2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 94,595,921.31 | 51,227,345.41 | 274,333,302.55 | 205,201,872.85 | 146,918,051.33 | 84,348,212.48 | 2,326,255,117.23 | 1,882,802,710.96 | 1,479,379,001.78 | 810,004,473.78 |
营业收入(元) | 94,595,921.31 | 51,227,345.41 | 274,333,302.55 | 205,201,872.85 | 146,918,051.33 | 84,348,212.48 | 2,326,255,117.23 | 1,882,802,710.96 | 1,479,379,001.78 | 810,004,473.78 |
二、营业总成本(元) | 52,452,433.40 | 17,171,479.82 | 262,813,916.58 | 166,756,990.80 | 110,791,802.06 | 75,183,122.67 | 1,472,611,375.92 | 1,123,123,481.77 | 887,203,773.33 | 473,796,343.15 |
营业成本(元) | 24,058,757.59 | 12,461,980.48 | 95,680,295.79 | 77,167,741.89 | 61,363,004.65 | 36,503,913.86 | 1,124,857,757.43 | 929,354,598.80 | 735,429,862.32 | 392,225,786.78 |
研发费用(元) | 24,401,863.08 | 12,145,804.86 | 61,003,822.15 | 42,353,979.69 | 28,269,502.30 | 14,504,728.20 | 104,621,182.89 | 54,836,951.31 | 32,038,652.78 | 11,128,219.98 |
营业税金及附加(元) | 3,763,126.43 | 1,776,765.36 | 6,196,747.90 | 3,978,676.42 | 2,408,847.72 | 1,330,119.19 | 9,066,808.52 | 6,144,113.54 | 4,982,622.58 | 2,309,466.21 |
销售费用(元) | 34,657,982.04 | 17,470,695.11 | 95,208,091.21 | 69,221,637.21 | 49,313,089.83 | 21,415,560.04 | 258,482,587.91 | 199,497,461.40 | 153,672,504.99 | 80,017,118.55 |
管理费用(元) | 44,789,917.79 | 18,697,810.27 | 89,509,965.88 | 60,984,243.35 | 38,699,501.85 | 19,031,443.76 | 83,284,485.77 | 62,588,261.37 | 41,129,999.19 | 17,471,993.02 |
财务费用(元) | -79,219,213.53 | -45,381,576.26 | -84,785,006.35 | -86,949,287.76 | -69,262,144.29 | -17,602,642.38 | -107,701,446.60 | -129,297,904.65 | -80,049,868.53 | -29,356,241.38 |
其中:利息费用(元) | 165,759.36 | 70,705.45 | 351,598.51 | 251,513.12 | 176,260.41 | 70,577.77 | 463,692.40 | - | - | - |
其中:利息收入(元) | 73,997,614.83 | 44,271,028.69 | 67,541,068.09 | 56,977,904.73 | 32,496,898.49 | 27,532,499.30 | 42,540,290.21 | 45,104,393.02 | 40,519,165.91 | 33,230,483.14 |
三、其他经营收益 | ||||||||||
资产处置收益(元) | 39,305.59 | 39,305.59 | - | - | - | - | 30,872.21 | - | - | - |
资产减值损失(元) | -14,494,431.28 | -3,486,897.84 | -186,453,781.91 | -4,328,195.61 | -5,003,404.26 | - | -4,609,997.92 | -249,227.78 | -249,227.78 | - |
信用减值损失(元) | -1,046,973.26 | -420,869.85 | -2,359,686.44 | 1,425,400.16 | 578,672.61 | -1,104,807.59 | -4,316,972.05 | -5,591,946.01 | -14,996,606.26 | -12,529,256.57 |
其他收益(元) | 3,541,272.30 | 1,217,737.80 | 27,795,326.24 | 17,096,673.50 | 15,392,979.75 | 2,003,639.43 | 62,617,138.59 | 9,168,385.79 | 1,117,492.95 | 560,455.43 |
营业利润平衡项目(元) | - | - | - | - | - | - | - | - | - | -0.01 |
四、营业利润(元) | 30,182,661.26 | 31,405,141.29 | -149,498,756.14 | 52,638,760.10 | 47,094,497.37 | 10,063,921.65 | 907,364,782.14 | 763,006,441.19 | 578,046,887.36 | 324,239,329.48 |
加:营业外收入(元) | 36,473.64 | 25,056.37 | 1,079,368.21 | 343,928.61 | 254,064.59 | 166,284.74 | 577.79 | 111,796.47 | 31,772.21 | 6,046.39 |
减:营业外支出(元) | 922,052.06 | 150.35 | 8,213,469.58 | 6,565,845.68 | 6,496,680.53 | 3,333,916.53 | 5,881,733.66 | 2,051,779.23 | 166,853.64 | 109,136.14 |
五、利润总额(元) | 29,297,082.84 | 31,430,047.31 | -156,632,857.51 | 46,416,843.03 | 40,851,881.43 | 6,896,289.86 | 901,483,626.27 | 761,066,458.43 | 577,911,805.93 | 324,136,239.73 |
减:所得税费用(元) | 3,292,120.33 | 4,523,132.97 | -19,775,784.17 | 11,775,536.22 | 9,232,281.18 | 869,718.20 | 141,210,146.34 | 132,716,942.61 | 100,010,348.35 | 48,700,439.07 |
六、净利润(元) | 26,004,962.51 | 26,906,914.34 | -136,857,073.34 | 34,641,306.81 | 31,619,600.25 | 6,026,571.66 | 760,273,479.93 | 628,349,515.82 | 477,901,457.58 | 275,435,800.66 |
(一)按经营持续性分类 | ||||||||||
持续经营净利润(元) | 26,004,962.51 | 26,906,914.34 | -136,857,073.34 | 34,641,306.81 | 31,619,600.25 | 6,026,571.66 | 760,273,479.93 | 628,349,515.82 | 477,901,457.58 | 275,435,800.66 |
(二)按所有权归属分类 | ||||||||||
归属于母公司股东的净利润(元) | 26,004,962.51 | 26,906,914.34 | -136,857,073.34 | 34,641,306.81 | 31,619,600.25 | 6,026,571.66 | 760,273,479.93 | 628,349,515.82 | 477,901,457.58 | 275,435,800.66 |
扣除非经常性损益后的净利润(元) | 23,540,832.06 | 25,817,257.34 | -155,237,105.06 | 25,029,012.00 | 23,838,539.17 | 7,015,965.17 | 712,091,183.01 | 622,267,151.85 | 477,081,193.17 | 275,396,991.00 |
七、每股收益 | ||||||||||
一、基本每股收益(元) | 0.14 | 0.14 | -0.71 | 0.18 | 0.17 | 0.03 | 3.93 | 3.28 | 2.45 | 1.41 |
二、稀释每股收益(元) | 0.14 | 0.14 | -0.71 | 0.18 | 0.17 | 0.03 | 3.93 | 3.28 | 2.45 | 1.41 |
八、其他综合收益(元) | -2,849,646.28 | -5,158,595.36 | -7,874,922.49 | -9,505,020.43 | 727,403.45 | -2,368,529.86 | -19,618,382.73 | -13,984,864.15 | -14,097,170.77 | -8,187,329.73 |
归属于母公司股东的其他综合收益(元) | -2,849,646.28 | -5,158,595.36 | -7,874,922.49 | -9,505,020.43 | 727,403.45 | -2,368,529.86 | -19,618,382.73 | -13,984,864.15 | -14,097,170.77 | -8,187,329.73 |
九、综合收益总额(元) | 23,155,316.23 | 21,748,318.98 | -144,731,995.83 | 25,136,286.38 | 32,347,003.71 | 3,658,041.80 | 740,655,097.20 | 614,364,651.67 | 463,804,286.81 | 267,248,470.93 |
归属于母公司所有者的综合收益总额(元) | 23,155,316.23 | 21,748,318.98 | -144,731,995.83 | 25,136,286.38 | 32,347,003.71 | 3,658,041.80 | 740,655,097.20 | 614,364,651.67 | 463,804,286.81 | 267,248,470.93 |
公告日期 | 2024-08-29 | 2024-04-29 | 2024-04-22 | 2023-10-27 | 2023-08-29 | 2023-04-28 | 2023-04-21 | 2022-10-28 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |