| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 297,044,258.77 | 117,246,458.93 | 547,250,376.14 | 425,048,769.76 | 294,287,994.77 | 150,548,425.84 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 297,044,258.77 | 117,246,458.93 | 547,250,376.14 | 425,048,769.76 | 294,287,994.77 | 150,548,425.84 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 293,594,354.16 | 121,437,768.70 | 525,414,397.86 | 395,843,832.35 | 266,468,290.64 | 133,417,890.10 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,671,177.61 | 96,694,395.60 | 426,542,010.86 | 329,661,743.85 | 224,822,999.72 | 112,431,205.74 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,392,662.11 | 6,402,393.04 | 28,191,000.67 | 19,798,090.59 | 12,317,129.01 | 5,897,726.98 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 925,154.12 | 475,949.15 | 2,141,303.34 | 1,731,162.40 | 1,392,708.41 | 590,069.21 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,621,370.73 | 4,696,455.94 | 18,579,242.54 | 12,275,523.08 | 8,416,284.52 | 3,865,062.71 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,769,387.91 | 13,132,019.33 | 49,692,250.55 | 32,553,948.38 | 20,819,129.85 | 10,178,679.54 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,601.68 | 36,555.64 | 268,589.90 | -176,635.95 | -1,299,960.87 | 455,145.92 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 868,065.07 | 257,210.54 | 1,924,182.98 | 1,360,356.83 | 863,229.57 | 406,677.53 |
| 三、其他经营收益 | ||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,250,446.26 | -1,055,888.57 | 713,557.54 | -1,266,497.25 | -1,482,862.27 | 386,866.34 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,024,312.28 | 557,346.70 | 2,522,456.98 | 1,936,816.18 | 1,639,764.59 | 359,698.64 |
| 其中：对联营企业和合营企业的投资收益(元) | - | - | - | - | - | - | -16,836.20 | -16,836.20 | -8,110.91 | -7,363.63 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,795.65 | -17,994.66 | -40,526.07 | -40,526.07 | -45,182.50 | 2,031.62 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,596,719.82 | -36,597.83 | -1,343,824.67 | -804,822.62 | -390,648.15 | 33,312.38 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,561,722.71 | -1,689,125.46 | 47,228.47 | 328,269.32 | -909,746.56 | -26,987.84 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,822,333.46 | 806,376.24 | 8,659,400.11 | 6,871,474.67 | 5,805,184.54 | 3,860,180.40 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,751,542.79 | -5,627,193.35 | 32,394,270.64 | 36,229,651.64 | 32,436,213.78 | 21,745,637.28 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.74 | 0.74 | 184,522.90 | 19.73 | 19.35 | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,790.74 | 15,598.26 | 260,979.71 | 36,024.38 | 26,220.55 | 8,706.68 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,834,332.79 | -5,642,790.87 | 32,317,813.83 | 36,193,646.99 | 32,410,012.58 | 21,736,930.60 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 485,269.01 | 476,810.13 | 7,896,368.37 | 6,803,390.14 | 5,273,544.02 | 3,424,021.33 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,319,601.80 | -6,119,601.00 | 24,421,445.46 | 29,390,256.85 | 27,136,468.56 | 18,312,909.27 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,319,601.80 | -6,119,601.00 | 24,421,445.46 | 29,390,256.85 | 27,136,468.56 | 18,312,909.27 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,022,985.39 | -6,479,894.69 | 22,029,632.50 | 27,262,936.39 | 25,689,818.92 | 17,569,898.98 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,703,383.59 | 360,293.69 | 2,391,812.96 | 2,127,320.46 | 1,446,649.64 | 743,010.29 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,300,147.21 | -6,411,842.20 | 12,036,325.44 | 20,585,900.61 | 20,395,735.07 | 13,423,026.80 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.05 | -0.09 | 0.29 | 0.36 | 0.34 | 0.24 |
| 二、稀释每股收益(元) | 会员可见 | - | 会员可见 | - | -0.05 | - | 0.29 | - | 0.34 | - |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,777.99 | 46,430.96 | 753,190.86 | 1,150,429.36 | 1,404,588.70 | -424,339.35 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,820.80 | 25,537.03 | 414,254.97 | 632,736.15 | 772,523.79 | -233,386.64 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,957.19 | 20,893.93 | 338,935.89 | 517,693.21 | 632,064.91 | -190,952.71 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,070,823.81 | -6,073,170.04 | 25,174,636.32 | 30,540,686.21 | 28,541,057.26 | 17,888,569.92 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,859,164.59 | -6,454,357.66 | 22,443,887.47 | 27,895,672.54 | 26,462,342.71 | 17,336,512.34 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,788,340.78 | 381,187.62 | 2,730,748.85 | 2,645,013.67 | 2,078,714.55 | 552,057.58 |
| 公告日期 | 2025-08-26 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-25 | 2023-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |