| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,196,144,667.20 | 1,509,549,246.42 | 678,614,155.44 | 2,802,656,371.10 | 2,194,821,623.77 | 1,318,136,784.84 | 582,379,901.72 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,196,144,667.20 | 1,509,549,246.42 | 678,614,155.44 | 2,802,656,371.10 | 2,194,821,623.77 | 1,318,136,784.84 | 582,379,901.72 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,760,359,475.51 | 1,206,146,255.54 | 541,747,934.16 | 2,180,756,884.27 | 1,630,069,467.16 | 986,514,933.61 | 443,000,090.15 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,524,757,946.06 | 1,065,089,616.42 | 472,625,705.55 | 1,918,369,702.33 | 1,437,195,939.46 | 852,073,256.35 | 371,856,339.46 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,539,018.20 | 102,891,275.52 | 49,326,288.34 | 203,893,067.01 | 150,771,404.70 | 93,860,738.53 | 38,111,431.63 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,996,280.75 | 7,568,675.34 | 3,436,953.87 | 12,159,673.08 | 10,991,539.21 | 8,079,525.64 | 4,974,224.91 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,665,018.76 | 6,876,187.96 | 3,481,745.95 | 14,780,431.28 | 10,893,073.55 | 7,052,473.23 | 3,272,667.49 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,555,932.79 | 40,500,274.91 | 23,654,187.05 | 81,891,652.26 | 56,520,427.46 | 36,576,089.70 | 20,624,661.02 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19,154,721.05 | -16,779,774.61 | -10,776,946.60 | -50,337,641.69 | -36,302,917.22 | -11,127,149.84 | 4,160,765.64 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,430,187.95 | 3,996,506.31 | 1,859,180.81 | 6,011,111.20 | 4,269,567.34 | 2,699,735.11 | 1,490,308.04 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,506,178.57 | 32,942,161.64 | 15,626,849.33 | 8,627,287.67 | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,192,484.02 | 9,806,203.97 | 5,409,315.07 | 3,855,890.41 | - | - | - |
| 资产处置收益(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,652,490.62 | 3,652,490.62 | -553,894.83 | 2,096,990.74 | 5,878,718.57 | -140,279.80 | 385,248.75 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -28,345,441.56 | -10,873,037.15 | 2,879,174.70 | 2,423,162.03 | -9,337,359.69 | -4,531,037.36 | -3,769,861.05 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,815,478.81 | 10,358,622.60 | 5,783,899.10 | 7,971,498.48 | 229,659.30 | 229,659.30 | 219,159.30 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 484,606,382.15 | 349,289,432.56 | 166,011,564.65 | 646,874,316.16 | 561,523,174.79 | 327,180,193.37 | 136,214,358.57 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,100.00 | 43,100.00 | 3,000.00 | 360,694.08 | 0.01 | - | - |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 883,604.93 | 780,385.05 | 9,539.95 | 1,191,228.73 | 890,890.99 | 890,890.99 | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 483,765,877.22 | 348,552,147.51 | 166,005,024.70 | 646,043,781.51 | 560,632,283.81 | 326,289,302.38 | 136,214,358.57 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,793,552.46 | 37,465,611.97 | 17,885,483.43 | 69,830,222.93 | 57,719,464.90 | 30,455,856.90 | 15,267,517.41 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 435,972,324.76 | 311,086,535.54 | 148,119,541.27 | 576,213,558.58 | 502,912,818.91 | 295,833,445.48 | 120,946,841.16 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 435,972,324.76 | 311,086,535.54 | 148,119,541.27 | 576,213,558.58 | 502,912,818.91 | 295,833,445.48 | 120,946,841.16 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 435,972,324.76 | 311,086,535.54 | 148,119,541.27 | 576,213,558.58 | 502,912,818.91 | 295,833,445.48 | 120,946,841.16 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 381,984,658.23 | 272,216,315.92 | 127,574,289.14 | 565,940,739.09 | 503,474,869.21 | 296,395,495.78 | 120,760,600.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.97 | 0.69 | 0.33 | 1.45 | 1.32 | 0.82 | 0.34 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.97 | 0.69 | 0.33 | 1.45 | 1.32 | 0.82 | 0.34 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 435,972,324.76 | 311,086,535.54 | 148,119,541.27 | 576,213,558.58 | 502,912,818.91 | 295,833,445.48 | 120,946,841.16 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 435,972,324.76 | 311,086,535.54 | 148,119,541.27 | 576,213,558.58 | 502,912,818.91 | 295,833,445.48 | 120,946,841.16 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-03-31 | 2024-10-30 | 2024-08-30 | 2024-04-29 | 2024-03-29 | 2023-10-31 | 2023-08-29 | 2023-06-30 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
