2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 2,473,122,980.16 | 1,531,397,900.65 | 653,188,332.52 | 2,176,277,305.68 | 1,564,060,240.55 | 910,113,280.80 | 383,609,680.76 | 1,484,798,365.59 | 1,169,428,138.49 | 687,398,424.36 | 287,198,721.68 |
营业收入(元) | 2,473,122,980.16 | 1,531,397,900.65 | 653,188,332.52 | 2,176,277,305.68 | 1,564,060,240.55 | 910,113,280.80 | 383,609,680.76 | 1,484,798,365.59 | 1,169,428,138.49 | 687,398,424.36 | 287,198,721.68 |
二、营业总成本(元) | 2,205,534,568.04 | 1,392,623,877.36 | 631,919,953.76 | 2,067,277,481.48 | 1,454,561,006.61 | 859,990,901.08 | 400,750,132.87 | 1,411,919,524.53 | 1,085,061,096.50 | 657,621,336.03 | 298,035,140.54 |
营业成本(元) | 1,638,165,535.45 | 1,023,077,672.48 | 438,093,631.70 | 1,432,098,441.74 | 1,019,156,973.35 | 590,594,540.65 | 246,714,695.22 | 900,293,732.13 | 704,312,491.96 | 416,506,033.69 | 172,633,271.76 |
研发费用(元) | 474,131,084.16 | 321,689,206.93 | 164,650,203.44 | 549,919,033.94 | 367,371,100.62 | 235,216,139.44 | 119,326,476.75 | 439,780,877.40 | 326,744,896.18 | 209,419,051.59 | 102,338,108.73 |
营业税金及附加(元) | 9,119,729.64 | 6,229,142.66 | 2,131,604.82 | 7,148,248.08 | 1,026,248.40 | 619,498.22 | 192,137.49 | 1,136,104.05 | 710,268.02 | 446,144.79 | 231,612.07 |
销售费用(元) | 18,956,198.24 | 15,060,146.63 | 7,563,889.61 | 16,688,627.19 | 9,869,172.80 | 6,911,919.39 | 3,698,388.24 | 13,910,997.86 | 8,761,323.64 | 4,904,232.36 | 2,379,834.52 |
管理费用(元) | 88,081,597.32 | 58,550,505.02 | 28,763,762.20 | 106,016,860.23 | 94,694,419.16 | 59,772,867.28 | 30,059,374.18 | 108,224,314.46 | 86,815,073.78 | 50,064,373.53 | 23,145,426.23 |
财务费用(元) | -22,919,576.77 | -31,982,796.36 | -9,283,138.01 | -44,593,729.70 | -37,556,907.72 | -33,124,063.90 | 759,060.99 | -51,426,501.37 | -42,282,957.08 | -23,718,499.93 | -2,693,112.77 |
其中:利息费用(元) | 1,032,132.95 | 652,764.09 | 254,981.59 | 1,093,395.03 | 847,683.51 | 601,991.81 | 430,336.03 | 2,383,612.01 | 1,419,981.61 | 546,290.98 | 274,540.20 |
其中:利息收入(元) | 32,809,178.11 | 26,132,820.14 | 7,717,149.34 | 31,291,511.63 | 17,103,974.20 | 11,847,431.76 | 4,418,177.39 | 25,988,338.40 | 18,013,152.08 | 11,883,979.14 | 5,607,272.16 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | -1,473,838.07 | -983,560.43 | 5,540,559.86 | -2,373,499.74 | 4,693,390.94 | -735,925.10 | -2,053,048.08 | -4,677,031.61 | -5,718,588.92 | -2,843,310.95 | 3,855,047.95 |
加:投资收益(元) | 45,130,749.04 | 32,986,447.98 | 10,598,748.56 | 74,209,884.00 | 52,333,582.65 | 39,655,167.67 | 22,636,282.31 | 90,744,162.53 | 71,674,036.93 | 48,095,635.23 | 19,554,572.60 |
资产处置收益(元) | - | - | - | -11,951.47 | - | - | - | - | - | - | - |
资产减值损失(元) | -30,319,972.76 | -24,953,661.42 | -11,734,509.58 | -78,773,666.04 | -55,495,624.64 | -43,691,264.44 | -7,755,587.67 | -59,898,417.60 | -20,507,176.06 | -5,462,732.92 | -529,501.49 |
信用减值损失(元) | -1,857,617.29 | -1,283,596.65 | -536,298.18 | -1,300,001.19 | -1,756,369.88 | -1,079,294.23 | -269,626.68 | 520,104.06 | -897,878.78 | -384,050.80 | 1,175,797.84 |
其他收益(元) | 9,900,297.77 | 3,535,369.65 | 2,342,099.33 | 25,820,030.92 | 10,634,411.96 | 6,829,191.35 | 3,793,571.80 | 24,169,988.22 | 20,882,913.86 | 11,567,766.74 | 9,168,100.81 |
四、营业利润(元) | 288,968,030.81 | 148,075,022.42 | 27,478,978.75 | 126,570,620.68 | 119,908,624.97 | 51,100,254.97 | -788,860.43 | 123,737,646.66 | 149,800,349.02 | 80,750,395.63 | 22,387,598.85 |
加:营业外收入(元) | 139,511.40 | 137,486.73 | 133,000.00 | 584,022.23 | 379,081.10 | 324,103.99 | 191,889.29 | 422,384.88 | 337,384.88 | 337,384.88 | 111,826.38 |
减:营业外支出(元) | - | - | - | 2,777,819.45 | 2,065,466.35 | 2,065,229.98 | 65,159.00 | 66,530.26 | 165.94 | 134.71 | 134.71 |
五、利润总额(元) | 289,107,542.21 | 148,212,509.15 | 27,611,978.75 | 124,376,823.46 | 118,222,239.72 | 49,359,128.98 | -662,130.14 | 124,093,501.28 | 150,137,567.96 | 81,087,645.80 | 22,499,290.52 |
减:所得税费用(元) | 7,098.16 | 572,317.74 | 9,088.97 | 751,366.83 | 447,487.87 | 105,744.30 | 99,530.67 | 1,674,094.30 | -18,739.75 | - | - |
六、净利润(元) | 289,100,444.05 | 147,640,191.41 | 27,602,889.78 | 123,625,456.63 | 117,774,751.85 | 49,253,384.68 | -761,660.81 | 122,419,406.98 | 150,156,307.71 | 81,087,645.80 | 22,499,290.52 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 289,100,444.05 | 147,640,191.41 | 27,602,889.78 | 123,625,456.63 | 117,774,751.85 | 49,253,384.68 | -761,660.81 | 122,419,406.98 | 150,156,307.71 | 81,087,645.80 | 22,499,290.52 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 289,100,444.05 | 147,640,191.41 | 27,602,889.78 | 123,625,456.63 | 117,774,751.85 | 49,253,384.68 | -761,660.81 | 122,419,406.98 | 150,156,307.71 | 81,087,645.80 | 22,499,290.52 |
扣除非经常性损益后的净利润(元) | 235,871,781.96 | 112,102,143.03 | 9,126,177.58 | 28,612,304.79 | 52,235,860.86 | 5,682,186.06 | -24,829,087.82 | 12,126,107.71 | 63,288,535.86 | 24,238,113.57 | -9,910,360.46 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 2.41 | 1.23 | 0.23 | 1.03 | 0.98 | 0.41 | -0.01 | 1.02 | 1.25 | 0.68 | 0.19 |
二、稀释每股收益(元) | 2.39 | 1.22 | 0.23 | 1.02 | 0.98 | 0.41 | -0.01 | 1.02 | 1.25 | 0.68 | 0.19 |
八、其他综合收益(元) | -446,745.44 | 271,254.99 | 67,707.21 | 645,044.49 | 1,135,294.19 | 1,345,850.71 | -480,264.54 | 2,614,252.03 | 2,443,328.32 | 1,188,930.48 | -102,870.40 |
归属于母公司股东的其他综合收益(元) | -446,745.44 | 271,254.99 | 67,707.21 | 645,044.49 | 1,135,294.19 | 1,345,850.71 | -480,264.54 | 2,614,252.03 | 2,443,328.32 | 1,188,930.48 | -102,870.40 |
九、综合收益总额(元) | 288,653,698.61 | 147,911,446.40 | 27,670,596.99 | 124,270,501.12 | 118,910,046.04 | 50,599,235.39 | -1,241,925.35 | 125,033,659.01 | 152,599,636.03 | 82,276,576.28 | 22,396,420.12 |
归属于母公司所有者的综合收益总额(元) | 288,653,698.61 | 147,911,446.40 | 27,670,596.99 | 124,270,501.12 | 118,910,046.04 | 50,599,235.39 | -1,241,925.35 | 125,033,659.01 | 152,599,636.03 | 82,276,576.28 | 22,396,420.12 |
公告日期 | 2024-10-25 | 2024-08-27 | 2024-04-24 | 2024-03-28 | 2023-10-25 | 2023-08-23 | 2023-04-28 | 2023-03-28 | 2022-10-28 | 2022-08-30 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |