2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 511,178,623.24 | 426,260,763.95 | 78,982,735.08 | 1,667,190,357.48 | 1,091,443,692.23 | 816,891,745.42 | 326,941,298.50 | 1,894,510,857.70 | 1,432,089,610.16 | 901,895,506.00 | 340,222,300.00 |
营业收入(元) | 511,178,623.24 | 426,260,763.95 | 78,982,735.08 | 1,667,190,357.48 | 1,091,443,692.23 | 816,891,745.42 | 326,941,298.50 | 1,894,510,857.70 | 1,432,089,610.16 | 901,895,506.00 | 340,222,300.00 |
二、营业总成本(元) | 654,458,605.97 | 511,135,158.23 | 127,728,344.27 | 1,641,944,123.33 | 1,097,137,890.50 | 812,271,098.27 | 335,470,479.20 | 1,858,359,205.48 | 1,410,465,217.76 | 901,077,216.29 | 347,411,941.01 |
营业成本(元) | 410,469,516.07 | 351,666,416.22 | 60,239,247.94 | 1,337,944,110.06 | 883,007,732.72 | 668,277,929.77 | 270,700,886.75 | 1,532,553,290.20 | 1,172,818,299.36 | 743,821,683.09 | 286,866,246.73 |
研发费用(元) | 120,920,337.83 | 75,299,724.95 | 37,876,887.49 | 134,491,092.25 | 94,865,215.58 | 62,561,334.71 | 29,975,587.50 | 142,140,011.84 | 116,011,454.71 | 73,897,895.90 | 28,598,506.06 |
营业税金及附加(元) | 3,138,308.93 | 2,187,310.10 | 725,685.92 | 5,390,594.73 | 2,280,814.81 | 1,842,231.42 | 327,747.01 | 6,537,740.97 | 3,841,794.28 | 2,698,662.20 | 1,105,950.65 |
销售费用(元) | 51,719,681.29 | 41,125,791.09 | 13,331,036.83 | 72,318,714.86 | 46,531,293.49 | 33,057,535.47 | 14,079,117.00 | 63,865,527.61 | 41,809,654.58 | 27,233,171.64 | 9,605,946.59 |
管理费用(元) | 79,813,417.79 | 50,699,031.16 | 21,353,456.65 | 112,156,039.72 | 84,875,362.89 | 54,965,911.29 | 23,688,049.30 | 115,111,427.91 | 76,585,951.13 | 54,038,830.79 | 21,000,545.35 |
财务费用(元) | -11,602,655.94 | -9,843,115.29 | -5,797,970.56 | -20,356,428.29 | -14,422,528.99 | -8,433,844.39 | -3,300,908.35 | -1,848,793.05 | -601,936.30 | -613,027.33 | 234,745.63 |
其中:利息费用(元) | 178,203.41 | 42,536.68 | 41,826.07 | 304,860.39 | 224,586.16 | 237,943.32 | 109,451.43 | 1,292,969.92 | 1,163,290.34 | 871,225.06 | 547,248.85 |
其中:利息收入(元) | 12,146,795.40 | 10,155,360.30 | 5,956,448.51 | 21,380,720.31 | 15,139,466.31 | 8,957,817.39 | 3,550,144.41 | 4,024,865.49 | 2,403,140.98 | 1,975,666.37 | 530,362.27 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 1,555,276.83 | 230,791.67 | 825,416.67 | 1,404,109.59 | 184,890.42 | 85,890.41 | - | 78,561.64 | - | - | - |
加:投资收益(元) | 3,553,430.02 | 4,014,134.22 | 727,287.67 | 6,513,654.74 | 5,834,750.63 | 5,490,243.78 | 114,780.82 | 4,063,519.26 | 4,063,519.26 | - | - |
资产处置收益(元) | 118,126.48 | 109,727.09 | 13,362.42 | 282,194.14 | 42,385.10 | 52,970.71 | - | - | - | - | - |
资产减值损失(元) | -204,904.50 | -50,219.70 | 68,260.35 | 13,823.45 | -309,801.91 | -396,269.22 | -154,512.44 | -2,178.84 | 95,577.11 | 383,216.45 | -142,735.56 |
信用减值损失(元) | -12,665,651.18 | -11,177,145.68 | 5,651,579.62 | -19,572,160.38 | -23,828,034.32 | -16,754,960.39 | -3,834,966.22 | -13,348,893.88 | -13,318,478.43 | -11,202,311.09 | -234,203.22 |
其他收益(元) | 30,334,305.78 | 15,087,200.21 | 6,212,211.05 | 42,596,374.74 | 23,073,465.92 | 10,919,025.59 | 4,589,135.89 | 36,589,421.39 | 26,973,183.65 | 19,064,695.46 | 1,948,375.69 |
四、营业利润(元) | -120,589,399.30 | -76,659,906.47 | -35,247,491.41 | 56,484,230.43 | -696,542.43 | 4,017,548.03 | -7,814,742.65 | 63,532,081.79 | 39,438,193.99 | 9,063,890.53 | -5,618,204.10 |
加:营业外收入(元) | 3,553,752.66 | 3,488,312.07 | 3,118,002.51 | 879,839.37 | 410,760.35 | 267,731.79 | 63,350.31 | 819,889.53 | 287,241.36 | 32,679.87 | 12,501.91 |
减:营业外支出(元) | 748,150.35 | 743,466.15 | 600,000.00 | 547,889.24 | 389,468.61 | 329,672.34 | 182.82 | 631,938.30 | 596,451.00 | 354,103.25 | 1,936.45 |
五、利润总额(元) | -117,783,796.99 | -73,915,060.55 | -32,729,488.90 | 56,816,180.56 | -675,250.69 | 3,955,607.48 | -7,751,575.16 | 63,720,033.02 | 39,128,984.35 | 8,742,467.15 | -5,607,638.64 |
减:所得税费用(元) | -36,975,495.72 | -24,336,557.80 | -10,832,790.38 | -7,342,822.66 | -12,140,537.27 | -6,746,000.82 | -5,585,152.82 | -4,323,486.60 | -8,444,148.53 | -6,904,960.13 | -3,359,466.18 |
六、净利润(元) | -80,808,301.27 | -49,578,502.75 | -21,896,698.52 | 64,159,003.22 | 11,465,286.58 | 10,701,608.30 | -2,166,422.34 | 68,043,519.62 | 47,573,132.88 | 15,647,427.28 | -2,248,172.46 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -80,808,301.27 | -49,578,502.75 | -21,896,698.52 | 64,159,003.22 | 11,465,286.58 | 10,701,608.30 | -2,166,422.34 | 68,043,519.62 | 47,573,132.88 | 15,647,427.28 | -2,248,172.46 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -81,352,360.94 | -50,827,476.08 | -21,313,695.43 | 58,572,758.50 | 8,073,163.40 | 8,863,342.13 | -608,704.29 | 59,836,501.10 | 38,947,770.37 | 10,240,710.44 | -2,730,568.06 |
少数股东损益(元) | 544,059.67 | 1,248,973.33 | -583,003.09 | 5,586,244.72 | 3,392,123.18 | 1,838,266.17 | -1,557,718.05 | 8,207,018.52 | 8,625,362.51 | 5,406,716.84 | 482,395.60 |
扣除非经常性损益后的净利润(元) | -106,843,134.18 | -61,254,416.20 | -28,729,767.39 | 27,185,156.77 | -7,819,851.75 | 1,809,285.36 | -2,862,000.00 | 37,934,600.00 | 22,552,700.00 | -253,800.00 | -3,109,300.00 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.20 | -0.13 | -0.05 | 0.16 | 0.02 | 0.03 | - | 0.20 | 0.13 | 0.03 | -0.01 |
二、稀释每股收益(元) | -0.20 | -0.13 | -0.05 | 0.16 | 0.02 | 0.03 | - | 0.20 | 0.13 | 0.03 | -0.01 |
九、综合收益总额(元) | -80,808,301.27 | -49,578,502.75 | -21,896,698.52 | 64,159,003.22 | 11,465,286.58 | 10,701,608.30 | -2,166,422.34 | 68,043,519.62 | 47,573,132.88 | 15,647,427.28 | -2,248,172.46 |
归属于母公司所有者的综合收益总额(元) | -81,352,360.94 | -50,827,476.08 | -21,313,695.43 | 58,572,758.50 | 8,073,163.40 | 8,863,342.13 | -608,704.29 | 59,836,501.10 | 38,947,770.37 | 10,240,710.44 | -2,730,568.06 |
归属于少数股东的综合收益总额(元) | 544,059.67 | 1,248,973.33 | -583,003.09 | 5,586,244.72 | 3,392,123.18 | 1,838,266.17 | -1,557,718.05 | 8,207,018.52 | 8,625,362.51 | 5,406,716.84 | 482,395.60 |
公告日期 | 2024-10-31 | 2024-08-22 | 2024-04-24 | 2024-04-24 | 2023-10-27 | 2023-08-24 | 2023-05-23 | 2023-04-28 | 2023-10-27 | 2022-10-28 | 2023-05-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |