| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 549,597,677.88 | 346,377,962.81 | 52,740,991.86 | 664,826,173.53 | 362,792,830.09 | 270,836,140.10 | 51,825,118.65 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 549,597,677.88 | 346,377,962.81 | 52,740,991.86 | 664,826,173.53 | 362,792,830.09 | 270,836,140.10 | 51,825,118.65 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 523,893,025.51 | 323,573,847.69 | 64,084,767.08 | 634,813,766.06 | 368,673,898.04 | 269,725,231.45 | 64,315,273.49 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 412,429,231.43 | 253,891,609.64 | 33,854,993.21 | 506,555,363.62 | 282,755,218.83 | 213,988,312.71 | 40,205,436.41 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,859,011.93 | 31,894,558.15 | 15,244,790.72 | 57,549,104.62 | 39,315,849.59 | 24,467,360.02 | 11,259,312.11 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,945,856.66 | 1,797,685.80 | 823,314.65 | 2,917,484.65 | 1,596,489.16 | 1,061,832.76 | 393,706.22 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,129,960.76 | 24,471,302.75 | 9,419,563.47 | 50,786,556.66 | 33,995,137.36 | 23,401,141.23 | 9,679,811.77 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,953,753.45 | 13,800,843.84 | 6,467,399.92 | 24,223,912.66 | 16,677,706.24 | 10,624,814.72 | 4,798,559.70 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,424,788.72 | -2,282,152.49 | -1,725,294.89 | -7,218,656.15 | -5,666,503.14 | -3,818,229.99 | -2,021,552.72 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,046,488.65 | 635,615.79 | 340,279.25 | 1,183,088.11 | 860,973.76 | 533,812.49 | 221,025.60 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | - | 1,013,843.83 | 453,309.59 | -512,536.99 | 893,643.84 | 1,734,301.36 | 1,322,082.18 | 599,068.49 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,129,844.74 | 457,992.52 | 1,087,870.44 | 1,839,516.16 | 345,938.78 | - | - |
| 资产处置收益(元) | - | - | - | - | - | - | - | -130,246.07 | -14,961.29 | -17,604.02 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 397,564.16 | 1,355,708.98 | 844,370.78 | -2,818,635.13 | -893,087.76 | -474,568.68 | 473,230.33 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,224,130.04 | -5,867,427.06 | -4,386,814.54 | -9,689,440.98 | 97,847.09 | -3,579,100.87 | -293,550.29 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,923,056.98 | 8,774,183.81 | 3,690,562.44 | 21,065,370.26 | 13,387,655.33 | 10,618,138.04 | 2,010,063.83 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,944,832.04 | 27,977,882.96 | -10,620,323.09 | 41,172,615.55 | 8,776,625.56 | 8,979,855.30 | -9,701,342.48 |
| 加：营业外收入(元) | - | - | - | - | - | - | - | 2,829,079.00 | - | - | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | - | 会员可见 | 3,887.13 | 3,887.13 | - | 58,131.00 | 10,000.00 | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,940,944.91 | 27,973,995.83 | -10,620,323.09 | 43,943,563.55 | 8,766,625.56 | 8,979,855.30 | -9,701,342.48 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,997,585.16 | 2,391,352.78 | -458,030.76 | 1,656,248.50 | 979,252.25 | 602,161.43 | 149,938.55 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,943,359.75 | 25,582,643.05 | -10,162,292.33 | 42,287,315.05 | 7,787,373.31 | 8,377,693.87 | -9,851,281.03 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,943,359.75 | 25,582,643.05 | -10,162,292.33 | 42,287,315.05 | 7,787,373.31 | 8,377,693.87 | -9,851,281.03 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,943,359.75 | 25,582,643.05 | -10,162,292.33 | 42,287,315.05 | 7,787,373.31 | 8,377,693.87 | -9,851,281.03 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,907,482.86 | 23,522,160.32 | -11,301,830.76 | 23,218,242.91 | -1,217,400.61 | 321,975.69 | -10,626,920.15 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.38 | 0.43 | -0.17 | 0.71 | 0.13 | 0.14 | -0.17 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.38 | 0.43 | -0.17 | 0.71 | 0.13 | 0.14 | -0.17 |
| 八、其他综合收益(元) | 会员可见 | - | - | 会员可见 | - | - | - | 867,000.00 | 1,020,000.00 | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | - | - | 会员可见 | - | - | - | 867,000.00 | 1,020,000.00 | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,943,359.75 | 25,582,643.05 | -10,162,292.33 | 43,154,315.05 | 8,807,373.31 | 8,377,693.87 | -9,851,281.03 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,943,359.75 | 25,582,643.05 | -10,162,292.33 | 43,154,315.05 | 8,807,373.31 | 8,377,693.87 | -9,851,281.03 |
| 公告日期 | 2025-10-30 | 2025-08-26 | 2025-04-26 | 2025-04-26 | 2024-10-29 | 2024-08-24 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-24 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |