| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 412,028,179.04 | 190,920,796.28 | 761,794,929.03 | 556,344,143.44 | 404,111,720.85 | 211,225,378.17 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 412,028,179.04 | 190,920,796.28 | 761,794,929.03 | 556,344,143.44 | 404,111,720.85 | 211,225,378.17 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 346,830,815.53 | 161,654,910.13 | 672,323,191.11 | 491,781,431.91 | 355,016,973.78 | 184,062,049.38 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 326,993,810.38 | 154,664,614.58 | 642,455,519.94 | 473,293,079.20 | 340,843,868.14 | 179,403,243.83 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 608,664.95 | 315,789.05 | 541,144.17 | 393,292.56 | 256,437.66 | 121,634.05 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,203,374.29 | 765,832.65 | 3,074,159.37 | 2,496,304.30 | 1,800,068.59 | 1,062,090.27 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,415,749.56 | 1,508,676.22 | 4,924,259.99 | 3,433,709.57 | 2,061,500.23 | 1,040,296.93 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,598,201.51 | 5,479,496.93 | 23,469,403.05 | 13,518,197.01 | 10,457,767.48 | 2,633,401.21 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,988,985.16 | -1,079,499.30 | -2,141,295.41 | -1,353,150.73 | -402,668.32 | -198,616.91 |
| 其中:利息费用(元) | 会员可见 | - | - | - | - | - | - | - | - | - |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | - | - | - | - | - | - | 16,457.90 | 322,636.33 | 65,806.07 | 2,943.58 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 990,874.98 | 584,396.69 | 1,911,055.05 | 780,237.34 | 268,266.96 | 48,423.97 |
| 资产处置收益(元) | 会员可见 | - | 会员可见 | 会员可见 | - | - | 9,785.93 | -38,076.94 | -38,076.94 | - |
| 资产减值损失(元) | - | - | 会员可见 | 会员可见 | 292,545.03 | 270,589.90 | -145,542.30 | -284,113.03 | -42,058.80 | 23,485.03 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,818.20 | 64,104.62 | -615,480.87 | -307,041.34 | -18,335.62 | -901,737.32 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 305,366.37 | 225,400.80 | 413,114.74 | 309,755.40 | 229,789.83 | 149,824.26 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,963,968.09 | 30,410,378.16 | 91,061,128.37 | 65,346,109.29 | 49,560,138.57 | 26,486,268.31 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 318,147.89 | 49,138.79 | 14,285,710.09 | 10,974,930.09 | 6,143,553.51 | 7,143.36 |
| 减:营业外支出(元) | - | - | 会员可见 | 会员可见 | 182,216.89 | 59,462.19 | 64,000.00 | 15,000.00 | 5,000.00 | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,099,899.09 | 30,400,054.76 | 105,282,838.46 | 76,306,039.38 | 55,698,692.08 | 26,493,411.67 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,663,519.59 | 7,695,709.38 | 26,467,784.62 | 20,087,805.28 | 14,777,923.38 | 6,964,737.28 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,436,379.50 | 22,704,345.38 | 78,815,053.84 | 56,218,234.10 | 40,920,768.70 | 19,528,674.39 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,436,379.50 | 22,704,345.38 | 78,815,053.84 | 56,218,234.10 | 40,920,768.70 | 19,528,674.39 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,439,958.38 | 22,704,345.38 | 78,815,053.84 | 56,218,234.10 | 40,920,768.70 | 19,528,674.39 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,578.88 | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,490,777.47 | 22,164,713.99 | 66,638,107.77 | 46,967,372.44 | 36,682,187.04 | 19,372,423.01 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.31 | 0.14 | 0.52 | 0.38 | 0.30 | 0.15 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.31 | 0.14 | 0.52 | 0.38 | 0.30 | 0.15 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,436,379.50 | 22,704,345.38 | 78,815,053.84 | 56,218,234.10 | 40,920,768.70 | 19,528,674.39 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,439,958.38 | 22,704,345.38 | 78,815,053.84 | 56,218,234.10 | 40,920,768.70 | 19,528,674.39 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,578.88 | - | - | - | - | - |
| 公告日期 | 2025-08-11 | 2025-04-21 | 2025-04-21 | 2024-10-28 | 2024-08-19 | 2024-04-26 | 2024-04-08 | 2023-10-26 | 2023-08-21 | 2023-04-24 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
