,841.16 | -817,911.14 | -382,255.82 | -224,229.96 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,880,575.01 | -491,801.40 | 19,189,138.09 | 17,823,303.85 | 10,842,110.78 | 1,775,122.15 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.36 | 0.06 | 0.35 | 0.31 | 0.19 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.36 | -0.01 | 0.35 | 0.30 | 0.19 | 0.03 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,180,855.91 | 137,975.66 | -402,700.74 | 1,633,429.17 | 1,519,375.98 | 85,983.51 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,180,855.91 | 137,975.66 | -402,700.74 | 1,633,429.17 | 1,519,375.98 | 85,983.51 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,961,793.73 | 3,123,594.82 | 19,148,803.19 | 18,949,817.16 | 12,186,199.74 | 1,684,937.27 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,071,508.40 | 3,629,145.87 | 20,218,644.35 | 19,767,728.30 | 12,568,455.56 | 1,909,167.23 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,890,285.33 | -505,551.05 | -1,069,841.16 | -817,911.14 | -382,255.82 | -224,229.96 |
| 公告日期 | 2025-08-26 | 2025-04-28 | 2025-04-28 | 2024-10-30 | 2024-08-29 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-30 | 2023-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |