| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,495,387.05 | 28,354,495.48 | 188,450,534.81 | 140,284,268.79 | 101,206,304.41 | 42,664,837.59 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,495,387.05 | 28,354,495.48 | 188,450,534.81 | 140,284,268.79 | 101,206,304.41 | 42,664,837.59 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,324,060.47 | 37,216,718.84 | 183,651,204.67 | 128,485,528.66 | 85,975,959.02 | 40,780,775.31 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,752,636.50 | 25,319,004.34 | 129,728,241.00 | 91,610,210.20 | 62,032,063.83 | 27,583,357.43 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,894,577.46 | 4,396,706.12 | 20,222,290.27 | 14,507,608.05 | 9,443,305.49 | 5,833,665.41 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 464,615.44 | 223,533.14 | 1,484,265.40 | 930,992.17 | 740,161.96 | 407,855.62 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,178,685.02 | 1,091,851.57 | 4,621,494.83 | 3,242,422.46 | 2,000,830.26 | 1,083,136.90 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,120,857.08 | 4,784,235.16 | 22,728,521.50 | 14,730,600.86 | 9,752,026.33 | 4,973,093.81 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,912,688.97 | 1,401,388.51 | 4,866,391.67 | 3,463,694.92 | 2,007,571.15 | 899,666.14 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,883,105.63 | 1,393,934.36 | 5,165,773.24 | 3,798,879.97 | 2,339,640.60 | 1,050,929.85 |
| 三、其他经营收益 | ||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -345,034.88 | -200,847.93 | 6,446,699.89 | -1,589,170.30 | -1,358,078.76 | -246,961.48 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -345,034.88 | -200,847.93 | 6,446,699.89 | -1,589,170.30 | -1,358,078.76 | -246,961.48 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 303,180.72 | - | -56,373.73 | -56,373.73 | -56,373.73 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -151,947.38 | -22,770.17 | -883,727.05 | -797,452.26 | -1,004,774.86 | -10,130.27 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,183,687.46 | -1,016,289.74 | -929,787.27 | -7,191,515.29 | -4,961,348.03 | -1,399,175.48 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 951,737.82 | 510,584.85 | 4,210,304.14 | 1,963,412.69 | 1,281,827.70 | 1,157,592.92 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,254,424.60 | -9,591,546.35 | 13,586,446.12 | 4,127,641.24 | 9,131,597.71 | 1,385,387.97 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.33 | - | 38,211.35 | 2,197.46 | 2,084.86 | 1,411.33 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 369.24 | 0.01 | 84,732.21 | 14,732.12 | 635.87 | 635.87 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,254,793.51 | -9,591,546.36 | 13,539,925.26 | 4,115,106.58 | 9,133,046.70 | 1,386,163.43 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -905,341.96 | -2,217,575.53 | -1,743,275.54 | -2,558,580.92 | -856,443.45 | -776,919.42 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,349,451.55 | -7,373,970.83 | 15,283,200.80 | 6,673,687.50 | 9,989,490.15 | 2,163,082.85 |
| 其中：被合并方在合并前实现利润(元) | 会员可见 | 会员可见 | - | 会员可见 | -7,349,451.55 | - | - | 6,673,687.50 | 9,989,490.15 | 2,163,082.85 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,349,451.55 | -7,373,970.83 | 15,283,200.80 | 6,673,687.50 | 9,989,490.15 | 2,163,082.85 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,755,802.90 | -7,272,768.01 | 16,328,473.94 | 8,676,610.94 | 11,656,250.90 | 2,700,550.95 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -593,648.65 | -101,202.82 | -1,045,273.14 | -2,002,923.44 | -1,666,760.75 | -537,468.10 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,474,424.97 | -7,540,526.19 | 4,979,331.46 | 7,289,424.72 | 10,652,305.09 | 1,926,477.48 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.07 | -0.07 | 0.16 | 0.08 | 0.11 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.07 | -0.07 | 0.16 | 0.08 | 0.11 | 0.03 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,349,451.55 | -7,373,970.83 | 15,283,200.80 | 6,673,687.50 | 9,989,490.15 | 2,163,082.85 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,755,802.90 | -7,272,768.01 | 16,328,473.94 | 8,676,610.94 | 11,656,250.90 | 2,700,550.95 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -593,648.65 | -101,202.82 | -1,045,273.14 | -2,002,923.44 | -1,666,760.75 | -537,468.10 |
| 公告日期 | 2025-08-27 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-28 | 2024-04-25 | 2024-04-25 | 2023-10-27 | 2023-08-25 | 2023-04-26 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |