2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,390,033,953.91 | 828,539,022.34 | 341,395,501.72 | 1,544,463,324.83 | 1,012,532,120.88 | 597,749,758.30 | 280,467,140.16 |
营业收入(元) | 1,390,033,953.91 | 828,539,022.34 | 341,395,501.72 | 1,544,463,324.83 | 1,012,532,120.88 | 597,749,758.30 | 280,467,140.16 |
二、营业总成本(元) | 1,347,364,982.56 | 800,440,656.05 | 331,548,025.53 | 1,325,597,442.28 | 853,207,051.19 | 504,681,430.26 | 239,113,348.53 |
营业成本(元) | 1,013,522,589.31 | 600,251,989.02 | 241,662,286.58 | 1,039,792,449.77 | 675,484,760.84 | 397,080,899.94 | 187,402,126.99 |
研发费用(元) | 149,172,907.98 | 91,809,665.84 | 37,634,797.41 | 121,848,256.78 | 78,824,373.86 | 46,182,289.33 | 19,991,602.89 |
营业税金及附加(元) | 6,809,890.91 | 4,022,783.43 | 2,401,519.13 | 6,692,648.26 | 4,003,695.11 | 2,427,108.46 | 1,206,924.62 |
销售费用(元) | 27,682,243.51 | 18,247,455.57 | 10,034,917.20 | 28,800,822.39 | 13,333,734.48 | 8,387,469.23 | 4,273,448.24 |
管理费用(元) | 139,410,650.67 | 83,442,226.44 | 33,655,666.23 | 111,347,252.79 | 80,598,366.43 | 46,538,093.21 | 19,999,415.18 |
财务费用(元) | 10,766,700.18 | 2,666,535.75 | 6,158,838.98 | 17,116,012.29 | 962,120.47 | 4,065,570.09 | 6,239,830.61 |
其中:利息费用(元) | 25,114,112.85 | 13,497,161.20 | 6,381,432.61 | 33,081,523.24 | 20,201,951.18 | 10,871,917.74 | 4,807,445.18 |
其中:利息收入(元) | 14,045,874.37 | 9,380,193.28 | 5,640,703.02 | 7,059,992.32 | 2,822,985.40 | 1,805,310.12 | 878,173.57 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 1,622,342.61 | 1,128,444.22 | 2,726,653.86 | 2,755,833.34 | 35,095.89 | 35,095.89 | - |
加:投资收益(元) | 36,040,510.54 | 26,789,122.48 | 9,989,997.90 | 11,651,509.23 | 6,423,226.63 | 3,110,258.24 | -46,222.75 |
其中:对联营企业和合营企业的投资收益(元) | 5,274,041.81 | 5,175,618.20 | 853,283.11 | 8,292,322.80 | 6,158,717.04 | 3,094,666.46 | -46,222.75 |
资产处置收益(元) | 51,117.59 | 51,842.48 | 51,842.48 | 334,536.76 | 334,536.76 | 333,771.76 | 333,771.76 |
资产减值损失(元) | -17,239,872.38 | -11,190,361.02 | -5,288,971.46 | -15,793,848.37 | -14,443,353.70 | -6,545,737.73 | -4,776,945.28 |
信用减值损失(元) | 3,206,971.36 | 5,037,410.91 | -610,038.02 | -15,670,381.53 | -12,706,225.49 | -7,614,365.10 | -2,985,264.78 |
其他收益(元) | 83,766,450.84 | 49,952,943.66 | 21,295,576.27 | 71,120,219.20 | 44,896,679.49 | 30,283,503.85 | 11,397,987.47 |
营业利润平衡项目(元) | 0.01 | - | - | - | - | - | - |
四、营业利润(元) | 150,116,491.92 | 99,867,769.02 | 38,012,537.22 | 273,263,751.18 | 183,865,029.27 | 112,670,854.95 | 45,277,118.05 |
加:营业外收入(元) | 8,613,566.33 | 8,542,717.18 | 8,446,079.21 | 530,095.83 | 504,105.09 | 381,175.59 | 210,315.76 |
减:营业外支出(元) | 12,510,806.31 | 23,537.90 | - | 6,428,710.95 | 68,012.57 | 56,175.19 | 46,090.49 |
五、利润总额(元) | 146,219,251.94 | 108,386,948.30 | 46,458,616.43 | 267,365,136.06 | 184,301,121.79 | 112,995,855.35 | 45,441,343.32 |
减:所得税费用(元) | 13,752,777.44 | 11,176,154.32 | 7,836,727.15 | 32,718,315.80 | 30,335,967.21 | 15,198,574.21 | 6,619,431.65 |
六、净利润(元) | 132,466,474.50 | 97,210,793.98 | 38,621,889.28 | 234,646,820.26 | 153,965,154.58 | 97,797,281.14 | 38,821,911.67 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 132,466,474.50 | 97,210,793.98 | 38,621,889.28 | 234,646,820.26 | 153,965,154.58 | 97,797,281.14 | 38,821,911.67 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 132,016,779.53 | 95,682,099.64 | 39,388,111.47 | 245,638,859.35 | 163,291,433.45 | 100,509,198.30 | 40,800,703.08 |
少数股东损益(元) | 449,694.97 | 1,528,694.34 | -766,222.18 | -10,992,039.09 | -9,326,278.87 | -2,711,917.16 | -1,978,791.41 |
扣除非经常性损益后的净利润(元) | 37,064,517.06 | 25,194,300.00 | 3,638,614.28 | 178,234,772.41 | 124,273,416.69 | 74,219,000.00 | 30,689,100.00 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.63 | 0.46 | 0.19 | 1.45 | 1.04 | 0.64 | 0.26 |
二、稀释每股收益(元) | 0.63 | 0.46 | 0.19 | 1.45 | 1.04 | 0.64 | 0.26 |
八、其他综合收益(元) | 1,514,626.76 | 1,609,883.74 | 382,728.67 | 571,128.13 | 938,194.35 | 546,382.95 | -95,498.48 |
归属于母公司股东的其他综合收益(元) | 1,514,626.76 | 1,609,883.74 | 382,728.67 | 571,128.13 | 938,194.35 | 546,382.95 | -95,498.48 |
九、综合收益总额(元) | 133,981,101.26 | 98,820,677.72 | 39,004,617.95 | 235,217,948.39 | 154,903,348.93 | 98,343,664.09 | 38,726,413.19 |
归属于母公司所有者的综合收益总额(元) | 133,531,406.29 | 97,291,983.38 | 39,770,840.14 | 246,209,987.48 | 164,229,627.80 | 101,055,581.25 | 40,705,204.60 |
归属于少数股东的综合收益总额(元) | 449,694.97 | 1,528,694.34 | -766,222.18 | -10,992,039.09 | -9,326,278.87 | -2,711,917.16 | -1,978,791.41 |
公告日期 | 2023-10-28 | 2023-08-18 | 2023-04-28 | 2023-04-27 | 2022-10-28 | 2022-09-14 | 2023-04-28 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |