| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,791,408.22 | 35,060,087.99 | 534,236,936.17 | 229,089,960.59 | 109,601,511.67 | 55,634,525.90 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,791,408.22 | 35,060,087.99 | 534,236,936.17 | 229,089,960.59 | 109,601,511.67 | 55,634,525.90 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,155,976.38 | 38,379,179.50 | 442,018,211.39 | 213,240,364.38 | 102,760,501.17 | 48,969,326.39 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,640,301.28 | 25,363,214.96 | 362,786,660.93 | 171,341,336.67 | 77,452,032.35 | 37,238,751.58 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,303,723.10 | 2,713,035.61 | 18,316,239.82 | 6,819,649.61 | 4,395,664.39 | 1,587,229.65 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 877,201.96 | 419,966.75 | 1,511,515.29 | 895,001.78 | 658,363.36 | 309,726.05 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,091,649.15 | 5,609,971.83 | 38,212,627.22 | 23,018,422.71 | 13,252,626.89 | 6,254,251.60 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,386,708.68 | 5,451,298.73 | 26,708,820.78 | 15,499,879.28 | 10,284,592.37 | 5,144,850.49 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,143,607.79 | -1,178,308.38 | -5,517,652.65 | -4,333,925.67 | -3,282,778.19 | -1,565,482.98 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170.57 | 131.28 | 78,574.81 | 59,871.95 | 39,945.73 | 20,018.32 |
| 三、其他经营收益 | ||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,585,003.97 | 179,740.47 | 2,207,449.78 | 909,546.41 | 196,823.94 | -680.80 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,629.86 | -2,103.37 | -85,932.24 | 9,464.99 | 9,464.99 | -680.80 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,060,433.94 | 30,858.69 | 155,284.44 | 45,225.52 | 45,494.19 | 78,747.44 |
| 资产减值损失(元) | 会员可见 | - | 会员可见 | - | - | - | -2,004,875.03 | 82,206.80 | 82,206.80 | 91,804.83 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,675,785.03 | 4,051,451.43 | -17,117,713.18 | -2,234,974.57 | -3,054,142.87 | 636,918.63 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,670,466.61 | 716,606.84 | 2,243,518.58 | 1,537,792.96 | 1,200,633.25 | 340,940.89 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,372,878.61 | 1,659,565.92 | 77,702,389.37 | 16,189,393.33 | 5,312,025.81 | 7,812,930.50 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,107.83 | 519.83 | 3,140,357.11 | 2,143,010.60 | 2,113,198.13 | 2,113,535.60 |
| 减：营业外支出(元) | 会员可见 | - | 会员可见 | 会员可见 | 2,980.56 | 7.56 | 133,080.62 | 106,775.94 | 100,456.76 | 50,000.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,355,751.34 | 1,660,078.19 | 80,709,665.86 | 18,225,627.99 | 7,324,767.18 | 9,876,466.10 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 912,408.18 | 70,026.58 | 1,289,715.47 | 197,558.81 | 197,558.81 | 112,996.44 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,268,159.52 | 1,590,051.61 | 79,419,950.39 | 18,028,069.18 | 7,127,208.37 | 9,763,469.66 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,268,159.52 | 1,590,051.61 | 79,419,950.39 | 18,028,069.18 | 7,127,208.37 | 9,763,469.66 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,268,159.52 | 1,590,051.61 | 79,419,950.39 | 18,028,069.18 | 7,127,208.37 | 9,763,469.66 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,785,539.93 | 660,229.97 | 71,765,790.64 | 13,508,757.39 | 3,681,003.38 | 7,171,456.86 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.03 | 0.01 | 0.48 | 0.11 | 0.04 | 0.06 |
| 二、稀释每股收益(元) | 会员可见 | - | 会员可见 | 会员可见 | -0.03 | 0.01 | 0.48 | 0.11 | 0.04 | 0.06 |
| 八、其他综合收益(元) | - | - | - | - | - | - | -78,749.53 | -78,749.53 | -78,749.53 | -63,586.71 |
| 归属于母公司股东的其他综合收益(元) | - | - | - | - | - | - | -78,749.53 | -78,749.53 | -78,749.53 | -63,586.71 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,268,159.52 | 1,590,051.61 | 79,341,200.86 | 17,949,319.65 | 7,048,458.84 | 9,699,882.95 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,268,159.52 | 1,590,051.61 | 79,341,200.86 | 17,949,319.65 | 7,048,458.84 | 9,699,882.95 |
| 公告日期 | 2025-08-18 | 2025-04-25 | 2025-04-25 | 2024-10-28 | 2024-08-27 | 2024-04-26 | 2024-04-19 | 2023-10-27 | 2023-08-18 | 2023-04-26 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |