| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 444,475,122.70 | 233,233,842.40 | 972,200,970.94 | 732,692,520.91 | 487,158,589.53 | 234,034,475.01 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 444,475,122.70 | 233,233,842.40 | 972,200,970.94 | 732,692,520.91 | 487,158,589.53 | 234,034,475.01 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 387,581,680.34 | 207,200,088.55 | 916,605,018.31 | 683,089,608.75 | 449,376,878.16 | 218,981,832.22 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 343,765,502.21 | 185,923,731.81 | 834,243,568.82 | 626,938,345.56 | 413,416,528.58 | 199,929,397.99 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,666,596.31 | 3,963,799.42 | 18,170,109.73 | 13,877,187.02 | 8,715,181.01 | 4,275,291.56 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,437,454.38 | 1,395,546.91 | 4,071,798.57 | 3,280,857.23 | 2,221,283.57 | 862,435.61 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,755,211.72 | 6,619,301.70 | 27,071,853.00 | 17,845,452.08 | 10,272,560.42 | 4,776,427.54 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,265,216.76 | 9,732,874.25 | 34,160,565.82 | 22,101,718.54 | 15,389,261.58 | 9,047,709.93 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,308,301.04 | -435,165.54 | -1,112,877.63 | -953,951.68 | -637,937.00 | 90,569.59 |
| 其中：利息费用(元) | 会员可见 | - | - | - | - | - | - | - | 4,292.76 | 3,351.57 |
| 三、其他经营收益 | ||||||||||
| 加：公允价值变动收益(元) | - | - | - | - | - | -23,914.07 | -34,475.36 | 99,334.93 | 122,483.29 | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 228,374.54 | 53,464.97 | 330,136.07 | 186,670.32 | - | - |
| 资产处置收益(元) | - | - | - | - | - | - | -3,017.59 | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,803,015.44 | -1,255,883.14 | -242,372.58 | -192,466.34 | -22,206.37 | -21,587.75 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -373,932.45 | -3,059.54 | -2,485,477.62 | -199,122.89 | -224,229.83 | 265,345.75 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 409,619.75 | 331,586.11 | 913,531.10 | 429,916.75 | 239,852.13 | 166,957.01 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,354,488.76 | 25,135,948.18 | 54,074,276.65 | 49,927,244.93 | 37,897,610.59 | 15,463,357.80 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 349,874.15 | 213,811.91 | 324,719.92 | 277,741.64 | 105,126.18 | 59,551.32 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 292,214.33 | 200,001.79 | 393,290.77 | 117,782.78 | 91,661.71 | 21,474.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,412,148.58 | 25,149,758.30 | 54,005,705.80 | 50,087,203.79 | 37,911,075.06 | 15,501,435.12 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,723,749.33 | 5,848,693.86 | 10,844,289.97 | 9,689,004.57 | 7,805,240.04 | 3,182,540.02 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,688,399.25 | 19,301,064.44 | 43,161,415.83 | 40,398,199.22 | 30,105,835.02 | 12,318,895.10 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 19,301,064.44 | 43,161,415.83 | 40,398,199.22 | 30,105,835.02 | 12,318,895.10 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,688,399.25 | 19,301,064.44 | 43,161,415.83 | 40,398,199.22 | 30,105,835.02 | 12,318,895.10 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,131,097.81 | 19,114,199.76 | 42,547,095.16 | 39,999,603.31 | 29,948,839.78 | 12,208,930.16 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.21 | 0.09 | 0.22 | 0.20 | 0.15 | 0.07 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.21 | 0.09 | 0.22 | - | 0.15 | 0.07 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,688,399.25 | 19,301,064.44 | 43,161,415.83 | 40,398,199.22 | 30,105,835.02 | 12,318,895.10 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,688,399.25 | 19,301,064.44 | 43,161,415.83 | 40,398,199.22 | 30,105,835.02 | 12,318,895.10 |
| 公告日期 | 2025-08-22 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-22 | 2024-04-25 | 2024-04-25 | 2023-10-25 | 2023-08-16 | 2023-04-26 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |