| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,194,986.52 | 65,833,671.28 | 27,508,575.48 | 725,686,796.43 | 506,170,641.98 | 361,375,921.30 | 50,887,456.71 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,194,986.52 | 65,833,671.28 | 27,508,575.48 | 725,686,796.43 | 506,170,641.98 | 361,375,921.30 | 50,887,456.71 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,095,633.58 | 118,899,768.52 | 51,112,694.60 | 670,286,985.98 | 493,329,199.29 | 349,656,844.14 | 91,205,667.75 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,187,691.26 | 57,375,374.34 | 26,410,737.81 | 483,462,940.92 | 365,311,914.96 | 260,301,024.00 | 37,935,305.63 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,420,258.45 | 46,808,813.36 | 20,790,369.83 | 140,349,370.50 | 100,213,311.66 | 68,302,729.40 | 44,444,762.06 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,307,789.85 | 462,246.18 | 221,473.80 | 6,042,843.77 | 3,074,450.79 | 2,860,811.39 | 219,224.08 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,833,918.63 | 3,658,238.72 | 1,385,973.39 | 8,277,008.54 | 6,025,358.99 | 3,738,874.44 | 1,261,441.32 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,893,418.55 | 27,901,573.51 | 11,839,160.79 | 63,922,528.76 | 40,641,619.54 | 26,162,147.59 | 11,501,288.51 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,547,443.16 | -17,306,477.59 | -9,535,021.02 | -31,767,706.51 | -21,937,456.65 | -11,708,742.68 | -4,156,353.85 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,733.61 | 14,583.28 | 9,945.33 | 54,666.52 | 42,717.13 | 29,975.54 | 16,504.47 |
| 三、其他经营收益 | |||||||||||
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 7,789.18 | - | - | - | 25,942.84 | 25,942.84 | 25,942.84 |
| 资产减值损失(元) | - | - | - | 会员可见 | - | - | - | -6,878,581.14 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,279,966.42 | -2,087,124.69 | -145,962.19 | 22,149,571.94 | 3,322,755.24 | 4,860,478.53 | 13,317,807.12 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,247,131.23 | 1,954,304.37 | 1,546,577.06 | 30,393,206.79 | 17,514,570.99 | 7,732,207.99 | 94,045.59 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -79,925,693.07 | -53,198,917.56 | -22,203,504.25 | 101,064,008.04 | 33,704,711.76 | 24,337,706.52 | -26,880,415.49 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,255.25 | 70.10 | 30.00 | 38,151.20 | 26,382.00 | 26,361.95 | 41.81 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 518,470.07 | - | - | 489,821.23 | 465,948.57 | 465,948.57 | 465,948.57 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -80,365,907.89 | -53,198,847.46 | -22,203,474.25 | 100,612,338.01 | 33,265,145.19 | 23,898,119.90 | -27,346,322.25 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,715,107.99 | -13,839,129.63 | -6,054,313.82 | -1,843,143.35 | -7,667,504.31 | -5,620,974.96 | -10,271,698.00 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -58,650,799.90 | -39,359,717.83 | -16,149,160.43 | 102,455,481.36 | 40,932,649.50 | 29,519,094.86 | -17,074,624.25 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -58,650,799.90 | -39,359,717.83 | -16,149,160.43 | 102,455,481.36 | 40,932,649.50 | 29,519,094.86 | -17,074,624.25 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -58,650,799.90 | -39,359,717.83 | -16,149,160.43 | 102,455,481.36 | 40,932,649.50 | 29,519,094.86 | -17,074,624.25 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -60,404,035.24 | -40,738,979.03 | -17,181,819.34 | 77,531,439.65 | 21,823,092.54 | 21,893,720.50 | - |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.17 | -0.12 | -0.05 | 0.34 | 0.14 | 0.11 | -0.07 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.17 | -0.12 | -0.05 | 0.34 | 0.14 | 0.11 | -0.07 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -58,650,799.90 | -39,359,717.83 | -16,149,160.43 | 102,455,481.36 | 40,932,649.50 | 29,519,094.86 | -17,074,624.25 |
| 归属于母公司所有者的综合收益总额(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 公告日期 | 2025-10-30 | 2025-08-23 | 2025-04-22 | 2025-04-22 | 2024-10-30 | 2024-08-26 | 2024-04-26 | 2024-04-26 | 2023-10-25 | 2023-08-30 | 2023-05-17 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |