| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 300,784,746.30 | 186,002,112.93 | 70,000,974.76 | 293,665,344.55 | 217,956,957.18 | 146,838,998.86 | 65,897,405.66 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 300,784,746.30 | 186,002,112.93 | 70,000,974.76 | 293,665,344.55 | 217,956,957.18 | 146,838,998.86 | 65,897,405.66 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 261,543,550.04 | 152,764,279.67 | 61,958,420.37 | 277,778,892.57 | 203,491,817.79 | 128,385,679.31 | 59,331,481.74 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 194,405,788.11 | 112,289,575.12 | 45,891,501.20 | 209,836,003.91 | 149,511,499.21 | 94,508,937.77 | 43,091,716.30 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,912,096.65 | 11,890,089.92 | 5,512,772.73 | 25,290,049.25 | 21,201,623.97 | 14,416,558.43 | 6,829,459.68 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,820,936.30 | 1,131,106.20 | 463,378.17 | 1,748,941.89 | 1,521,709.61 | 1,006,095.03 | 313,038.72 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,170,487.55 | 3,157,060.34 | 1,403,931.71 | 8,204,026.44 | 7,465,475.23 | 3,811,959.33 | 1,487,933.45 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,960,751.58 | 17,525,889.30 | 7,260,302.12 | 34,292,284.81 | 25,327,172.86 | 15,899,730.32 | 8,283,498.27 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,273,489.85 | 6,770,558.79 | 1,426,534.44 | -1,592,413.73 | -1,535,663.09 | -1,257,601.57 | -674,164.68 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,544,909.08 | 6,698,716.92 | 1,030,017.17 | 521,727.46 | 127,080.69 | 234,781.68 | 148,997.53 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -110,560.31 | -72,241.01 | -36,086.47 | -2,022,226.35 | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -44,826.00 | -31,798.87 | -12,336.32 | -35,568.35 | -841,247.01 | 11,314.16 | -161,771.24 |
| 其中：对联营企业和合营企业的投资收益(元) | - | - | - | 会员可见 | -44,826.00 | -31,798.87 | - | -511,955.99 | -255,034.62 | -255,034.62 | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 194,812.04 | 194,812.04 | 93,359.70 | 506,276.81 | 1,544.90 | -29,377.98 | 840.54 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,666,751.22 | -3,466,014.91 | -604,835.38 | -4,195,770.82 | -370,949.86 | -370,949.86 | -300,903.86 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,033,339.30 | -2,531,110.26 | -1,259,417.21 | -316,078.62 | -1,604,190.36 | -572,020.45 | -461,147.85 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,691,528.58 | 4,370,136.09 | 3,422,326.74 | 6,520,500.01 | 3,084,093.44 | 2,515,175.85 | 1,881,398.11 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,272,060.05 | 31,701,616.34 | 9,645,565.45 | 16,343,584.66 | 14,734,390.50 | 20,007,461.27 | 7,524,339.62 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 183,815.34 | 10,800.30 | - | 561,195.14 | 2,618.89 | 2,500.01 | 1,704.36 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,060.89 | 50,155.00 | 99,693.03 | 97,381.11 | 30,982.88 | 60.00 | 23,938.90 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,346,814.50 | 31,662,261.64 | 9,545,872.42 | 16,807,398.69 | 14,706,026.51 | 20,009,901.28 | 7,502,105.08 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,162,351.90 | 3,856,077.64 | 1,476,554.77 | 531,217.97 | 650,306.61 | 1,766,719.05 | 363,306.90 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,184,462.60 | 27,806,184.00 | 8,069,317.65 | 16,276,180.72 | 14,055,719.90 | 18,243,182.23 | 7,138,798.18 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,184,462.60 | 27,806,184.00 | 8,069,317.65 | 16,276,180.72 | 14,055,719.90 | 18,243,182.23 | 7,138,798.18 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,310,202.07 | 28,775,905.97 | 7,977,639.35 | 15,245,483.93 | 13,863,578.82 | 17,757,490.18 | 7,360,970.20 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,125,739.47 | -969,721.97 | 91,678.30 | 1,030,696.79 | 192,141.08 | 485,692.05 | -222,172.02 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,512,707.60 | 25,127,603.03 | 5,207,714.57 | 10,452,554.97 | 10,963,657.98 | 15,375,887.08 | 5,696,352.15 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.25 | 0.20 | 0.07 | 0.14 | 0.12 | 0.16 | 0.07 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.25 | 0.20 | 0.07 | 0.14 | 0.12 | 0.16 | 0.07 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,184,462.60 | 27,806,184.00 | 8,069,317.65 | 16,276,180.72 | 14,055,719.90 | 18,243,182.23 | 7,138,798.18 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,310,202.07 | 28,775,905.97 | 7,977,639.35 | 15,245,483.93 | 13,863,578.82 | 17,757,490.18 | 7,360,970.20 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,125,739.47 | -969,721.97 | 91,678.30 | 1,030,696.79 | 192,141.08 | 485,692.05 | -222,172.02 |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-29 | 2024-08-29 | 2024-04-27 | 2024-04-27 | 2023-10-27 | 2023-08-25 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |