| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,619,926.89 | 170,081,182.84 | 62,934,793.37 | 344,010,240.67 | 226,825,941.74 | 134,418,123.66 | 55,785,526.92 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,619,926.89 | 170,081,182.84 | 62,934,793.37 | 344,010,240.67 | 226,825,941.74 | 134,418,123.66 | 55,785,526.92 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,860,683.98 | 172,022,508.88 | 70,818,853.75 | 348,616,021.09 | 238,068,041.19 | 151,726,818.81 | 68,427,395.47 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,586,284.03 | 94,891,995.75 | 35,535,960.06 | 179,272,487.98 | 122,479,117.96 | 77,236,855.37 | 33,960,079.88 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,103,169.61 | 19,125,854.79 | 8,340,918.41 | 41,660,313.86 | 30,320,630.22 | 19,147,904.94 | 9,463,187.00 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,179,244.29 | 1,894,200.51 | 881,227.58 | 4,200,342.77 | 2,814,587.03 | 1,709,067.37 | 627,204.67 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,020,408.72 | 38,822,292.00 | 17,264,857.31 | 83,033,333.06 | 54,301,493.60 | 35,320,399.89 | 15,314,513.96 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,681,669.93 | 17,239,735.04 | 8,640,197.95 | 40,159,535.61 | 27,989,295.35 | 18,457,921.13 | 9,086,438.36 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 289,907.40 | 48,430.79 | 155,692.44 | 290,007.81 | 162,917.03 | -145,329.89 | -24,028.40 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 286,809.46 | 279,791.39 | 90,382.04 | 889,157.21 | 549,237.82 | 358,714.71 | 141,924.36 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | - | 158,439.05 | 314,959.19 | 412,771.70 | - | 111,055.56 | 84,852.98 | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,630,794.63 | 4,023,152.05 | 560,261.98 | 5,692,869.80 | 4,006,900.15 | 2,282,236.62 | 677,210.69 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,195,257.56 | 3,113,693.89 | 319,945.17 | 4,750,991.77 | 2,898,508.43 | 1,453,928.71 | 568,562.68 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,558,054.79 | -1,164,636.88 | -15,794.27 | 187,543.76 | -65,096.67 | -62,798.14 | -31,632.04 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,186,632.78 | 162,095.25 | 63,811.06 | -5,267,232.52 | -774,328.25 | -675,921.56 | -700,123.59 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,081,632.47 | 711,709.17 | 2,275,178.17 | -3,095,264.48 | -427,485.53 | 3,001,088.77 | 4,174,032.74 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,635,220.84 | 4,422,201.90 | 740,027.03 | 18,003,062.66 | 11,897,033.82 | 8,936,725.99 | 3,853,400.09 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,357,377.39 | 6,528,154.64 | -3,847,804.71 | 10,915,198.80 | 3,505,979.63 | -3,742,510.49 | -4,668,980.66 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 329,456.49 | 112,107.45 | 49,235.76 | 120,936.77 | 149,846.81 | 96,480.34 | 59,485.55 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,259.97 | 44,670.78 | 19,947.32 | 628,098.10 | 1,168,073.66 | 1,048,996.90 | 12,690.89 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,611,573.91 | 6,595,591.31 | -3,818,516.27 | 10,408,037.47 | 2,487,752.78 | -4,695,027.05 | -4,622,186.00 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,539.18 | 754,902.76 | 984,615.49 | -1,180,224.02 | 443,463.71 | 948,175.58 | 589,011.12 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,260,034.73 | 5,840,688.55 | -4,803,131.76 | 11,588,261.49 | 2,044,289.07 | -5,643,202.63 | -5,211,197.12 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,260,034.73 | 5,840,688.55 | -4,803,131.76 | 11,588,261.49 | 2,044,289.07 | -5,643,202.63 | -5,211,197.12 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,494,827.62 | 5,972,540.86 | -4,823,123.80 | 12,718,498.38 | 4,859,115.73 | -3,836,529.47 | -4,988,540.28 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -234,792.89 | -131,852.31 | 19,992.04 | -1,130,236.89 | -2,814,826.66 | -1,806,673.16 | -222,656.84 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,422,427.19 | 4,982,105.83 | -5,899,766.98 | 7,077,509.64 | 1,600,548.51 | -6,796,146.41 | -5,167,218.73 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.15 | 0.06 | -0.05 | 0.12 | 0.05 | -0.04 | -0.05 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.15 | 0.06 | -0.05 | 0.12 | 0.05 | -0.04 | -0.05 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,897.87 | -659.42 | 131,184.40 | 179,456.12 | 70,948.92 | 159,364.52 | -13,740.01 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,897.87 | -659.42 | 131,184.40 | 179,456.12 | 70,948.92 | 159,364.52 | -13,740.01 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,388,932.60 | 5,840,029.13 | -4,671,947.36 | 11,767,717.61 | 2,115,237.99 | -5,483,838.11 | -5,224,937.13 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,623,725.49 | 5,971,881.44 | -4,691,939.40 | 12,897,954.50 | 4,930,064.65 | -3,677,164.95 | -5,002,280.29 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -234,792.89 | -131,852.31 | 19,992.04 | -1,130,236.89 | -2,814,826.66 | -1,806,673.16 | -222,656.84 |
| 公告日期 | 2025-10-29 | 2025-08-30 | 2025-04-30 | 2025-04-25 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-26 | 2023-10-27 | 2023-08-25 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |