| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,960,863.12 | 158,867,001.13 | 52,838,542.99 | 593,622,324.72 | 377,671,426.75 | 273,779,868.06 | 69,844,216.51 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,960,863.12 | 158,867,001.13 | 52,838,542.99 | 593,622,324.72 | 377,671,426.75 | 273,779,868.06 | 69,844,216.51 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,735,841.88 | 207,672,917.28 | 87,859,355.13 | 554,730,547.40 | 384,905,865.84 | 283,869,381.65 | 90,642,762.53 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,615,937.06 | 124,665,594.26 | 45,686,752.20 | 408,156,068.03 | 283,252,081.35 | 218,499,541.36 | 60,845,775.26 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,893,082.02 | 36,272,793.26 | 19,633,877.49 | 66,491,311.82 | 45,446,844.03 | 28,860,907.86 | 12,627,989.54 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,259,530.95 | 3,397,794.08 | 1,969,966.47 | 5,496,723.25 | 3,743,809.91 | 2,409,125.92 | 857,031.04 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,159,429.11 | 20,411,239.68 | 11,253,993.25 | 34,763,947.71 | 25,252,271.16 | 17,646,107.06 | 7,988,254.28 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,093,602.74 | 19,904,993.21 | 8,960,745.04 | 35,696,041.10 | 25,826,392.02 | 15,150,680.41 | 7,480,874.49 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,714,260.00 | 3,020,502.79 | 354,020.68 | 4,126,455.49 | 1,384,467.37 | 1,303,019.04 | 842,837.92 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,768,667.94 | 4,419,604.17 | 794,956.21 | 6,078,677.37 | 3,012,206.62 | 2,211,288.59 | 1,242,686.78 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 36,460.10 | - | - | - | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,000.00 | 90,000.00 | - | 1,874,462.95 | 1,477,550.21 | 1,263,393.00 | 1,263,402.00 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -104,990.42 | -104,990.42 | - | 8,129.03 | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,953,169.39 | 2,952,161.68 | -395,061.50 | -700,686.26 | -11,798,498.43 | -7,826,654.66 | -6,951,288.35 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,192,400.39 | -11,161,374.05 | -2,152,113.96 | -17,510,837.57 | -2,141,376.12 | 5,147,887.17 | 4,370,951.58 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,988,944.98 | 8,905,862.81 | 6,471,254.78 | 32,426,740.57 | 11,603,568.26 | 7,811,037.14 | 1,864,081.31 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -90,910,133.88 | -48,124,256.13 | -31,096,732.82 | 54,989,586.04 | -8,093,195.17 | -3,693,850.94 | -20,251,399.48 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 304,002.12 | 228,266.77 | 104,696.03 | 547,145.50 | 465,015.96 | 297,760.95 | 112,562.23 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,220.61 | 92,219.25 | 108,630.99 | 137,872.02 | 78,426.57 | 2,121.65 | 6.95 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -90,769,352.37 | -47,988,208.61 | -31,100,667.78 | 55,398,859.52 | -7,706,605.78 | -3,398,211.64 | -20,138,844.20 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,503,854.07 | -4,578,805.63 | -2,177,655.34 | -2,658,433.68 | -5,309,002.56 | -1,416,208.46 | -2,213,751.80 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -79,265,498.30 | -43,409,402.98 | -28,923,012.44 | 58,057,293.20 | -2,397,603.22 | -1,982,003.18 | -17,925,092.40 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -79,265,498.30 | -43,409,402.98 | -28,923,012.44 | 58,057,293.20 | -2,397,603.22 | -1,982,003.18 | -17,925,092.40 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -76,185,844.62 | -42,353,939.33 | -28,507,969.28 | 58,354,122.70 | -2,108,605.77 | -1,855,739.05 | -17,894,311.13 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,079,653.68 | -1,055,463.65 | -415,043.16 | -296,829.50 | -288,997.45 | -126,264.13 | -30,781.27 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,387,324.65 | -43,470,502.91 | -28,962,405.82 | 32,636,871.65 | -13,628,005.60 | -4,788,500.00 | -19,895,000.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.79 | -0.43 | -0.29 | 0.72 | -0.03 | -0.03 | -6.79 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.79 | -0.43 | -0.29 | 0.72 | -0.03 | - | -6.79 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -79,265,498.30 | -43,409,402.98 | -28,923,012.44 | 58,057,293.20 | -2,397,603.22 | -1,982,003.18 | -17,925,092.40 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -76,185,844.62 | -42,353,939.33 | -28,507,969.28 | 58,354,122.70 | -2,108,605.77 | -1,855,739.05 | -17,894,311.13 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,079,653.68 | -1,055,463.65 | -415,043.16 | -296,829.50 | -288,997.45 | -126,264.13 | -30,781.27 |
| 公告日期 | 2025-10-29 | 2025-08-30 | 2025-04-30 | 2025-04-25 | 2024-10-30 | 2024-08-31 | 2024-04-25 | 2024-04-25 | 2023-10-31 | 2023-08-16 | 2023-07-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |