| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 456,727,522.48 | 267,997,536.27 | 144,126,501.08 | 1,730,590,304.11 | 1,348,803,406.62 | 918,750,174.26 | 475,123,923.43 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 456,727,522.48 | 267,997,536.27 | 144,126,501.08 | 1,730,590,304.11 | 1,348,803,406.62 | 918,750,174.26 | 475,123,923.43 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 665,137,041.27 | 366,344,394.64 | 186,058,622.36 | 1,568,425,468.27 | 1,200,686,403.44 | 808,008,322.86 | 410,544,245.42 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 396,544,635.81 | 199,045,994.80 | 108,496,527.74 | 1,268,049,784.84 | 979,691,787.95 | 673,670,919.58 | 345,714,326.92 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,961,254.38 | 94,503,237.37 | 39,469,634.15 | 162,820,849.23 | 122,428,219.01 | 72,765,481.24 | 33,558,071.90 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,520,073.85 | 2,317,182.58 | 1,283,033.89 | 10,767,949.60 | 8,956,969.32 | 5,747,687.57 | 2,752,659.12 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,738,228.67 | 9,524,683.71 | 4,728,372.75 | 18,106,623.66 | 13,312,774.32 | 7,971,254.34 | 3,690,826.20 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,062,570.63 | 66,737,065.72 | 35,237,400.32 | 114,024,760.30 | 80,604,870.25 | 50,279,916.64 | 24,891,186.87 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,689,722.07 | -5,783,769.54 | -3,156,346.49 | -5,344,499.36 | -4,308,217.41 | -2,426,936.51 | -62,825.59 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,537,767.55 | 5,195,108.22 | 2,413,807.74 | 719,101.33 | 191,203.20 | 90,581.34 | 56,104.23 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,643,603.80 | -3,252,363.14 | -2,652,891.42 | 3,029,929.39 | 2,865,316.96 | -529,881.02 | -360,330.56 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,775,192.22 | -10,147,111.53 | -1,607,898.59 | 11,355,088.54 | 7,135,322.50 | 5,517,305.32 | 3,147,474.14 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,494,517.76 | -17,297,446.22 | -6,358,359.93 | 28,335.89 | 24,399.44 | 12,489.00 | 2,388.68 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -120,718.24 | -142,414.19 | -154,461.47 | -223,312.78 | -222,635.07 | -223,962.50 | -224,505.59 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -370,860,864.35 | -39,428,956.75 | -29,177,919.49 | -24,614,081.26 | -3,298,252.47 | -3,432,792.06 | -1,298,467.56 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,916,842.56 | 330,167.17 | 1,261,473.32 | -3,475,956.82 | 526,697.10 | -125,818.96 | -34,974.80 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,109,615.70 | 16,225,602.17 | 13,236,076.52 | 35,426,062.07 | 18,755,511.37 | 15,814,818.08 | 7,061,360.38 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -564,783,439.14 | -134,761,934.64 | -61,027,742.41 | 183,662,564.98 | 173,878,963.57 | 127,761,520.26 | 72,870,234.02 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 711,118.86 | 647,578.46 | 167,432.68 | 11,016,431.56 | 193,579.74 | 174,645.62 | 163,983.28 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,851,340.75 | 1,243,938.87 | 18,435.58 | 2,159,554.07 | 1,399,554.07 | 600,534.07 | 39,490.25 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -565,923,661.03 | -135,358,295.05 | -60,878,745.31 | 192,519,442.47 | 172,672,989.24 | 127,335,631.81 | 72,994,727.05 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -52,628,994.26 | -2,010,116.53 | -2,387,790.61 | 15,598,738.96 | 10,137,892.85 | 9,012,780.56 | 8,782,684.76 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -513,294,666.77 | -133,348,178.52 | -58,490,954.70 | 176,920,703.51 | 162,535,096.39 | 118,322,851.25 | 64,212,042.29 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -513,294,666.77 | -133,348,178.52 | -58,490,954.70 | 176,920,703.51 | 162,535,096.39 | 118,322,851.25 | 64,212,042.29 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -513,316,743.00 | -133,314,098.65 | -58,449,865.10 | 176,900,113.71 | 162,511,291.35 | 118,361,202.55 | 64,251,015.93 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,076.23 | -34,079.87 | -41,089.60 | 20,589.80 | 23,805.04 | -38,351.30 | -38,973.64 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -524,187,733.94 | -137,710,512.51 | -65,175,877.90 | 136,275,219.52 | 141,010,231.35 | 103,555,811.34 | 57,074,085.15 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1.29 | -0.33 | -0.15 | 0.47 | 0.44 | 0.33 | 0.18 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1.29 | -0.33 | -0.15 | 0.47 | 0.44 | 0.33 | 0.18 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -513,294,666.77 | -133,348,178.52 | -58,490,954.70 | 176,920,703.51 | 162,535,096.39 | 118,322,851.25 | 64,212,042.29 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -513,316,743.00 | -133,314,098.65 | -58,449,865.10 | 176,900,113.71 | 162,511,291.35 | 118,361,202.55 | 64,251,015.93 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,076.23 | -34,079.87 | -41,089.60 | 20,589.80 | 23,805.04 | -38,351.30 | -38,973.64 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-28 | 2024-04-30 | 2024-04-10 | 2023-10-31 | 2023-08-31 | 2023-06-08 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |