| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,385,307.43 | 150,223,109.83 | 581,241,824.41 | 392,219,089.95 | 258,650,492.42 | 131,589,291.44 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,385,307.43 | 150,223,109.83 | 581,241,824.41 | 392,219,089.95 | 258,650,492.42 | 131,589,291.44 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,226,887.43 | 139,488,894.36 | 534,106,580.13 | 357,265,701.88 | 234,712,604.88 | 118,937,048.60 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,049,444.81 | 124,415,467.32 | 464,323,502.78 | 306,929,792.83 | 203,537,571.34 | 104,698,990.42 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,190,984.30 | 2,865,089.23 | 15,095,063.23 | 10,340,783.13 | 5,604,789.87 | 2,159,217.82 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,139,042.13 | 1,305,022.42 | 3,600,410.71 | 2,933,433.74 | 1,762,135.86 | 690,598.84 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,176,202.59 | 3,032,771.75 | 15,742,456.21 | 10,633,172.59 | 6,870,833.67 | 2,847,888.14 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,910,803.77 | 7,972,435.91 | 33,524,782.67 | 25,417,297.09 | 16,258,346.93 | 7,815,803.82 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,239,590.17 | -101,892.27 | 1,820,364.53 | 1,011,222.50 | 678,927.21 | 724,549.56 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 716,669.42 | 425,390.70 | 2,712,861.04 | 2,063,520.50 | 1,442,082.71 | 705,554.11 |
| 三、其他经营收益 | ||||||||||
| 加：投资收益(元) | - | - | - | - | - | - | 145,807.72 | 145,807.72 | 145,807.72 | 113,547.20 |
| 资产处置收益(元) | - | 会员可见 | - | - | - | - | 137,922.40 | - | - | - |
| 资产减值损失(元) | 会员可见 | - | 会员可见 | 会员可见 | 6,223.69 | - | 11,727.44 | -240,137.10 | -111,247.23 | 103,839.33 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -58,132.97 | -1,240,193.18 | -552,287.53 | 894,232.35 | 164,336.10 | 244,890.66 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,439,165.66 | 2,374,432.67 | 17,658,901.90 | 5,856,172.62 | 5,316,172.62 | 721,172.62 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,545,676.38 | 11,868,454.96 | 64,537,316.21 | 41,609,463.66 | 29,452,956.75 | 13,835,692.65 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 474,248.62 | 7.90 | 33,652.67 | 30,832.10 | 30,831.02 | 30,831.02 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 650,851.95 | 150,451.04 | 111,143.80 | 110,803.37 | 110,803.37 | 31,900.84 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,369,073.05 | 11,718,011.82 | 64,459,825.08 | 41,529,492.39 | 29,372,984.40 | 13,834,622.83 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,232,307.68 | 1,417,021.67 | 10,223,155.07 | 5,993,404.85 | 5,055,588.09 | 1,837,218.65 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,136,765.37 | 10,300,990.15 | 54,236,670.01 | 35,536,087.54 | 24,317,396.31 | 11,997,404.18 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 10,300,990.15 | 54,236,670.01 | 35,536,087.54 | 24,317,396.31 | 11,997,404.18 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,136,765.37 | 10,300,990.15 | 54,236,670.01 | 35,536,087.54 | 24,317,396.31 | 11,997,404.18 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,599,466.02 | 8,453,977.68 | 39,194,521.56 | 30,533,790.08 | 19,734,599.75 | 11,477,497.53 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.23 | 0.12 | 0.73 | 0.51 | 0.35 | 0.17 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.23 | 0.12 | 0.73 | 0.51 | 0.35 | 0.17 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,136,765.37 | 10,300,990.15 | 54,236,670.01 | 35,536,087.54 | 24,317,396.31 | 11,997,404.18 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,136,765.37 | 10,300,990.15 | 54,236,670.01 | 35,536,087.54 | 24,317,396.31 | 11,997,404.18 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 公告日期 | 2025-08-27 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-22 | 2024-04-25 | 2024-04-19 | 2023-10-26 | 2023-08-04 | 2023-05-12 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |